FRAPACHIMMO
0478.830.107 · rovalta.com · 22/09/2026
NORMAL SITUATION
FRAPACHIMMO
Financial year 2022 · closed on 31/12/2022
Net result
5,8 k €
-53.9% YoY
Revenue
21,6 k €
Equity
126,6 k €
-4.1% YoY
Company — Normal situation.
Overview
What does FRAPACHIMMO do?
FRAPACHIMMO is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0478.830.107
Legal form
Private limited company
Contributed capital
21 000,00 €
Latest accounts
31/12/2022
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Revenue | 21,6 k € | – | – | – | – | 27,3 k € | – | – | – | – | – | – | – | – | – | – | – | ||||||||||||||||
| EBITDA | 17,5 k € | -34.4% | 26,7 k € | +4.8% | 25,5 k € | +22.9% | 20,7 k € | -14.1% | 24,1 k € | -3.0% | 24,9 k € | +2.6% | 24,2 k € | +21.3% | 20 k € | +7.4% | 18,6 k € | -0.8% | 18,8 k € | -13.2% | 21,6 k € | +15.4% | 18,7 k € | -45.0% | 34 k € | +1.4% | 33,6 k € | -7.4% | 36,2 k € | +38.9% | 26,1 k € | +47.1% | 17,7 k € |
| Operating result | 7,6 k € | -54.0% | 16,4 k € | -4.2% | 17,1 k € | +20.7% | 14,2 k € | -22.8% | 18,4 k € | -6.4% | 19,6 k € | +3.4% | 19 k € | +28.8% | 14,8 k € | +10.3% | 13,4 k € | +6.0% | 12,6 k € | -18.4% | 15,5 k € | +22.9% | 12,6 k € | -39.1% | 20,7 k € | +5.9% | 19,5 k € | -14.6% | 22,9 k € | +76.5% | 13 k € | +10.7% | 11,7 k € |
| Net result | 5,8 k € | -53.9% | 12,5 k € | -6.1% | 13,3 k € | +27.7% | 10,4 k € | -8.4% | 11,4 k € | -9.6% | 12,6 k € | +5.3% | 12 k € | +36.3% | 8,8 k € | +15.7% | 7,6 k € | +14.9% | 6,6 k € | -18.2% | 8,1 k € | -53.3% | 17,3 k € | +280% | 4,5 k € | +31.4% | 3,5 k € | -20.3% | 4,3 k € | +429% | 821 € | -58.5% | 2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 126,6 k € | -4.1% | 132 k € | -5.4% | 139,5 k € | +1.0% | 138,2 k € | +8.2% | 127,7 k € | +9.8% | 116,3 k € | +12.1% | 103,7 k € | +13.0% | 91,8 k € | +10.6% | 83 k € | +10.1% | 75,4 k € | +9.6% | 68,8 k € | +13.3% | 60,7 k € | +39.8% | 43,4 k € | +11.7% | 38,9 k € | +9.8% | 35,4 k € | +14.0% | 31,1 k € | +2.5% | 30,3 k € |
| Total assets | 130,5 k € | -6.6% | 139,8 k € | -7.6% | 151,3 k € | +9.5% | 138,2 k € | +1.8% | 135,8 k € | +4.5% | 129,9 k € | -3.2% | 134,3 k € | -3.5% | 139,1 k € | -3.4% | 144 k € | -4.9% | 151,4 k € | -5.6% | 160,5 k € | -7.3% | 173,2 k € | -53.9% | 375,5 k € | -3.6% | 389,4 k € | -2.4% | 399,1 k € | -3.4% | 413,2 k € | +114% | 193,4 k € |
| Cash | 4,8 k € | -44.1% | 8,6 k € | -49.8% | 17,2 k € | +53.0% | 11,2 k € | -2.9% | 11,6 k € | +373% | 2,4 k € | +55.0% | 1,6 k € | +31.8% | 1,2 k € | +42.6% | 840 € | -72.7% | 3,1 k € | -48.5% | 6 k € | -52.7% | 12,7 k € | +1530% | 777 € | -41.5% | 1,3 k € | +59.8% | 831 € | -61.7% | 2,2 k € | -61.4% | 5,6 k € |
| Debts | 3,9 k € | -49.6% | 7,8 k € | -34.2% | 11,8 k € | +21710% | 54,2 € | -99.3% | 8,1 k € | -40.3% | 13,6 k € | -55.5% | 30,5 k € | -35.5% | 47,4 k € | -22.4% | 61 k € | -19.8% | 76 k € | -17.1% | 91,7 k € | -18.5% | 112,5 k € | -66.1% | 332,1 k € | -5.3% | 350,5 k € | -3.6% | 363,7 k € | -4.8% | 382,1 k € | +134% | 163,1 k € |
Governance
Board of directors
Seen on filing of 31/12/2022 · 2 active · 3 ended
Active mandates
CHRISTOPHE QUESTIAUX
ActiveFRANCOIS DESSOMME
ActiveEnded mandates
CHRISTOPHE QUESTIAUX
EndedFRANCOIS DESSOMME
EndedPATRICK THEWISSEN
EndedFinancials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/05/2023 | 18/05/2022 | 03/07/2021 | 08/06/2020 | 28/08/2019 | 31/08/2018 |
| General meeting | 02/05/2023 | 03/05/2022 | 04/05/2021 | 29/05/2020 | 30/06/2019 | 01/05/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2022 | 02/05/2023 | 26/05/2023 | French | |
| Micro model | 31/12/2021 | 03/05/2022 | 18/05/2022 | French | |
| Micro model | 31/12/2020 | 04/05/2021 | 03/07/2021 | French | |
| Micro model | 31/12/2019 | 29/05/2020 | 08/06/2020 | French | |
| Micro model | 31/12/2018 | 30/06/2019 | 28/08/2019 | French | |
| Micro model | 31/12/2017 | 01/05/2018 | 31/08/2018 | French | |
| Micro model | 31/12/2016 | 02/05/2017 | 25/08/2017 | French | |
| Abridged model | 31/12/2015 | 03/05/2016 | 23/08/2016 | French | |
| Abridged model | 31/12/2014 | 05/05/2015 | 25/08/2015 | French | |
| Abridged model | 31/12/2013 | 06/05/2014 | 22/08/2014 | French | |
| Abridged model | 31/12/2012 | 07/05/2013 | 29/08/2013 | French | |
| Abridged model | 31/12/2011 | 02/05/2012 | 20/08/2012 | French | |
| Abridged model | 31/12/2010 | 03/05/2011 | 18/08/2011 | French | |
| Abridged model | 31/12/2009 | 29/07/2010 | 29/07/2010 | French | |
| Abridged model | 31/12/2008 | 12/08/2009 | 18/08/2009 | French | |
| Abridged model | 31/12/2007 | 06/05/2008 | 19/06/2008 | French | |
| Abridged model | 31/12/2006 | 02/05/2007 | 27/06/2007 | French | |
| Abridged model | 31/12/2005 | 02/05/2006 | 29/05/2006 | French | |
| Abridged model | 31/12/2004 | 03/05/2005 | 02/06/2005 | French | |
| Abridged model | 31/12/2003 | 04/05/2004 | 03/06/2004 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 2 active · 3 ended
Active mandates
CHRISTOPHE QUESTIAUX
ActiveFRANCOIS DESSOMME
ActiveEnded mandates
CHRISTOPHE QUESTIAUX
EndedFRANCOIS DESSOMME
EndedPATRICK THEWISSEN
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 20225,8 k €↓
- 2021Annual accounts 202112,5 k €↓
- 2020Annual accounts 202013,3 k €↑
- 2019Annual accounts 201910,4 k €↓
- 2018Annual accounts 201811,4 k €↓
- 2017Annual accounts 201712,6 k €↑
- 2016Annual accounts 201612 k €↑
- 2015Annual accounts 20158,8 k €↑
- 2014Annual accounts 20147,6 k €↑
- 2013Annual accounts 20136,6 k €↓
- 2012Annual accounts 20128,1 k €↓
- 2011Annual accounts 201117,3 k €↑
- 2010Annual accounts 20104,5 k €↑
- 2009Annual accounts 20093,5 k €↓
- 2008Annual accounts 20084,3 k €↑
- 2007Annual accounts 2007821 €↓
- 2006Annual accounts 20062 k €