ACTIVE

BRIOT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-13,5 k €

+65.4% YoY

Gross margin

23,2 k €

+294.3% YoY

Equity

196 k €

-6.4% YoY

What does BRIOT do?

BRIOT is a Public limited company incorporated in 2002. Its main activity is: Cutting, shaping and finishing of stone. Its registered office is in Namur.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0478.765.274

Incorporation

15/11/2002

Legal form

Public limited company

Registered office

Rue de l'Industrie(SS) 27
5002 Namur · WallonieSee on map

Contributed capital

112 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

23700Cutting, shaping and finishing of stone· main 23700Cutting, shaping and finishing of stone 26700Manufacture of optical instruments and photographic equipment

Signals

Solid equity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	23,2 k €	+294%	-11,9 k €	-327%	5,3 k €	-86.4%	38,7 k €	-84.4%	248 k €	-8.8%	271,8 k €	-8.4%	296,8 k €	+8.4%	273,9 k €	+22.1%	224,4 k €	+3.1%	217,7 k €	-4.5%	228 k €	-7.3%	246,1 k €	-10.7%	275,7 k €	-19.7%	343,1 k €	+14.1%	300,7 k €	+11.4%	269,9 k €	-0.0%	270 k €	+0.9%	267,5 k €	-3.5%	277,2 k €	+0.4%	276,2 k €
EBITDA	-2,9 k €	+86.0%	-20,7 k €	-554%	-3,2 k €	-167%	4,7 k €	-52.0%	9,8 k €	-80.4%	49,9 k €	+31.9%	37,8 k €	-11.9%	42,9 k €	+15.0%	37,4 k €	+1.0%	37 k €	+3.0%	35,9 k €	-27.7%	49,6 k €	-15.9%	59 k €	-10.3%	65,7 k €	+197%	22,1 k €	-64.8%	62,8 k €	+54.2%	40,7 k €	-15.5%	48,2 k €	-23.6%	63,1 k €	-21.4%	80,3 k €
Operating result	-12,3 k €	+65.7%	-35,9 k €	-56.9%	-22,9 k €	-29.7%	-17,6 k €	-10.1%	-16 k €	-174%	21,7 k €	+53.4%	14,1 k €	-31.3%	20,6 k €	+18.9%	17,3 k €	+13.1%	15,3 k €	+218%	-12,9 k €	-195%	-4,4 k €	-190%	4,9 k €	-53.6%	10,5 k €	+150%	-20,9 k €	-161%	34,3 k €	+145%	14 k €	-25.8%	18,9 k €	-54.1%	41,2 k €	+111%	19,5 k €
Net result	-13,5 k €	+65.4%	-39 k €	-28.1%	-30,4 k €	+33.5%	-45,7 k €	-102%	-22,6 k €	-273%	13 k €	+89.0%	6,9 k €	-51.0%	14,1 k €	+46.6%	9,6 k €	+90.0%	5 k €	+104%	-119,7 k €	-596%	-17,2 k €	+3.9%	-17,9 k €	-128%	-7,9 k €	-2781%	293 €	-96.6%	8,7 k €	+230%	-6,7 k €	-19.4%	-5,6 k €	-161%	9,2 k €	+157%	3,6 k €
Balance sheet
Equity	196 k €	-6.4%	209,5 k €	-15.7%	248,5 k €	-10.9%	279 k €	-14.1%	324,7 k €	-6.5%	347,3 k €	+1595%	-23,2 k €	+22.9%	-30,1 k €	+31.8%	-44,2 k €	+17.8%	-53,8 k €	+8.6%	-58,8 k €	-197%	60,9 k €	-22.0%	78,1 k €	-18.6%	96 k €	-7.6%	103,8 k €	+0.3%	103,5 k €	+9.1%	94,9 k €	-6.6%	101,5 k €	-5.2%	107,1 k €	+9.4%	98 k €
Total assets	472,2 k €	-1.4%	478,8 k €	-9.4%	528,8 k €	-10.1%	588,3 k €	-24.8%	782 k €	-10.5%	873,2 k €	+103%	430,2 k €	+2.3%	420,4 k €	+2.8%	408,8 k €	+0.8%	405,5 k €	-6.9%	435,6 k €	-24.6%	577,5 k €	-13.9%	671,1 k €	+2.1%	657,1 k €	-7.1%	707,1 k €	+20.2%	588,1 k €	+6.8%	550,7 k €	+4.3%	527,8 k €	-8.3%	575,8 k €	+7.4%	536 k €
Cash	9 k €	+76.6%	5,1 k €	-74.6%	20 k €	+12.8%	17,7 k €	-59.6%	43,9 k €	+20.3%	36,5 k €	-47.9%	70 k €	+29.0%	54,2 k €	+6.8%	50,7 k €	-7.5%	54,9 k €	+11.3%	49,3 k €	+114%	23,1 k €	+10.0%	21 k €	-63.4%	57,2 k €	+34.0%	42,7 k €	-39.4%	70,5 k €	+28.5%	54,9 k €	-16.3%	65,6 k €	+9.4%	59,9 k €	+913%	5,9 k €
Debts	276,1 k €	+2.7%	268,9 k €	-4.0%	280,2 k €	-9.4%	309,3 k €	-32.4%	457,2 k €	-12.7%	523,5 k €	+15.4%	453,5 k €	+0.6%	450,6 k €	-0.5%	453 k €	-1.4%	459,2 k €	-7.1%	494,5 k €	-4.2%	516 k €	-13.0%	593 k €	+5.7%	561,1 k €	-7.0%	603,3 k €	+25.1%	482,3 k €	+6.0%	455,2 k €	+7.0%	425,5 k €	-9.1%	468 k €	+6.9%	437,6 k €
Other
Workforce	–		–		–		–		–		–		6,0 ETP	0.0%	6,0 ETP		–		4,2 ETP	-16.0%	5,0 ETP	-2.0%	5,1 ETP	-8.9%	5,6 ETP	-21.1%	7,1 ETP	+1.4%	7,0 ETP	+16.7%	6,0 ETP	0.0%	6,0 ETP	-4.8%	6,3 ETP	+1.6%	6,2 ETP	+6.9%	5,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Bertrand JANSSEN

Director

Active

Jean-Claude BRIOT

Director

Active

Ended mandates

BERTRAND JANSSEN

Mandate

Ended

BERTRAND JANSSENS

Director

Ended

JEAN CLAUDE BRIOT

Managing director

Ended

JEAN-CLAUDE BRIOT

Mandate

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/07/2026	13/02/2026	22/08/2024	07/07/2023	24/08/2022	30/09/2021
General meeting	18/06/2026	20/06/2025	20/06/2024	15/06/2023	16/06/2022	17/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	18/06/2026	15/07/2026	French	PDF
Micro model	31/12/2024	20/06/2025	13/02/2026	French	PDF
Micro model	31/12/2023	20/06/2024	22/08/2024	French	PDF
Micro model	31/12/2022	15/06/2023	07/07/2023	French	PDF
Micro model	31/12/2021	16/06/2022	24/08/2022	French	PDF
Micro model	31/12/2020	17/06/2021	30/09/2021	French	PDF
Abridged model	31/12/2019	18/06/2020	28/08/2020	French	PDF
Abridged model	31/12/2018	20/06/2019	25/06/2019	French	PDF
Micro model	31/12/2017	21/06/2018	27/06/2018	French	PDF
Abridged model	31/12/2016	15/06/2017	27/07/2017	French	PDF
Abridged model	31/12/2015	16/06/2016	25/07/2016	French	PDF
Abridged model	31/12/2014	18/06/2015	22/06/2015	French	PDF
Abridged model	31/12/2013	20/06/2014	27/08/2014	French	PDF
Abridged model	31/12/2012	20/06/2013	24/07/2013	French	PDF
Abridged model	31/12/2011	21/06/2012	27/06/2012	French	PDF
Abridged model	31/12/2010	16/06/2011	08/08/2011	French	PDF
Abridged model	31/12/2009	17/06/2010	24/06/2010	French	PDF
Abridged model	31/12/2008	18/06/2009	24/07/2009	French	PDF
Abridged model	31/12/2007	28/08/2008	29/08/2008	French	PDF
Abridged model	31/12/2006	28/08/2007	31/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Bertrand JANSSEN

Director

Active

Jean-Claude BRIOT

Director

Active

Ended mandates

BERTRAND JANSSEN

Mandate

Ended

BERTRAND JANSSENS

Director

Ended

JEAN CLAUDE BRIOT

Managing director

Ended

JEAN-CLAUDE BRIOT

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other14/07/2026
—
PDF
Mandates13/10/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates31/03/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates29/11/2010
DEMISSIONS, NOMINATIONS
PDF
Other30/06/2003
DIVERS
PDF
Other22/11/2002
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-13,5 k €↑
2024
Annual accounts 2024-39 k €↓
2023
Annual accounts 2023-30,4 k €↑
2022
Annual accounts 2022-45,7 k €↓
2021
Annual accounts 2021-22,6 k €↓
2020
Annual accounts 202013 k €↑
2019
Annual accounts 20196,9 k €↓
2018
Annual accounts 201814,1 k €↑
2017
Annual accounts 20179,6 k €↑
2016
Annual accounts 20165 k €↑
2015
Annual accounts 2015-119,7 k €↓
2014
Annual accounts 2014-17,2 k €↑
2013
Annual accounts 2013-17,9 k €↓
2012
Annual accounts 2012-7,9 k €↓
2011
Annual accounts 2011293 €↓
2010
Annual accounts 20108,7 k €↑
2009
Annual accounts 2009-6,7 k €↓
2008
Annual accounts 2008-5,6 k €↓
2007
Annual accounts 20079,2 k €↑
2006
Annual accounts 20063,6 k €
15/11/2002
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BRIOT

Overview

What does BRIOT do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline