ACTIVE

F. CONCEPT

Export PDF
Financial year 2025 · closed on 31/03/2025
Net result
-215,1 k €
-164.8% YoY
Gross margin
138,1 k €
-32.6% YoY
Equity
1,5 M €
-12.4% YoY

What does F. CONCEPT do?

F. CONCEPT is a Public limited company incorporated in 2002. Its main activity is: Management consultancy activities. Its registered office is in Woluwe-Saint-Pierre.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0478.786.951
Incorporation
18/11/2002
Legal form
Public limited company
Registered office
Avenue de Tervueren 402
1150 Woluwe-Saint-Pierre · BruxellesSee on map
Contributed capital
256 200,00 €
Latest accounts
31/03/2025
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities74142Specialised design activities
Joint committees (1)
  • 323
Signals
Positive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20252024202320222019201820172016201520142013201220112010200920082007
Income statement
Gross margin138,1 k €205,1 k €367 k €197,9 k €466,3 k €343,7 k €332,5 k €–––245 k €315,5 k €206,7 k €116,4 k €307,1 k €364,2 k €387,3 k €
EBITDA91,9 k €199,5 k €363,5 k €181,9 k €455,8 k €310,5 k €323,8 k €375,2 k €357,2 k €323,4 k €243,1 k €312,7 k €168,4 k €91,4 k €254 k €300,4 k €320,5 k €
Operating result-36 k €72,6 k €230,9 k €41,2 k €241,9 k €157,1 k €116 k €199 k €257,1 k €190,8 k €120,2 k €4 k €112,6 k €4,4 k €211,5 k €264,1 k €286 k €
Net result-215,1 k €332 k €51,9 k €116 k €26,9 k €-66,5 k €-89,1 k €-6,1 k €457 k €-37,3 k €-9,9 k €-133,3 k €3,1 k €67 k €236,7 k €281,6 k €318,6 k €
Balance sheet
Equity1,5 M €1,7 M €1,4 M €1,3 M €1,4 M €1,4 M €1,5 M €1,5 M €1,6 M €1,1 M €1,1 M €1,1 M €1,3 M €1,3 M €1,2 M €968,8 k €687,2 k €
Total assets5,1 M €5,5 M €5,9 M €6 M €6,9 M €6,8 M €7,1 M €7 M €7 M €6,8 M €6,7 M €6,9 M €4,7 M €4,5 M €4,2 M €4,1 M €3,8 M €
Cash76 k €378,7 k €129,2 k €38,8 k €269,7 k €363,4 k €538,1 k €712,5 k €1,1 M €719,6 k €599,1 k €430,1 k €882,4 k €968,1 k €948,6 k €207,1 k €589 k €
Debts1,3 M €1,5 M €1,7 M €1,9 M €2,6 M €2,6 M €2,8 M €2,6 M €2,5 M €3 M €2,9 M €3,1 M €680,5 k €583,3 k €335,4 k €568 k €599 k €
Other
Workforce––––0,3 ETP1,0 ETP–––––––––––
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 7 ended

Active mandates

DIMITRI BELPAIRE

Director · since 19 septembre 2024

Active
FREDERIC BELPAIRE

Director · since 19 février 2024

Active

Ended mandates

Dimitri BELPAIRE

Director · since 25 septembre 2006 · until 19 septembre 2024

Ended
Dimitri BELPAIRE

Director · since 25 septembre 2006

Ended
Frederic BELPAIRE

Managing director · since 25 septembre 2006

Ended
Frédéric Belpaire

Director · since 05 novembre 2002 · until 19 février 2024

Ended
At this address

Other companies at this address

CompanyCBE no.
ADW MANAGEMENT● Active
0890.930.152
APPLEJACK Consult● Active
0478.787.050
ARLON 75● Active
0780.650.258
ASSIST DIGITAL BELGIQUE● Active
1000.846.097
AZUL● Bankrupt
0793.559.473
BBDA● Active
0738.611.547
BELGO CONCEPT● Active
0475.564.373
BEWARRANT● Active
0607.874.452
B.F.S● Active
0553.557.521
BILMAR● Active
0473.857.272
BINARY LINK● Active
0773.559.756
BW SOLUTIONS● Active
0888.578.396
CAPE CONSULTING● Active
0889.938.871
CAP KIN● Active
0558.958.243
CDVA● Active
0792.947.779
CENTURI● Active
0543.656.789
CM-ECREATE● Active
0666.930.329
DAD DISTRIBUTION● Active
0818.257.851
DARLING 01● Active
0759.793.377
DECALEX● Active
0820.333.849
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/11/202525/10/202427/10/202328/11/202230/11/202130/11/2020
General meeting18/09/202519/09/202409/10/202310/10/202216/09/202117/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/03/202518/09/202528/11/2025FrenchPDF
Micro model31/03/202419/09/202425/10/2024FrenchPDF
Abridged model31/03/202309/10/202327/10/2023FrenchPDF
Abridged model31/03/202210/10/202228/11/2022FrenchPDF
Abridged model31/03/202116/09/202130/11/2021FrenchPDF
Abridged model31/03/202017/09/202030/11/2020FrenchPDF
Abridged model31/03/201919/09/201931/10/2019FrenchPDF
Abridged model31/03/201820/09/201831/10/2018FrenchPDF
Abridged model31/03/201721/09/201717/11/2017FrenchPDF
Full model31/03/201615/09/201602/12/2016FrenchPDF
Full model31/03/201517/09/201530/11/2015FrenchPDF
Full model31/03/201418/09/201424/10/2014FrenchPDF
Abridged model31/03/201319/09/201331/10/2013FrenchPDF
Abridged model31/03/201220/09/201231/10/2012FrenchPDF
Abridged model31/03/201115/09/201126/10/2011FrenchPDF
Abridged model31/03/201016/09/201029/10/2010FrenchPDF
Abridged model31/03/200917/09/200912/10/2009FrenchPDF
Abridged model31/03/200818/09/200825/11/2008FrenchPDF
Abridged model31/03/200720/09/200701/10/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 7 ended

Active mandates

DIMITRI BELPAIRE

Director · since 19 septembre 2024

Active
FREDERIC BELPAIRE

Director · since 19 février 2024

Active

Ended mandates

Dimitri BELPAIRE

Director · since 25 septembre 2006 · until 19 septembre 2024

Ended
Dimitri BELPAIRE

Director · since 25 septembre 2006

Ended
Frederic BELPAIRE

Managing director · since 25 septembre 2006

Ended
Frédéric Belpaire

Director · since 05 novembre 2002 · until 19 février 2024

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates03/02/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office24/02/2020
    SIEGE SOCIAL
    PDF
  • Mandates07/02/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates20/02/2013
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office19/02/2008
    SIEGE SOCIAL
    PDF
  • Mandates16/10/2006
    MODIFICATION FORME JURIDIQUE - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office30/05/2005
    SIEGE SOCIAL
    PDF
  • Mandates10/12/2002
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-215,1 k €↓
  2. 2024
    Annual accounts 2024332 k €↑
  3. 2023
    Annual accounts 202351,9 k €↓
  4. 2023
    Name changeFCONCEPT
  5. 2022
    Annual accounts 2022116 k €↑
  6. 2022
    Name changeF. CONCEPT
  7. 2019
    Annual accounts 201926,9 k €↑
  8. 2018
    Annual accounts 2018-66,5 k €↑
  9. 2017
    Annual accounts 2017-89,1 k €↓
  10. 2016
    Annual accounts 2016-6,1 k €↓
  11. 2015
    Annual accounts 2015457 k €↑
  12. 2014
    Annual accounts 2014-37,3 k €↓
  13. 2013
    Annual accounts 2013-9,9 k €↑
  14. 2012
    Annual accounts 2012-133,3 k €↓
  15. 2011
    Annual accounts 20113,1 k €↓
  16. 2010
    Annual accounts 201067 k €↓
  17. 2009
    Annual accounts 2009236,7 k €↓
  18. 2008
    Annual accounts 2008281,6 k €↓
  19. 2007
    Annual accounts 2007318,6 k €
  20. 18/11/2002
    IncorporationPublic limited company