ACTIVE

HELIAC STUDIO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-10,6 k €

-150.4% YoY

Gross margin

22,7 k €

-55.8% YoY

Equity

235,9 k €

-4.3% YoY

What does HELIAC STUDIO do?

HELIAC STUDIO is a Private limited company incorporated in 2002. Its registered office is in Beringen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0478.809.519

Incorporation

18/11/2002

Legal form

Private limited company

Registered office

Boomgaardlaan 51
3582 Beringen · FlandreSee on map

Contributed capital

20 000,00 €

Latest accounts

31/12/2025

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	22,7 k €	-55.8%	51,5 k €	+44.2%	35,7 k €	+42.7%	25 k €	+7.6%	23,3 k €	+180%	8,3 k €	-60.5%	21,1 k €	-31.9%	30,9 k €	-37.8%	49,8 k €	-10.6%	55,7 k €	+219%	17,5 k €	+167%	6,5 k €	-46.9%	12,3 k €	-90.9%	135,1 k €	+59.0%	84,9 k €	+21.1%	70,1 k €	+143%	28,8 k €	-44.3%	51,8 k €	+30.7%	39,6 k €	-59.9%	98,8 k €
EBITDA	12,5 k €	-75.3%	50,3 k €	+56.3%	32,2 k €	+48.5%	21,7 k €	+46.8%	14,8 k €	+107%	7,2 k €	-63.0%	19,3 k €	-34.2%	29,4 k €	-37.7%	47,2 k €	-10.3%	52,6 k €	+297%	13,2 k €	+475%	2,3 k €	-77.6%	10,3 k €	-92.2%	131,8 k €	+64.4%	80,2 k €	+18.3%	67,8 k €	+161%	26 k €	-47.4%	49,4 k €	+34.1%	36,9 k €	-43.8%	65,6 k €
Operating result	-6,9 k €	-127%	25,7 k €	+98.7%	12,9 k €	+102%	6,4 k €	+170%	2,4 k €	+395%	-803,8 €	+79.0%	-3,8 k €	-339%	1,6 k €	-93.3%	23,9 k €	+14.6%	20,9 k €	+217%	-17,9 k €	+61.0%	-45,8 k €	-6.8%	-42,9 k €	-157%	75,6 k €	+112%	35,7 k €	-21.5%	45,5 k €	+1525%	-3,2 k €	-116%	20,4 k €	+500%	-5,1 k €	-119%	27,3 k €
Net result	-10,6 k €	-150%	21 k €	+102%	10,4 k €	+94.0%	5,3 k €	+319%	1,3 k €	+375%	-462,4 €	+89.6%	-4,4 k €	-221%	3,7 k €	-84.5%	23,7 k €	+14.9%	20,6 k €	+323%	-9,3 k €	+77.8%	-41,8 k €	+0.3%	-42 k €	-197%	43,1 k €	+83.9%	23,4 k €	-5.3%	24,7 k €	+598%	-5 k €	-120%	24,9 k €	+284%	-13,5 k €	-186%	15,7 k €
Balance sheet
Equity	235,9 k €	-4.3%	246,4 k €	+9.3%	225,5 k €	+4.8%	215,1 k €	+2.5%	209,8 k €	+0.6%	208,5 k €	-0.2%	209 k €	-2.1%	213,4 k €	+1.8%	209,7 k €	+12.7%	186 k €	+12.5%	165,4 k €	-5.3%	174,7 k €	-19.3%	216,5 k €	-16.2%	258,4 k €	+20.0%	215,4 k €	+12.2%	192 k €	+14.8%	167,2 k €	-2.9%	172,2 k €	+16.9%	147,3 k €	-8.4%	160,8 k €
Total assets	238,9 k €	-6.1%	254,5 k €	+8.0%	235,7 k €	+4.0%	226,6 k €	+4.2%	217,4 k €	+2.7%	211,8 k €	-0.2%	212,1 k €	-4.0%	220,9 k €	+1.7%	217,2 k €	+9.6%	198,1 k €	+16.8%	169,7 k €	-5.7%	179,9 k €	-22.8%	233 k €	-29.5%	330,6 k €	+19.0%	277,9 k €	+26.7%	219,3 k €	+17.3%	186,9 k €	-2.6%	191,8 k €	+8.2%	177,3 k €	-14.8%	208 k €
Cash	141,9 k €	+22.1%	116,2 k €	-5.9%	123,5 k €	-10.0%	137,2 k €	+1.2%	135,6 k €	-0.8%	136,7 k €	+1.4%	134,8 k €	+4.5%	129 k €	+9.9%	117,4 k €	+34.2%	87,5 k €	+9.9%	79,6 k €	+19.0%	66,9 k €	-16.7%	80,3 k €	-29.2%	113,4 k €	+0.5%	112,9 k €	-21.4%	143,6 k €	+160%	55,3 k €	-18.8%	68,2 k €	+3.6%	65,8 k €	-22.3%	84,6 k €
Debts	3,1 k €	-16.7%	3,7 k €	-63.8%	10,1 k €	-11.4%	11,4 k €	+50.1%	7,6 k €	+135%	3,2 k €	+4.1%	3,1 k €	-58.5%	7,5 k €	+1.0%	7,5 k €	-38.4%	12,1 k €	+183%	4,3 k €	-18.5%	5,3 k €	-68.2%	16,5 k €	-77.1%	72,1 k €	+15.4%	62,5 k €	+129%	27,3 k €	+38.9%	19,7 k €	+0.2%	19,6 k €	-34.6%	30 k €	-32.5%	44,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Peter Luts

Director · since 25 novembre 2002

Active

Ended mandates

Peter Luts

Director · since 06 octobre 2023

Ended

Peter Luts

Director

Ended

PETER LUTS

Administrator - manager

Ended

PETER LUTS

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Immo 1309● Active	1011.176.203

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Abridged model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/06/2026	01/07/2025	30/07/2024	07/06/2023	27/06/2022	11/05/2021
General meeting	03/06/2026	01/07/2025	30/06/2024	10/05/2023	13/06/2022	27/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	03/06/2026	03/06/2026	Dutch	PDF
Abridged model	31/12/2024	01/07/2025	01/07/2025	Dutch	PDF
Abridged model	31/12/2023	30/06/2024	30/07/2024	Dutch	PDF
Micro model	31/12/2022	10/05/2023	07/06/2023	Dutch	PDF
Micro model	31/12/2021	13/06/2022	27/06/2022	Dutch	PDF
Micro model	31/12/2020	27/04/2021	11/05/2021	Dutch	PDF
Micro model	31/12/2019	28/04/2020	19/05/2020	Dutch	PDF
Micro model	31/12/2018	23/04/2019	25/07/2019	Dutch	PDF
Micro model	31/12/2017	24/04/2018	30/05/2018	Dutch	PDF
Micro model	31/12/2016	25/04/2017	30/05/2017	Dutch	PDF
Abridged model	31/12/2015	26/04/2016	26/05/2016	Dutch	PDF
Abridged model	31/12/2014	28/04/2015	29/05/2015	Dutch	PDF
Abridged model	31/12/2013	22/04/2014	23/05/2014	Dutch	PDF
Abridged model	31/12/2012	23/04/2013	27/05/2013	Dutch	PDF
Abridged model	31/12/2011	24/04/2012	09/05/2012	Dutch	PDF
Abridged model	31/12/2010	26/04/2011	17/05/2011	Dutch	PDF
Abridged model	31/12/2009	27/04/2010	15/07/2010	Dutch	PDF
Abridged model	31/12/2008	28/04/2009	20/05/2009	Dutch	PDF
Abridged model	31/12/2007	22/04/2008	25/06/2008	Dutch	PDF
Abridged model	31/12/2006	24/04/2007	19/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Peter Luts

Director · since 25 novembre 2002

Active

Ended mandates

Peter Luts

Director · since 06 octobre 2023

Ended

Peter Luts

Director

Ended

PETER LUTS

Administrator - manager

Ended

PETER LUTS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/10/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Other25/11/2002
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-10,6 k €↓
2024
Annual accounts 202421 k €↑
2023
Annual accounts 202310,4 k €↑
2022
Annual accounts 20225,3 k €↑
2021
Annual accounts 20211,3 k €↑
2020
Annual accounts 2020-462,4 €↑
2019
Annual accounts 2019-4,4 k €↓
2018
Annual accounts 20183,7 k €↓
2017
Annual accounts 201723,7 k €↑
2016
Annual accounts 201620,6 k €↑
2015
Annual accounts 2015-9,3 k €↑
2014
Annual accounts 2014-41,8 k €↑
2013
Annual accounts 2013-42 k €↓
2012
Annual accounts 201243,1 k €↑
2011
Annual accounts 201123,4 k €↓
2010
Annual accounts 201024,7 k €↑
2009
Annual accounts 2009-5 k €↓
2008
Annual accounts 200824,9 k €↑
2007
Annual accounts 2007-13,5 k €↓
2006
Annual accounts 200615,7 k €
18/11/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HELIAC STUDIO

Overview

What does HELIAC STUDIO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline