ACTIVE

F. CONCEPT

Export PDF

Financial year 2025 · Closed on 31/03/2025

Net result
-215,1 k €
-164,8 %over 1 year
Gross margin
138,1 k €
-32,6 %over 1 year
Equity
1,5 M €
-12,4 %over 1 year

Identity

Source · BCE/KBO

F. CONCEPT is a Public limited company incorporated in 2002. Its main activity is: Management consultancy activities. Its registered office is in Woluwe-Saint-Pierre.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0478.786.951
Incorporation
18/11/2002
Legal form
Public limited company
Registered office
Avenue de Tervueren 402
1150 Woluwe-Saint-Pierre · BruxellesSee on map
Contributed capital
256 200,00 €
Latest accounts
31/03/2025
Joint committees (1)
  • 323
Signals
Positive EBITDA

Financials

Source · NBB, 19 filings

Trend over 17 financial years

20252024202320222019
Income statement
Gross margin138,1 k €205,1 k €367 k €197,9 k €466,3 k €
EBITDA91,9 k €199,5 k €363,5 k €181,9 k €455,8 k €
Operating result-36 k €72,6 k €230,9 k €41,2 k €241,9 k €
Net result-215,1 k €332 k €51,9 k €116 k €26,9 k €
Balance sheet
Equity1,5 M €1,7 M €1,4 M €1,3 M €1,4 M €
Total assets5,1 M €5,5 M €5,9 M €6 M €6,9 M €
Cash76 k €378,7 k €129,2 k €38,8 k €269,7 k €
Debts1,3 M €1,5 M €1,7 M €1,9 M €2,6 M €
Other
Workforce––––0,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/03/2025

2 active · 7 ended

Active mandates

DIMITRI BELPAIRE

Director · since 19 septembre 2024

Active
FREDERIC BELPAIRE

Director · since 19 février 2024

Active

Ended mandates

Dimitri BELPAIRE

Director · since 25 septembre 2006 · until 19 septembre 2024

Ended
Dimitri BELPAIRE

Director · since 25 septembre 2006

Ended
Frederic BELPAIRE

Managing director · since 25 septembre 2006

Ended
Frédéric Belpaire

Director · since 05 novembre 2002 · until 19 février 2024

Ended

Other companies at this address

Avenue de Tervueren 402 1150 Woluwe-Saint-Pierre
CompanyCBE no.
ADW MANAGEMENT● Active
0890.930.152
APPLEJACK Consult● Active
0478.787.050
Arlon 75● Active
0780.650.258
ASSIST DIGITAL BELGIQUE● Active
1000.846.097
AZUL● Bankrupt
0793.559.473
BBDA● Active
0738.611.547
BELGO CONCEPT● Active
0475.564.373
BEWARRANT● Active
0607.874.452
B.F.S● Active
0553.557.521
BILMAR● Active
0473.857.272
BINARY LINK● Active
0773.559.756
BW SOLUTIONS● Active
0888.578.396
CAPE CONSULTING● Active
0889.938.871
CAP KIN● Active
0558.958.243
CDVA● Active
0792.947.779
CENTURI● Active
0543.656.789
CM-ECREATE● Active
0666.930.329
DAD DISTRIBUTION● Active
0818.257.851
DARLING 01● Active
0759.793.377
DECALEX● Active
0820.333.849

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/11/202525/10/202427/10/202328/11/202230/11/202130/11/2020
General meeting18/09/202519/09/202409/10/202310/10/202216/09/202117/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/03/202518/09/202528/11/2025FrenchPDF
Micro model31/03/202419/09/202425/10/2024FrenchPDF
Abridged model31/03/202309/10/202327/10/2023FrenchPDF
Abridged model31/03/202210/10/202228/11/2022FrenchPDF
Abridged model31/03/202116/09/202130/11/2021FrenchPDF
Abridged model31/03/202017/09/202030/11/2020FrenchPDF
Abridged model31/03/201919/09/201931/10/2019FrenchPDF
Abridged model31/03/201820/09/201831/10/2018FrenchPDF
Abridged model31/03/201721/09/201717/11/2017FrenchPDF
Full model31/03/201615/09/201602/12/2016FrenchPDF
Full model31/03/201517/09/201530/11/2015FrenchPDF
Full model31/03/201418/09/201424/10/2014FrenchPDF
Abridged model31/03/201319/09/201331/10/2013FrenchPDF
Abridged model31/03/201220/09/201231/10/2012FrenchPDF
Abridged model31/03/201115/09/201126/10/2011FrenchPDF
Abridged model31/03/201016/09/201029/10/2010FrenchPDF
Abridged model31/03/200917/09/200912/10/2009FrenchPDF
Abridged model31/03/200818/09/200825/11/2008FrenchPDF
Abridged model31/03/200720/09/200701/10/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/03/2025

2 active · 7 ended

Active mandates

DIMITRI BELPAIRE

Director · since 19 septembre 2024

Active
FREDERIC BELPAIRE

Director · since 19 février 2024

Active

Ended mandates

Dimitri BELPAIRE

Director · since 25 septembre 2006 · until 19 septembre 2024

Ended
Dimitri BELPAIRE

Director · since 25 septembre 2006

Ended
Frederic BELPAIRE

Managing director · since 25 septembre 2006

Ended
Frédéric Belpaire

Director · since 05 novembre 2002 · until 19 février 2024

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates03/02/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office24/02/2020
    SIEGE SOCIAL
    PDF
  • Mandates07/02/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates20/02/2013
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office19/02/2008
    SIEGE SOCIAL
    PDF
  • Mandates16/10/2006
    MODIFICATION FORME JURIDIQUE - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office30/05/2005
    SIEGE SOCIAL
    PDF
  • Mandates10/12/2002
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-215,1 k €↓
  2. 2024
    Annual accounts 2024332 k €↑
  3. 2023
    Annual accounts 202351,9 k €↓
  4. 2023
    Name changeFCONCEPT
  5. 2022
    Annual accounts 2022116 k €↑
  6. 2022
    Name changeF. CONCEPT
  7. 2019
    Annual accounts 201926,9 k €↑
  8. 2018
    Annual accounts 2018-66,5 k €↑
  9. 2017
    Annual accounts 2017-89,1 k €↓
  10. 2016
    Annual accounts 2016-6,1 k €↓
  11. 2015
    Annual accounts 2015457 k €↑
  12. 2014
    Annual accounts 2014-37,3 k €↓
  13. 2013
    Annual accounts 2013-9,9 k €↑
  14. 2012
    Annual accounts 2012-133,3 k €↓
  15. 2011
    Annual accounts 20113,1 k €↓
  16. 2010
    Annual accounts 201067 k €↓
  17. 2009
    Annual accounts 2009236,7 k €↓
  18. 2008
    Annual accounts 2008281,6 k €↓
  19. 2007
    Annual accounts 2007318,6 k €
  20. 18/11/2002
    IncorporationPublic limited company