ACTIVE

DAVACO

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

258,1 k €

+472.4% YoY

Gross margin

33,1 k €

-64.7% YoY

Equity

343,9 k €

+300.7% YoY

Workforce

0,0 ETP

What does DAVACO do?

DAVACO is a Private company with limited liability incorporated in 2002. Its main activity is: Repair of other equipment. Its registered office is in Dilsen-Stokkem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0478.838.322

Incorporation

25/11/2002

Legal form

Private company with limited liability

Registered office

Allemansweg 33
3650 Dilsen-Stokkem · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Average workforce

0,0 ETP

Activities (NACE)

33190Repair of other equipment· main 33190Repair of other equipment 33110Repair of fabricated metal products 33110Repair of fabricated metal products 47761Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores 47761Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores+2

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	33,1 k €	-64.7%	93,8 k €	+85.5%	50,6 k €	+115%	23,5 k €	+42.3%	16,5 k €	+7.5%	15,4 k €	-37.8%	24,7 k €	+10.5%	22,3 k €	+175%	8,1 k €	+267%	2,2 k €	-78.5%	10,3 k €	+40.6%	7,3 k €	-73.1%	27,3 k €	+40.8%	19,4 k €	+963%	-2,2 k €	-118%	12,7 k €	+362%	-4,8 k €	+49.7%	-9,6 k €	-468%	2,6 k €
EBITDA	32,5 k €	-62.4%	86,5 k €	+82.8%	47,3 k €	+119%	21,6 k €	+52.8%	14,1 k €	+6.3%	13,3 k €	-36.5%	21,0 k €	+6.9%	19,6 k €	+189%	6,8 k €	+1650%	387,8 €	-95.9%	9,4 k €	+44.8%	6,5 k €	-75.1%	26,0 k €	+41.7%	18,3 k €	+790%	-2,7 k €	-122%	12,2 k €	+329%	-5,3 k €	+49.9%	-10,6 k €	-516%	2,6 k €
Operating result	1,8 k €	-96.9%	57,9 k €	+65.3%	35,0 k €	+6027%	571,4 €	+113%	-4,5 k €	+26.6%	-6,1 k €	-333%	2,6 k €	-48.5%	5,1 k €	+120%	2,3 k €	+138%	-6,1 k €	-407%	2,0 k €	+1939%	-108,0 €	-101%	19,9 k €	+60.1%	12,4 k €	+295%	-6,4 k €	-178%	8,2 k €	+188%	-9,3 k €	+44.8%	-16,9 k €	-1270%	-1,2 k €
Net result	258,1 k €	+472%	45,1 k €	+12.2%	40,2 k €	+4427%	-928,5 €	+84.6%	-6,0 k €	+22.5%	-7,8 k €	-975%	890,5 €	-72.8%	3,3 k €	+41.3%	2,3 k €	+155%	-4,2 k €	-197%	4,3 k €	+89.1%	2,3 k €	-88.6%	20,2 k €	+48.1%	13,6 k €	+357%	-5,3 k €	-153%	10,0 k €	+286%	-5,4 k €	+66.1%	-15,9 k €	-1004%	-1,4 k €
Balance sheet
Equity	343,9 k €	+301%	85,8 k €	+111%	40,7 k €	+7164%	560,8 €	-62.3%	1,5 k €	-80.2%	7,5 k €	-50.9%	15,3 k €	+6.2%	14,4 k €	+29.4%	11,1 k €	+26.3%	8,8 k €	-32.3%	13,0 k €	+49.9%	8,7 k €	+35.8%	6,4 k €	+51.5%	4,2 k €	+145%	-9,4 k €	-129%	-4,1 k €	+70.9%	-14,1 k €	-61.8%	-8,7 k €	-222%	7,2 k €
Total assets	516,2 k €	+16.9%	441,7 k €	-9.5%	488,1 k €	+54.0%	316,8 k €	+25.0%	253,4 k €	-1.3%	256,7 k €	-0.8%	258,7 k €	-9.6%	286,3 k €	+17.8%	243,0 k €	+645%	32,6 k €	-14.9%	38,3 k €	+9.1%	35,1 k €	-40.5%	59,1 k €	+209%	19,1 k €	+35.5%	14,1 k €	-33.5%	21,2 k €	+41.9%	15,0 k €	-9.9%	16,6 k €	-43.5%	29,4 k €
Cash	0,0 €	-100%	73,2 k €	+585%	10,7 k €	-84.0%	66,8 k €	+1924%	3,3 k €	-23.3%	4,3 k €	+147%	1,7 k €	-35.2%	2,7 k €	-46.3%	5,0 k €	+6.8%	4,7 k €	+144%	1,9 k €	+38.1%	1,4 k €	+37.3%	1,0 k €		–		1,7 k €	+120%	793,0 €	+248%	228,0 €	-37.9%	367,0 €	+111%	174,0 €
Debts	172,3 k €	-51.6%	355,8 k €	-20.5%	447,4 k €	+41.4%	316,3 k €	+25.5%	251,9 k €	+1.1%	249,1 k €	+2.4%	243,4 k €	-10.5%	271,8 k €	+17.5%	231,4 k €	+887%	23,4 k €	-0.7%	23,6 k €	-4.6%	24,8 k €	-51.8%	51,3 k €	+254%	14,5 k €	-37.4%	23,2 k €	-6.5%	24,8 k €	-11.4%	28,0 k €	+29.3%	21,7 k €	-2.6%	22,2 k €
Other
Workforce	0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Daniel Michel Vanwetswinkel

Director

Active

Ended mandates

Danny Vanwetswinkel

Director · since 13 novembre 2002

Ended

Danny Vanwetswinkel

Manager · since 13 novembre 2002

Ended

At this address

Other companies at this address

Company	CBE no.
COVAN● Active	0479.849.201
E-Power Belgium● Active	0822.807.448

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/08/2025	26/06/2024	11/05/2023	29/07/2022	26/08/2021	26/06/2020
General meeting	28/08/2025	17/06/2024	10/05/2023	30/06/2022	26/07/2021	25/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	28/08/2025	29/08/2025	Dutch	PDF
Abridged model	31/12/2023	17/06/2024	26/06/2024	Dutch	PDF
Abridged model	31/12/2022	10/05/2023	11/05/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	29/07/2022	Dutch	PDF
Abridged model	31/12/2020	26/07/2021	26/08/2021	Dutch	PDF
Abridged model	31/12/2019	25/06/2020	26/06/2020	Dutch	PDF
Abridged model	31/12/2018	27/06/2019	28/06/2019	Dutch	PDF
Abridged model	31/12/2017	15/06/2018	18/06/2018	Dutch	PDF
Abridged model	31/12/2016	10/05/2017	11/05/2017	Dutch	PDF
Abridged model	31/12/2015	18/02/2016	18/02/2016	Dutch	PDF
Abridged model	31/12/2014	16/03/2015	16/03/2015	Dutch	PDF
Abridged model	31/12/2013	06/06/2014	01/07/2014	Dutch	PDF
Abridged model	31/12/2012	21/05/2013	23/05/2013	Dutch	PDF
Abridged model	31/12/2011	01/02/2012	02/02/2012	Dutch	PDF
Abridged model	31/12/2010	16/05/2011	26/05/2011	Dutch	PDF
Abridged model	31/12/2009	01/02/2010	03/02/2010	Dutch	PDF
Abridged model	31/12/2008	05/06/2009	24/06/2009	Dutch	PDF
Abridged model	31/12/2007	13/06/2008	08/07/2008	Dutch	PDF
Abridged model	31/12/2006	01/06/2007	25/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Daniel Michel Vanwetswinkel

Director

Active

Ended mandates

Danny Vanwetswinkel

Director · since 13 novembre 2002

Ended

Danny Vanwetswinkel

Manager · since 13 novembre 2002

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office12/09/2008
BENAMING - MAATSCHAPPELIJKE ZETEL
PDF
Mandates29/04/2003
ONTSLAGEN - BENOEMINGEN
PDF
Other02/12/2002
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024258,1 k €↑
2023
Annual accounts 202345,1 k €↑
2022
Annual accounts 202240,2 k €↑
2021
Annual accounts 2021-928,5 €↑
2020
Annual accounts 2020-6,0 k €↑
2019
Annual accounts 2019-7,8 k €↓
2018
Annual accounts 2018890,5 €↓
2017
Annual accounts 20173,3 k €↑
2016
Annual accounts 20162,3 k €↑
2015
Annual accounts 2015-4,2 k €↓
2014
Annual accounts 20144,3 k €↑
2013
Annual accounts 20132,3 k €↓
2012
Annual accounts 201220,2 k €↑
2011
Annual accounts 201113,6 k €↑
2010
Annual accounts 2010-5,3 k €↓
2009
Annual accounts 200910,0 k €↑
2008
Annual accounts 2008-5,4 k €↑
2007
Annual accounts 2007-15,9 k €↓
2006
Annual accounts 2006-1,4 k €
25/11/2002
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DAVACO

Overview

What does DAVACO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline