ACTIVE

HINODEYA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

29,2 k €

-11.8% YoY

Gross margin

67,8 k €

+12.4% YoY

Equity

220 k €

+15.3% YoY

What does HINODEYA do?

HINODEYA is a Private limited company incorporated in 2002. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Ixelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0478.788.535

Incorporation

19/11/2002

Legal form

Private limited company

Registered office

Rue du Trône 71
1050 Ixelles · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

55301Camping grounds, recreational vehicle parks and trailer parks· main 56101Restaurants and mobile food service activities 56111Restaurants and mobile food service activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2014		2013		2012		2011		2010		2009		2007		2006
Income statement
Gross margin	67,8 k €	+12.4%	60,3 k €	+4.8%	57,5 k €	-10.1%	64 k €	+81.5%	35,3 k €	+33.4%	26,4 k €	-59.2%	64,7 k €	+3.6%	62,5 k €	-37.4%	99,9 k €	-3.4%	103,4 k €	+75.5%	58,9 k €	-12.7%	67,5 k €	-8.5%	73,8 k €	-8.7%	80,8 k €	+34.3%	60,2 k €	-10.7%	67,4 k €	+31.5%	51,2 k €
EBITDA	47,3 k €	+0.6%	47,1 k €	+24.0%	38 k €	+12.3%	33,8 k €	+39.3%	24,3 k €	+235%	7,3 k €	-72.9%	26,7 k €	+934%	2,6 k €	-72.8%	9,5 k €	-75.7%	39,1 k €	+481%	-10,3 k €	-938%	1,2 k €	-93.9%	20,2 k €	-12.8%	23,2 k €	+26.6%	18,3 k €	-26.9%	25 k €	+49.2%	16,8 k €
Operating result	45,9 k €	+1.8%	45,1 k €	+20.6%	37,4 k €	+26.9%	29,5 k €	+52.3%	19,4 k €	+448%	3,5 k €	-84.7%	23,1 k €	+1646%	1,3 k €	-85.4%	9,1 k €	-73.4%	34,2 k €	+326%	-15,1 k €	-134%	-6,5 k €	-172%	9 k €	-19.9%	11,2 k €	+90.8%	5,9 k €	-46.9%	11,1 k €	+77.1%	6,2 k €
Net result	29,2 k €	-11.8%	33,1 k €	+6.8%	31 k €	+14.0%	27,2 k €	+96.5%	13,8 k €	+985%	-1,6 k €	-109%	17,7 k €	+234%	-13,2 k €	-257%	8,4 k €	-75.2%	34 k €	+263%	-20,9 k €	-641%	-2,8 k €	-165%	4,3 k €	-39.9%	7,2 k €	-27.2%	9,9 k €	+369%	2,1 k €	+1253%	-183 €
Balance sheet
Equity	220 k €	+15.3%	190,8 k €	+21.0%	157,7 k €	+24.5%	126,7 k €	+27.3%	99,5 k €	+16.2%	85,6 k €	-1.8%	87,2 k €	+25.5%	69,5 k €	-16.0%	82,7 k €	+6.2%	77,9 k €	+77.5%	43,9 k €	-32.2%	64,8 k €	-4.2%	67,6 k €	+6.8%	63,3 k €	+12.9%	56,1 k €	-3.4%	58 k €	+3.8%	55,9 k €
Total assets	221,7 k €	+14.1%	194,2 k €	+22.3%	158,8 k €	+24.2%	127,9 k €	+28.0%	100 k €	+16.7%	85,6 k €	-1.8%	87,2 k €	+19.5%	73 k €	-22.5%	94,1 k €	+10.5%	85,2 k €	+24.3%	68,5 k €	-20.1%	85,7 k €	-13.0%	98,6 k €	+0.6%	98 k €	-3.5%	101,6 k €	-2.4%	104,1 k €	+12.2%	92,7 k €
Cash	178 k €	+4.5%	170,3 k €	+24.8%	136,5 k €	+22.7%	111,3 k €	+84.6%	60,3 k €	+78.8%	33,7 k €	-22.8%	43,7 k €	-27.7%	60,4 k €	-28.2%	84,1 k €	+18.2%	71,1 k €	+41.9%	50,1 k €	-19.8%	62,5 k €	-8.1%	68 k €	+21.0%	56,2 k €	+14.5%	49,1 k €	-7.7%	53,2 k €	+18.0%	45,1 k €
Debts	1,7 k €	-49.9%	3,5 k €	+203%	1,1 k €	-7.5%	1,2 k €	+154%	489 €		–		–		3,5 k €	-69.3%	11,4 k €	+57.4%	7,3 k €	-70.5%	24,6 k €	+17.6%	20,9 k €	-32.4%	31 k €	-10.9%	34,7 k €	-23.6%	45,5 k €	-1.2%	46,1 k €	+25.1%	36,8 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		63 459,0 ETP	-6.8%	68 120,0 ETP	+5.4%	64 618,0 ETP	+3230800%	2,0 ETP	0.0%	2,0 ETP		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2014 · 1 active · 1 ended

Active mandates

ATSUKO HIGUCHI

Mandate

Active

Ended mandates

ATSUKO HIGUCHI

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Micro model	Abridged model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	28/08/2025	30/08/2024	01/09/2023	10/04/2023	12/11/2021
General meeting	30/06/2026	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	31/08/2026	French	PDF
Micro model	31/12/2024	30/06/2025	28/08/2025	French	PDF
Abridged model	31/12/2023	30/06/2024	30/08/2024	French	PDF
Micro model	31/12/2022	30/06/2023	01/09/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	10/04/2023	French	PDF
Abridged modelCorrection	31/12/2020	30/06/2021	12/11/2021	French	PDF
Abridged model	31/12/2020	30/06/2021	30/09/2021	French	PDF
Abridged model	31/12/2019	08/10/2020	10/11/2020	French	PDF
Abridged model	31/12/2018	30/06/2019	28/08/2019	French	PDF
Abridged model	31/12/2017	05/06/2018	30/08/2018	French	PDF
Abridged model	31/12/2014	05/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	12/05/2014	30/09/2014	French	PDF
Abridged model	31/12/2012	15/06/2013	31/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	27/09/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	30/09/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	29/08/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	28/08/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	14/10/2008	French	PDF
Abridged model	31/12/2006	15/06/2007	18/02/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2014 · 1 active · 1 ended

Active mandates

ATSUKO HIGUCHI

Mandate

Active

Ended mandates

ATSUKO HIGUCHI

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202529,2 k €↓
2024
Annual accounts 202433,1 k €↑
2023
Annual accounts 202331 k €↑
2022
Annual accounts 202227,2 k €↑
2021
Annual accounts 202113,8 k €↑
2020
Annual accounts 2020-1,6 k €↓
2019
Annual accounts 201917,7 k €↑
2018
Annual accounts 2018-13,2 k €↓
2017
Annual accounts 20178,4 k €↓
2014
Annual accounts 201434 k €↑
2013
Annual accounts 2013-20,9 k €↓
2012
Annual accounts 2012-2,8 k €↓
2011
Annual accounts 20114,3 k €↓
2010
Annual accounts 20107,2 k €↓
2009
Annual accounts 20099,9 k €↑
2007
Annual accounts 20072,1 k €↑
2006
Annual accounts 2006-183 €
19/11/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HINODEYA

Overview

What does HINODEYA do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline