OPENING OF BANKRUPTCY

BovimiFeed

Export PDF

Financial year 2021 · closed on 30/06/2021

Net result

-47,4 k €

+83.4% YoY

Gross margin

104,6 k €

+178.8% YoY

Equity

162,1 k €

-22.6% YoY

Workforce

2,4 ETP

-7.7% YoY

Company — Opening of bankruptcy.

What does BovimiFeed do?

BovimiFeed is a Private company with limited liability incorporated in 2002. Its main activity is: Manufacture of prepared feeds for farm animals. Its registered office is in Poperinge. It employs on average 2,4 ETP workers (FTE).

Legal situation

● Opening of bankruptcy

BCE/KBO no. / VAT

BE 0478.766.363

Incorporation

13/11/2002

Legal form

Private company with limited liability

Registered office

Douvieweg 75
8978 Poperinge · FlandreSee on map

Contributed capital

830 000,00 €

Latest accounts

30/06/2021

Average workforce

2,4 ETP

Activities (NACE)

10910Manufacture of prepared feeds for farm animals· main 10910Manufacture of prepared feeds for farm animals 15710Manufacture of leather and related products 10610Manufacture of grain mill products 10610Manufacture of grain mill products 15610Manufacture of leather and related products+6

Joint committees (2)

Signals

Positive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	104,6 k €	+179%	-132,8 k €	-162%	213,5 k €	+39.2%	153,3 k €	+9.6%	140 k €	-23.2%	182,2 k €	+511%	-44,4 k €	-185%	52 k €	+99.6%	26,1 k €	-72.8%	95,6 k €	+19.6%	79,9 k €	+83.8%	43,5 k €	-54.4%	95,3 k €	-42.8%	166,8 k €	+21.5%	137,3 k €
EBITDA	31,4 k €	+116%	-199,4 k €	-321%	90,2 k €	+102%	44,7 k €	+27.9%	34,9 k €	-49.5%	69,2 k €	+143%	-159,4 k €	-222%	-49,5 k €	+30.9%	-71,6 k €	-713%	-8,8 k €	-124%	36,8 k €	+6.2%	34,7 k €	-39.8%	57,7 k €	-55.7%	130,1 k €	+45.3%	89,6 k €
Operating result	-33,1 k €	+88.2%	-280 k €	-1325%	22,9 k €	+579%	-4,8 k €	+75.5%	-19,5 k €	-383%	6,9 k €	+103%	-203,6 k €	-110%	-97,2 k €	+20.5%	-122,3 k €	-24.5%	-98,2 k €	-280%	-25,8 k €	+42.6%	-45 k €	-129%	-19,6 k €	-370%	7,3 k €	+42.4%	5,1 k €
Net result	-47,4 k €	+83.4%	-286,5 k €	-188%	324,7 k €	+1925%	-17,8 k €	+36.3%	-27,9 k €	-6152%	-446,6 €	+99.8%	-211,5 k €	-92.5%	-109,9 k €	+19.4%	-136,4 k €	-49.5%	-91,3 k €	-272%	-24,5 k €	+48.5%	-47,6 k €	-110%	-22,7 k €	-309%	10,9 k €	+192%	3,7 k €
Balance sheet
Equity	162,1 k €	-22.6%	209,5 k €	-57.8%	496 k €	+190%	171,3 k €	-9.4%	189,1 k €	-12.9%	217 k €	+293%	-112,5 k €	-214%	99 k €	+209%	-91,1 k €	-301%	45,3 k €	-66.8%	136,6 k €	-15.2%	161,1 k €	-22.8%	208,7 k €	-9.8%	231,4 k €	+4.9%	220,5 k €
Total assets	1,1 M €	-11.5%	1,2 M €	-13.4%	1,4 M €	+1.1%	1,4 M €	-3.3%	1,4 M €	-0.6%	1,5 M €	-2.1%	1,5 M €	-5.3%	1,6 M €	-18.9%	1,9 M €	+12.4%	1,7 M €	+36.8%	1,3 M €	+40.3%	897,1 k €	-7.6%	970,6 k €	-13.3%	1,1 M €	+26.3%	886,5 k €
Cash	11,2 k €	-45.6%	20,6 k €	-68.8%	65,9 k €	+5.1%	62,7 k €	+40.3%	44,7 k €	-15.4%	52,8 k €	+62.7%	32,5 k €	-69.6%	106,8 k €	+52.8%	69,9 k €	+16.0%	60,3 k €	+35.0%	44,6 k €	+24.4%	35,9 k €	-57.5%	84,5 k €	-37.9%	136,2 k €	+183%	48,1 k €
Debts	912,6 k €	-9.4%	1 M €	+10.3%	913,4 k €	-25.3%	1,2 M €	-2.1%	1,2 M €	+1.2%	1,2 M €	-22.4%	1,6 M €	+8.6%	1,5 M €	-27.6%	2 M €	+20.8%	1,7 M €	+49.6%	1,1 M €	+52.5%	733,1 k €	-3.7%	761,3 k €	-14.2%	887,8 k €	+33.4%	665,2 k €
Other
Workforce	2,4 ETP	-7.7%	2,6 ETP	-16.1%	3,1 ETP	-6.1%	3,3 ETP		–		3,5 ETP	0.0%	3,5 ETP	+12.9%	3,1 ETP	0.0%	3,1 ETP	0.0%	3,1 ETP	+40.9%	2,2 ETP	+120%	1,0 ETP	-50.0%	2,0 ETP	-9.1%	2,2 ETP	-26.7%	3,0 ETP

Governance

Board of directors

Seen on filing of 30/06/2021 · 1 active · 4 ended

Active mandates

KRISTOF DESSEIN

Director · 0846.683.801

Represented by Kristof DESSEIN

Active

Ended mandates

KRISTOF DESSEIN

Manager · since 04 février 2019 · 0846.683.801

Represented by Kristof DESSEIN

Ended

Francies PATTOU

Manager · since 29 janvier 2004

Ended

Geert PATTOU

Manager · since 29 janvier 2004

Ended

KRISTOF DESSEIN

Director · 0846.683.801

Represented by Kristof DESSEIN

Ended

Annual accounts

Full financial information

	2021	2020	2019	2018	2017	2016
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Abridged model
Start of the financial year	01/07/2020	01/07/2019	01/07/2018	01/07/2017	01/07/2016	01/07/2015
Closing of the financial year	30/06/2021	30/06/2020	30/06/2019	30/06/2018	30/06/2017	30/06/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/01/2022	20/11/2020	22/01/2020	18/02/2019	26/02/2018	01/02/2017
General meeting	26/01/2022	20/11/2020	15/01/2020	16/11/2018	17/11/2017	18/11/2016
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2021	26/01/2022	27/01/2022	Dutch	PDF
Abridged model	30/06/2020	20/11/2020	20/11/2020	Dutch	PDF
Abridged model	30/06/2019	15/01/2020	22/01/2020	Dutch	PDF
Abridged model	30/06/2018	16/11/2018	18/02/2019	Dutch	PDF
Micro model	30/06/2017	17/11/2017	26/02/2018	Dutch	PDF
Abridged model	30/06/2016	18/11/2016	01/02/2017	Dutch	PDF
Abridged model	30/06/2015	20/11/2015	26/01/2016	Dutch	PDF
Abridged model	30/06/2014	21/11/2014	23/02/2015	Dutch	PDF
Abridged model	30/06/2013	15/11/2013	28/02/2014	Dutch	PDF
Abridged model	30/06/2012	16/11/2012	29/03/2013	Dutch	PDF
Abridged model	30/06/2011	19/11/2011	14/03/2012	Dutch	PDF
Abridged model	30/06/2010	19/11/2010	28/02/2011	Dutch	PDF
Abridged model	30/06/2009	20/11/2009	05/02/2010	Dutch	PDF
Abridged model	30/06/2008	21/11/2008	10/02/2009	Dutch	PDF
Abridged model	30/06/2007	16/11/2007	30/01/2008	Dutch	PDF
Abridged model	30/06/2006	17/11/2006	16/02/2007	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2021 · 1 active · 4 ended

Active mandates

KRISTOF DESSEIN

Director · 0846.683.801

Represented by Kristof DESSEIN

Active

Ended mandates

KRISTOF DESSEIN

Manager · since 04 février 2019 · 0846.683.801

Represented by Kristof DESSEIN

Ended

Francies PATTOU

Manager · since 29 janvier 2004

Ended

Geert PATTOU

Manager · since 29 janvier 2004

Ended

KRISTOF DESSEIN

Director · 0846.683.801

Represented by Kristof DESSEIN

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates15/02/2019
BENAMING - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares19/07/2016
KAPITAAL - AANDELEN
PDF
Capital / shares13/10/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other21/11/2002
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 2021-47,4 k €↑
2020
Annual accounts 2020-286,5 k €↓
2019
Annual accounts 2019324,7 k €↑
2018
Annual accounts 2018-17,8 k €↑
2018
Name changeBovimiFeed
2017
Annual accounts 2017-27,9 k €↓
2016
Annual accounts 2016-446,6 €↑
2015
Annual accounts 2015-211,5 k €↓
2014
Annual accounts 2014-109,9 k €↑
2013
Annual accounts 2013-136,4 k €↓
2012
Annual accounts 2012-91,3 k €↓
2011
Annual accounts 2011-24,5 k €↑
2010
Annual accounts 2010-47,6 k €↓
2009
Annual accounts 2009-22,7 k €↓
2008
Annual accounts 200810,9 k €↑
2007
Annual accounts 20073,7 k €
2007
Name changeVOEDERS PATTOU
13/11/2002
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BovimiFeed

Overview

What does BovimiFeed do?

Trend over 15 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline