ACTIVE

NOSA

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-184,4 k €

-312.2% YoY

Gross margin

-65,7 k €

-159.9% YoY

Equity

1,8 M €

-11.6% YoY

What does NOSA do?

NOSA is a Private limited company incorporated in 2002. Its registered office is in Berchem-Sainte-Agathe.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0478.826.147

Incorporation

25/11/2002

Legal form

Private limited company

Registered office

Rue Kasterlinden 26
1082 Berchem-Sainte-Agathe · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Signals

Solid equityLow riskGood liquidityHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2024		2023		2022		2021		2020		2016		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-65,7 k €	-160%	109,6 k €	-66.3%	324,7 k €	+136%	137,7 k €	-31.6%	201,3 k €	-7.3%	217,1 k €	+41.6%	153,3 k €	-13.1%	176,5 k €	-24.8%	234,7 k €	+22.0%	192,4 k €	+43.8%	133,8 k €	-7.1%	143,9 k €	+12.9%	127,4 k €	+174%	46,6 k €	-48.5%	90,5 k €
EBITDA	-76,8 k €	-170%	109,6 k €	-65.9%	321,2 k €	+143%	131,9 k €	-33.8%	199,3 k €	-8.2%	217,1 k €	+41.9%	152,9 k €	-11.7%	173,2 k €	-24.7%	230,1 k €	+23.8%	185,8 k €	+40.0%	132,8 k €	-7.5%	143,6 k €	+21.0%	118,6 k €	+164%	44,9 k €	-45.5%	82,4 k €
Operating result	-90,4 k €	-192%	97,9 k €	-68.0%	305,9 k €	+179%	109,6 k €	-38.1%	177 k €	-14.4%	206,7 k €	+46.6%	141 k €	-12.6%	161,2 k €	-25.9%	217,5 k €	+25.0%	174,1 k €	+43.9%	121 k €	-3.2%	125 k €	+15.8%	108 k €	+206%	35,3 k €	-50.9%	71,9 k €
Net result	-184,4 k €	-312%	86,9 k €	-62.3%	230,2 k €	+193%	78,5 k €	-12.2%	89,4 k €	-32.3%	132 k €	+115%	61,3 k €	-41.2%	104,2 k €	-39.4%	172,1 k €	+33.9%	128,6 k €	+41.9%	90,6 k €	-4.8%	95,2 k €	+17.8%	80,8 k €	+347%	-32,7 k €	-152%	63,1 k €
Balance sheet
Equity	1,8 M €	-11.6%	2 M €	+1.9%	2 M €	+13.1%	1,8 M €	+4.7%	1,7 M €	+23.1%	1,4 M €	+30.8%	1 M €	+6.3%	977,7 k €	+11.9%	873,5 k €	+24.5%	701,4 k €	+22.4%	572,8 k €	+18.8%	482,2 k €	+24.6%	387 k €	+26.4%	306,2 k €	-9.7%	338,9 k €
Total assets	2,2 M €	+6.5%	2 M €	-1.2%	2,1 M €	+12.2%	1,8 M €	+3.0%	1,8 M €	+12.8%	1,6 M €	+21.4%	1,3 M €	+3.2%	1,3 M €	+4.2%	1,2 M €	+18.8%	1 M €	+13.0%	899,7 k €	+10.1%	817,5 k €	+106%	396,5 k €	+20.1%	330,1 k €	-9.4%	364,5 k €
Cash	91,2 k €	-86.4%	671,2 k €	-45.0%	1,2 M €	+33.3%	916,3 k €	+10.8%	827 k €	+45.7%	567,5 k €	+55.9%	364 k €	+12.5%	323,5 k €	-22.1%	415,5 k €	+85.2%	224,4 k €	+122%	101,2 k €	-28.5%	141,5 k €	+260%	39,3 k €	+41.4%	27,8 k €	-78.3%	128,3 k €
Debts	378,6 k €	+2947%	12,4 k €	-83.3%	74,2 k €	-8.9%	81,5 k €	-23.2%	106 k €	-51.5%	218,5 k €	-16.1%	260,3 k €	-6.9%	279,6 k €	-15.7%	331,7 k €	+5.2%	315,3 k €	-3.6%	326,9 k €	-1.8%	332,8 k €	+3419%	9,5 k €	-60.4%	23,9 k €	-6.5%	25,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Baudouin Mulongo

Mandate

Active

Ended mandates

BAUDOUIN MULONGO NKULU KIPANGA

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
BELEA● Bankrupt	0690.888.339

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2016
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2016
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	30/08/2024	30/09/2023	30/08/2022	30/08/2021	29/08/2017
General meeting	30/05/2025	31/05/2024	26/05/2023	27/05/2022	28/05/2021	27/05/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	30/05/2025	30/09/2025	French	PDF
Micro model	31/12/2023	31/05/2024	30/08/2024	French	PDF
Micro model	31/12/2022	26/05/2023	30/09/2023	French	PDF
Micro model	31/12/2021	27/05/2022	30/08/2022	French	PDF
Micro model	31/12/2020	28/05/2021	30/08/2021	French	PDF
Abridged model	31/12/2016	27/05/2017	29/08/2017	French	PDF
Abridged model	31/12/2014	29/05/2015	31/12/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	29/10/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	30/09/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	30/09/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	26/08/2010	French	PDF
Abridged model	31/12/2008	29/05/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	30/05/2008	30/08/2008	French	PDF
Abridged model	31/12/2006	26/05/2007	21/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Baudouin Mulongo

Mandate

Active

Ended mandates

BAUDOUIN MULONGO NKULU KIPANGA

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office10/07/2009
SIEGE SOCIAL
PDF
Other02/12/2002
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-184,4 k €↓
2023
Annual accounts 202386,9 k €↓
2022
Annual accounts 2022230,2 k €↑
2021
Annual accounts 202178,5 k €↓
2020
Annual accounts 202089,4 k €↓
2016
Annual accounts 2016132 k €↑
2014
Annual accounts 201461,3 k €↓
2013
Annual accounts 2013104,2 k €↓
2012
Annual accounts 2012172,1 k €↑
2011
Annual accounts 2011128,6 k €↑
2010
Annual accounts 201090,6 k €↓
2009
Annual accounts 200995,2 k €↑
2008
Annual accounts 200880,8 k €↑
2007
Annual accounts 2007-32,7 k €↓
2006
Annual accounts 200663,1 k €
25/11/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

NOSA

Overview

What does NOSA do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline