ACTIVE

TISIE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

2,5 k €

+3751.6% YoY

Gross margin

47,8 k €

+7.9% YoY

Equity

48,1 k €

+5.4% YoY

What does TISIE do?

TISIE is a Private limited company incorporated in 2002. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Quaregnon.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0478.828.028

Incorporation

25/11/2002

Legal form

Private limited company

Registered office

Rue du Zoning du Brûle 53
7390 Quaregnon · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

55302Camping grounds, recreational vehicle parks and trailer parks· main 56102Restaurants and mobile food service activities 56112Restaurants and mobile food service activities

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2009		2008		2007		2006
Income statement
Gross margin	47,8 k €	+7.9%	44,3 k €	+2390%	-1,9 k €	-104%	53,1 k €	+51.9%	35 k €	-11.2%	39,4 k €	+227%	12 k €	-61.3%	31,1 k €	-2.5%	31,9 k €	+262%	8,8 k €	+141%	-21,3 k €	-129%	-9,3 k €	-596%	-1,3 k €	-379%	478 €	-94.6%	8,9 k €	-61.8%	23,3 k €	-54.2%	50,9 k €
EBITDA	44,7 k €	+10.2%	40,6 k €	+1408%	-3,1 k €	-106%	49,2 k €	+43.7%	34,2 k €	-10.8%	38,4 k €	+264%	10,6 k €	-65.0%	30,1 k €	-3.6%	31,3 k €	+778%	3,6 k €	+116%	-21,8 k €	-118%	-10 k €	-424%	-1,9 k €	-10.2%	-1,7 k €	+87.3%	-13,7 k €	-115%	-6,4 k €	-135%	18,5 k €
Operating result	43,3 k €	+11.7%	38,7 k €	+1074%	-4 k €	-108%	48,7 k €	+63.6%	29,7 k €	-0.1%	29,8 k €	+1418%	2 k €	-91.6%	23,4 k €	-15.1%	27,5 k €	+673%	3,6 k €	+116%	-21,8 k €	-17.9%	-18,5 k €	-136%	-7,9 k €	+57.1%	-18,3 k €	+39.9%	-30,5 k €	-9.7%	-27,8 k €	-4516%	629,3 €
Net result	2,5 k €	+3752%	64,2 €	+101%	-4,4 k €	-112%	35,8 k €	+31.7%	27,2 k €	+7.7%	25,2 k €	+810%	2,8 k €	-87.2%	21,7 k €	-20.5%	27,3 k €	+717%	3,3 k €	+115%	-22,6 k €	-475%	-3,9 k €	+50.3%	-7,9 k €	+61.3%	-20,4 k €	-189%	23 k €	+176%	-30,4 k €	-1346%	-2,1 k €
Balance sheet
Equity	48,1 k €	+5.4%	45,6 k €	+0.1%	45,6 k €	-8.7%	49,9 k €	+253%	14,1 k €	+208%	-13 k €	+65.9%	-38,3 k €	+6.8%	-41 k €	+34.6%	-62,8 k €	+30.3%	-90,1 k €	+3.6%	-93,5 k €	-31.8%	-70,9 k €	-5.9%	-67 k €	-1892%	3,7 k €	-84.5%	24,1 k €	+1969%	1,2 k €	-96.3%	31,6 k €
Total assets	1,8 M €	+3.2%	1,8 M €	+228%	534,5 k €	+416%	103,6 k €	-35.6%	160,9 k €	+10.0%	146,3 k €	+12.2%	130,4 k €	-29.1%	183,9 k €	+176%	66,6 k €	+47.3%	45,2 k €	+23.8%	36,5 k €	-18.0%	44,5 k €	-13.4%	51,4 k €	-42.1%	88,7 k €	-17.2%	107,2 k €	-9.6%	118,6 k €	+9.9%	107,9 k €
Cash	15,5 k €	-54.6%	34,2 k €	+341%	7,8 k €	+52.8%	5,1 k €	-3.8%	5,3 k €	+36.9%	3,9 k €	-81.5%	20,8 k €	-27.6%	28,7 k €	+807%	3,2 k €	-23.9%	4,2 k €	-2.1%	4,3 k €	+380%	886 €	+170%	327,6 €	-88.5%	2,9 k €	-61.1%	7,4 k €	+34.3%	5,5 k €		–
Debts	1,8 M €	+3.1%	1,7 M €	+249%	488,9 k €	+811%	53,7 k €	-63.4%	146,8 k €	-7.9%	159,3 k €	-5.5%	168,7 k €	-25.0%	225 k €	+73.9%	129,4 k €	-4.4%	135,3 k €	+4.1%	130 k €	+12.6%	115,4 k €	-2.5%	118,3 k €	+40.7%	84,1 k €	+1.3%	83 k €	-26.7%	113,3 k €	+57.1%	72,1 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-16.7%	1,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Giovanni Schembri

Director · since 19 novembre 2002

Active

Ended mandates

Andrzei Polczyk

Manager · since 01 octobre 2018

Ended

Andrzei Polczyk

Associate · since 01 octobre 2018 · until 30 septembre 2022

Ended

Andrzei Polczyk

Associate · since 01 octobre 2018

Ended

Giovanni Schembri

Manager · since 19 novembre 2002

Ended

At this address

Other companies at this address

Company	CBE no.
HORECA PRO● Active	0465.433.813
RS HORECA● Active	0724.616.922

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	12/08/2026	22/08/2025	29/08/2024	30/08/2023	23/12/2022	22/09/2021
General meeting	26/06/2026	15/05/2025	28/06/2024	30/06/2023	22/12/2022	11/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/06/2026	12/08/2026	French	PDF
Abridged model	31/12/2024	15/05/2025	22/08/2025	French	PDF
Micro model	31/12/2023	28/06/2024	29/08/2024	French	PDF
Micro model	31/12/2022	30/06/2023	30/08/2023	French	PDF
Micro model	31/12/2021	22/12/2022	23/12/2022	French	PDF
Abridged model	31/12/2020	11/05/2021	22/09/2021	French	PDF
Abridged model	31/12/2019	12/05/2020	26/10/2020	French	PDF
Abridged model	31/12/2018	14/05/2019	07/10/2019	French	PDF
Abridged model	31/12/2017	08/05/2018	31/08/2018	French	PDF
Abridged model	31/12/2016	09/05/2017	23/08/2017	French	PDF
Abridged model	31/12/2015	10/05/2016	29/07/2016	French	PDF
Abridged model	31/12/2014	12/05/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	31/07/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	31/07/2013	13/12/2013	French	PDF
Abridged model	31/12/2011	31/07/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	10/05/2011	26/08/2011	French	PDF
Abridged model	31/12/2009	11/05/2010	26/08/2010	French	PDF
Abridged model	31/12/2008	28/08/2009	28/08/2009	French	PDF
Abridged model	31/12/2007	26/08/2008	27/08/2008	French	PDF
Abridged model	31/12/2006	31/07/2007	30/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Giovanni Schembri

Director · since 19 novembre 2002

Active

Ended mandates

Andrzei Polczyk

Manager · since 01 octobre 2018

Ended

Andrzei Polczyk

Associate · since 01 octobre 2018 · until 30 septembre 2022

Ended

Andrzei Polczyk

Associate · since 01 octobre 2018

Ended

Giovanni Schembri

Manager · since 19 novembre 2002

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/04/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates20/01/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates30/10/2018
DEMISSIONS, NOMINATIONS
PDF
Registered office05/06/2008
SIEGE SOCIAL
PDF
Other02/12/2002
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20252,5 k €↑
2024
Annual accounts 202464,2 €↑
2023
Annual accounts 2023-4,4 k €↓
2022
Annual accounts 202235,8 k €↑
2021
Annual accounts 202127,2 k €↑
2020
Annual accounts 202025,2 k €↑
2019
Annual accounts 20192,8 k €↓
2018
Annual accounts 201821,7 k €↓
2017
Annual accounts 201727,3 k €↑
2016
Annual accounts 20163,3 k €↑
2015
Annual accounts 2015-22,6 k €↓
2014
Annual accounts 2014-3,9 k €↑
2013
Annual accounts 2013-7,9 k €↑
2009
Annual accounts 2009-20,4 k €↓
2008
Annual accounts 200823 k €↑
2007
Annual accounts 2007-30,4 k €↓
2006
Annual accounts 2006-2,1 k €
25/11/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

TISIE

Overview

What does TISIE do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline