ACTIVE

CREATION V

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

62,2 k €

+10.0% YoY

Gross margin

250,7 k €

+12.7% YoY

Equity

174,5 k €

+7.4% YoY

What does CREATION V do?

CREATION V is a Private company with limited liability incorporated in 2002. Its main activity is: Sports activities and amusement and recreation activities. Its registered office is in Nieuwpoort.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0478.755.277

Incorporation

08/11/2002

Legal form

Private company with limited liability

Registered office

Lefebvrestraat 13
8620 Nieuwpoort · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

93021Sports activities and amusement and recreation activities· main 96021Hairdressing and other beauty treatment 96210Other personal service activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	250,7 k €	+12.7%	222,5 k €	+41.7%	156,9 k €	-5.7%	166,4 k €	+31.9%	126,2 k €	+28.2%	98,4 k €	-25.7%	132,5 k €	+19.2%	111,1 k €	+10.2%	100,8 k €	-7.8%	109,3 k €	-22.6%	141,1 k €	-4.3%	147,5 k €	+8.9%	135,4 k €	+29.7%	104,4 k €	+4.0%	100,4 k €	+32.7%	75,6 k €	-14.4%	88,4 k €	+29.8%	68,1 k €	+31.7%	51,7 k €	+211%	16,7 k €
EBITDA	106,9 k €	+18.4%	90,3 k €	+128%	39,6 k €	-25.9%	53,4 k €	-14.4%	62,3 k €	+53.1%	40,7 k €	+9.7%	37,1 k €	+60.0%	23,2 k €	-33.7%	35 k €	-10.8%	39,2 k €	-14.9%	46,1 k €	-23.8%	60,5 k €	+53.6%	39,4 k €	+44.6%	27,2 k €	-6.2%	29,1 k €	+69.0%	17,2 k €	-46.4%	32,1 k €	+34.8%	23,8 k €	+25.7%	18,9 k €	+173%	6,9 k €
Operating result	94,1 k €	+15.4%	81,5 k €	+164%	30,9 k €	-28.6%	43,2 k €	-19.4%	53,6 k €	+102%	26,6 k €	+13.5%	23,4 k €	+159%	9 k €	-51.9%	18,8 k €	-14.3%	21,9 k €	-17.3%	26,5 k €	-0.0%	26,5 k €	+1257%	2 k €	-87.0%	15 k €	-2.8%	15,5 k €	+105%	7,5 k €	-60.3%	19 k €	+73.9%	10,9 k €	+1.6%	10,7 k €	+1447%	694,6 €
Net result	62,2 k €	+10.0%	56,5 k €	+153%	22,3 k €	-37.8%	35,9 k €	-20.4%	45,1 k €	+117%	20,7 k €	+21.2%	17,1 k €	+1249%	1,3 k €	-89.6%	12,2 k €	+7.6%	11,4 k €	-10.7%	12,7 k €	-10.0%	14,1 k €	+540%	2,2 k €	-66.2%	6,5 k €	-33.5%	9,8 k €	+200%	3,3 k €	-70.1%	11 k €	+93.7%	5,7 k €	+12.3%	5 k €	+222%	-4,1 k €
Balance sheet
Equity	174,5 k €	+7.4%	162,5 k €	+19.5%	135,9 k €	-5.3%	143,6 k €	+4.3%	137,7 k €	+17.1%	117,6 k €	+21.4%	96,8 k €	+11.0%	87,2 k €	+1.5%	85,9 k €	+2.7%	83,7 k €	+1.7%	82,3 k €	+18.3%	69,6 k €	+25.5%	55,4 k €	+4.2%	53,2 k €	+14.0%	46,7 k €	+26.7%	36,8 k €	+9.8%	33,6 k €	-2.3%	34,4 k €	+19.7%	28,7 k €	+21.3%	23,6 k €
Total assets	474,4 k €	+10.6%	428,8 k €	+11.1%	385,9 k €	-4.8%	405,5 k €	+2.4%	396 k €	+6.3%	372,4 k €	-5.7%	394,8 k €	-3.2%	407,7 k €	+0.6%	405,4 k €	-0.5%	407,3 k €	+0.9%	403,8 k €	+1.2%	398,9 k €	+20.9%	329,9 k €	+248%	94,7 k €	+6.3%	89,1 k €	+12.8%	78,9 k €	-20.2%	98,9 k €	+6.6%	92,8 k €	+13.7%	81,6 k €	+1.0%	80,7 k €
Cash	153,9 k €	+39.8%	110,1 k €	+19.1%	92,4 k €	-12.9%	106,1 k €	+14.7%	92,5 k €	+18.2%	78,3 k €	-8.0%	85,1 k €	+7.4%	79,2 k €	+20.4%	65,8 k €	+46.3%	45 k €	-27.7%	62,2 k €	+40.7%	44,2 k €	+43.7%	30,8 k €	+10.5%	27,8 k €	+70.2%	16,4 k €	+19.0%	13,7 k €	-20.9%	17,4 k €	+55.3%	11,2 k €	+5.3%	10,6 k €	-27.4%	14,6 k €
Debts	298,5 k €	+12.6%	265 k €	+6.6%	248,7 k €	-5.0%	261,9 k €	+1.4%	258,3 k €	+1.4%	254,8 k €	-14.5%	297,9 k €	-7.0%	320,5 k €	+0.3%	319,5 k €	-1.3%	323,6 k €	+0.7%	321,5 k €	-2.4%	329,3 k €	+20.0%	274,4 k €	+562%	41,5 k €	-2.2%	42,4 k €	+0.6%	42,1 k €	-35.6%	65,3 k €	+11.9%	58,4 k €	+10.5%	52,9 k €	-7.4%	57,1 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		3,0 ETP	+3.4%	2,9 ETP	-3.3%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	+15.4%	2,6 ETP	+13.0%	2,3 ETP	+15.0%	2,0 ETP	+33.3%	1,5 ETP	+150%	0,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

MARILYNE ACKOU

Director

Active

Ended mandates

MARILYNE ACKOU

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	29/08/2025	30/08/2024	29/09/2023	28/06/2022	30/07/2021
General meeting	24/08/2026	29/08/2025	29/08/2024	28/09/2023	14/06/2022	26/07/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	24/08/2026	28/08/2026	Dutch	PDF
Micro model	31/12/2024	29/08/2025	29/08/2025	Dutch	PDF
Micro model	31/12/2023	29/08/2024	30/08/2024	Dutch	PDF
Micro model	31/12/2022	28/09/2023	29/09/2023	Dutch	PDF
Micro model	31/12/2021	14/06/2022	28/06/2022	Dutch	PDF
Micro model	31/12/2020	26/07/2021	30/07/2021	Dutch	PDF
Micro model	31/12/2019	05/08/2020	30/10/2020	Dutch	PDF
Micro model	31/12/2018	30/06/2019	30/08/2019	Dutch	PDF
Micro model	31/12/2017	24/08/2018	31/08/2018	Dutch	PDF
Micro model	31/12/2016	14/02/2017	10/05/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	25/08/2016	Dutch	PDF
Abridged model	31/12/2014	06/08/2015	31/08/2015	Dutch	PDF
Abridged modelCorrection	31/12/2013	30/06/2014	23/02/2015	Dutch	PDF
Abridged model	31/12/2013	17/06/2014	24/06/2014	Dutch	PDF
Abridged model	31/12/2012	18/06/2013	08/07/2013	Dutch	PDF
Abridged model	31/12/2011	25/07/2012	03/10/2012	Dutch	PDF
Abridged model	31/12/2010	16/08/2011	31/08/2011	Dutch	PDF
Abridged model	31/12/2009	15/06/2010	04/08/2010	Dutch	PDF
Abridged model	31/12/2008	21/08/2009	05/11/2009	Dutch	PDF
Abridged model	31/12/2007	17/06/2008	18/06/2008	Dutch	PDF
Abridged model	31/12/2006	19/06/2007	28/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

MARILYNE ACKOU

Director

Active

Ended mandates

MARILYNE ACKOU

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other09/01/2015
DOEL
PDF
Mandates11/07/2005
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/08/2003
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/02/2003
ONTSLAGEN - BENOEMINGEN
PDF
Other19/11/2002
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202562,2 k €↑
2024
Annual accounts 202456,5 k €↑
2023
Annual accounts 202322,3 k €↓
2022
Annual accounts 202235,9 k €↓
2021
Annual accounts 202145,1 k €↑
2020
Annual accounts 202020,7 k €↑
2019
Annual accounts 201917,1 k €↑
2018
Annual accounts 20181,3 k €↓
2017
Annual accounts 201712,2 k €↑
2016
Annual accounts 201611,4 k €↓
2015
Annual accounts 201512,7 k €↓
2014
Annual accounts 201414,1 k €↑
2013
Annual accounts 20132,2 k €↓
2012
Annual accounts 20126,5 k €↓
2011
Annual accounts 20119,8 k €↑
2010
Annual accounts 20103,3 k €↓
2009
Annual accounts 200911 k €↑
2008
Annual accounts 20085,7 k €↑
2007
Annual accounts 20075 k €↑
2006
Annual accounts 2006-4,1 k €
08/11/2002
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CREATION V

Overview

What does CREATION V do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline