ACTIVE

SAB BNL

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

291,6 k €

+621.5% YoY

Gross margin

636,9 k €

+20.3% YoY

Equity

912,5 k €

+4.8% YoY

Workforce

4,8 ETP

-20.0% YoY

What does SAB BNL do?

SAB BNL is a Private limited company incorporated in 2002. Its registered office is in Dendermonde. It employs on average 4,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0478.770.818

Incorporation

14/11/2002

Legal form

Private limited company

Registered office

Vriesenrot (STG) 22
9200 Dendermonde · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

30/09/2025

Average workforce

4,8 ETP

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	636,9 k €	+20.3%	529,3 k €	-47.1%	999,8 k €	+125%	444,8 k €	-23.6%	582,2 k €	+32.7%	438,6 k €	-3.9%	456,6 k €	+18.6%	385 k €	+15.5%	333,4 k €	-19.1%	412 k €	+14.3%	360,5 k €	+59.2%	226,4 k €	+16.7%	194 k €	+69.9%	114,2 k €	-20.0%	142,6 k €	-5.0%	150,2 k €	+74.7%	86 k €	+29.9%	66,2 k €	-16.9%	79,6 k €	+361%	-30,5 k €
EBITDA	321,6 k €	+193%	109,7 k €	-82.0%	608,2 k €	+485%	103,9 k €	-69.1%	336,8 k €	+73.4%	194,2 k €	-20.1%	243 k €	+23.3%	197,1 k €	+26.3%	156 k €	+57.1%	99,3 k €	-61.6%	258,5 k €	+146%	105,3 k €	-3.4%	109 k €	+19.1%	91,5 k €	+111%	43,4 k €	+31.6%	33 k €	+220%	-27,5 k €	-160%	46 k €	-37.7%	73,9 k €	+332%	-31,9 k €
Operating result	294,3 k €	+233%	88,5 k €	-85.0%	590 k €	+645%	79,2 k €	-75.1%	318,3 k €	+75.0%	181,9 k €	-18.9%	224,2 k €	+25.6%	178,5 k €	+28.5%	138,9 k €	+70.3%	81,6 k €	-66.1%	240,5 k €	+164%	91,1 k €	-5.2%	96,1 k €	+12.2%	85,6 k €	+176%	31 k €	+54.6%	20,1 k €	+157%	-35,1 k €	-226%	27,7 k €	-51.6%	57,2 k €	+226%	-45,4 k €
Net result	291,6 k €	+622%	40,4 k €	-92.3%	521,6 k €	+540%	81,5 k €	-70.0%	271,7 k €	+95.3%	139,1 k €	-15.9%	165,4 k €	+39.3%	118,7 k €	+33.4%	89 k €	+78.4%	49,9 k €	-66.4%	148,7 k €	+192%	50,9 k €	-8.6%	55,6 k €	-2.6%	57,2 k €	+177%	20,7 k €	-70.2%	69,3 k €	+147%	-146,3 k €	-990%	16,4 k €	-64.0%	45,7 k €	+305%	-22,3 k €
Balance sheet
Equity	912,5 k €	+4.8%	871 k €	+0.0%	870,6 k €	+33.8%	650,9 k €	-1.3%	659,4 k €	+16.2%	567,6 k €	+13.9%	498,5 k €	+33.6%	373,1 k €	+46.6%	254,4 k €	+20.9%	210,4 k €	+31.1%	160,6 k €	+42.9%	112,4 k €	+82.7%	61,5 k €	+56.4%	39,3 k €	+321%	-17,8 k €	+53.7%	-38,5 k €	+64.3%	-107,8 k €	-380%	38,5 k €	+3.8%	37,1 k €	+530%	-8,6 k €
Total assets	2,4 M €	+3.4%	2,3 M €	-10.0%	2,6 M €	+18.2%	2,2 M €	+47.6%	1,5 M €	+24.6%	1,2 M €	-7.2%	1,3 M €	+4.4%	1,2 M €	+15.2%	1,1 M €	-22.5%	1,4 M €	+0.2%	1,4 M €	+159%	535,2 k €	+0.7%	531,7 k €	+48.4%	358,2 k €	+31.8%	271,9 k €	-38.9%	445,2 k €	+29.3%	344,3 k €	-13.6%	398,7 k €	+87.0%	213,2 k €	+232%	64,2 k €
Cash	408,3 k €	-48.3%	789,4 k €	-19.2%	976,4 k €	+85.1%	527,6 k €	-22.7%	682,7 k €	-1.4%	692,1 k €	+67.3%	413,7 k €	+15.4%	358,5 k €	-8.8%	393,3 k €	-20.1%	492,1 k €	+16.0%	424,1 k €	+390%	86,6 k €	-13.5%	100,1 k €	+182%	35,5 k €	+670%	4,6 k €	+30.7%	3,5 k €	-63.2%	9,6 k €	-67.7%	29,7 k €	-49.2%	58,4 k €	+134%	24,9 k €
Debts	1,5 M €	+3.1%	1,5 M €	-13.8%	1,7 M €	+9.9%	1,5 M €	+86.4%	825,3 k €	+31.6%	627,3 k €	-20.5%	789,4 k €	-8.4%	861,5 k €	+5.5%	816,2 k €	-30.4%	1,2 M €	-4.1%	1,2 M €	+189%	422,5 k €	-9.7%	468,1 k €	+46.8%	318,8 k €	+10.1%	289,7 k €	-40.1%	483,5 k €	+10.6%	437,1 k €	+21.3%	360,2 k €	+105%	176,1 k €	+142%	72,8 k €
Other
Workforce	4,8 ETP	-20.0%	6,0 ETP	0.0%	6,0 ETP	+17.6%	5,1 ETP	+70.0%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	+30.4%	2,3 ETP	-17.9%	2,8 ETP	+86.7%	1,5 ETP	-25.0%	2,0 ETP	+25.0%	1,6 ETP	+433%	0,3 ETP	-76.9%	1,3 ETP	-23.5%	1,7 ETP	-5.6%	1,8 ETP		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 3 active · 9 ended

Active mandates

GERT DRIEGHE

Director · since 01 février 2011

Active

Kristof Tillon

Director · since 05 janvier 2010

Active

Rudi Tillon

Director · since 01 juillet 2006

Active

Ended mandates

GERT DRIEGHE

Manager · since 01 février 2011

Ended

KRISTOF TILLON

Manager · since 05 janvier 2010

Ended

RUDI TILLON

Administrator - manager · since 01 juillet 2006

Ended

RUDI TILLON

Manager · since 01 juillet 2006

Ended

At this address

Other companies at this address

Company	CBE no.
TILTECH● Active	0441.541.624

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/04/2026	29/04/2025	29/04/2024	26/04/2023	25/04/2022	26/04/2021
General meeting	01/04/2026	25/04/2025	25/04/2024	31/03/2023	22/04/2022	20/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	01/04/2026	02/04/2026	Dutch	PDF
Abridged model	30/09/2024	25/04/2025	29/04/2025	Dutch	PDF
Abridged model	30/09/2023	25/04/2024	29/04/2024	Dutch	PDF
Abridged model	30/09/2022	31/03/2023	26/04/2023	Dutch	PDF
Abridged model	30/09/2021	22/04/2022	25/04/2022	Dutch	PDF
Abridged model	30/09/2020	20/04/2021	26/04/2021	Dutch	PDF
Abridged model	30/09/2019	31/03/2020	29/04/2020	Dutch	PDF
Abridged model	30/09/2018	31/03/2019	24/04/2019	Dutch	PDF
Abridged model	30/09/2017	17/03/2018	30/04/2018	Dutch	PDF
Abridged model	30/09/2016	18/03/2017	21/03/2017	Dutch	PDF
Abridged model	30/09/2015	19/03/2016	18/04/2016	Dutch	PDF
Abridged model	30/09/2014	10/02/2015	11/02/2015	Dutch	PDF
Abridged model	30/09/2013	15/03/2014	17/03/2014	Dutch	PDF
Abridged model	30/09/2012	25/02/2013	27/02/2013	Dutch	PDF
Abridged model	30/09/2011	17/03/2012	29/03/2012	Dutch	PDF
Abridged model	30/09/2010	19/03/2011	23/03/2011	Dutch	PDF
Abridged model	30/09/2009	30/12/2009	25/01/2010	Dutch	PDF
Abridged model	30/09/2008	21/03/2009	23/03/2009	Dutch	PDF
Abridged model	30/09/2007	15/03/2008	25/03/2008	Dutch	PDF
Abridged model	30/09/2006	31/03/2007	27/04/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 3 active · 9 ended

Active mandates

GERT DRIEGHE

Director · since 01 février 2011

Active

Kristof Tillon

Director · since 05 janvier 2010

Active

Rudi Tillon

Director · since 01 juillet 2006

Active

Ended mandates

GERT DRIEGHE

Manager · since 01 février 2011

Ended

KRISTOF TILLON

Manager · since 05 janvier 2010

Ended

RUDI TILLON

Administrator - manager · since 01 juillet 2006

Ended

RUDI TILLON

Manager · since 01 juillet 2006

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/06/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/05/2011
ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/02/2010
ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/08/2006
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office28/05/2004
MAATSCHAPPELIJKE ZETEL
PDF
Other22/11/2002
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025291,6 k €↑
2024
Annual accounts 202440,4 k €↓
2023
Annual accounts 2023521,6 k €↑
2023
Name changeSAB bnl (SAB-Group )
2022
Annual accounts 202281,5 k €↓
2021
Annual accounts 2021271,7 k €↑
2021
Name changeSAB BNL
2020
Annual accounts 2020139,1 k €↓
2019
Annual accounts 2019165,4 k €↑
2018
Annual accounts 2018118,7 k €↑
2017
Annual accounts 201789 k €↑
2016
Annual accounts 201649,9 k €↓
2015
Annual accounts 2015148,7 k €↑
2014
Annual accounts 201450,9 k €↓
2013
Annual accounts 201355,6 k €↓
2012
Annual accounts 201257,2 k €↑
2011
Annual accounts 201120,7 k €↓
2010
Annual accounts 201069,3 k €↑
2009
Annual accounts 2009-146,3 k €↓
2008
Annual accounts 200816,4 k €↓
2007
Annual accounts 200745,7 k €↑
2006
Annual accounts 2006-22,3 k €
14/11/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SAB BNL

Overview

What does SAB BNL do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline