ACTIVE

F. SIERRA

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

185,1 k €

+143.1% YoY

Gross margin

398,2 k €

+40.3% YoY

Equity

978,2 k €

+23.3% YoY

Workforce

2,0 ETP

-23.1% YoY

What does F. SIERRA do?

F. SIERRA is a Private limited company incorporated in 2002. Its main activity is: Painting and glazing. Its registered office is in Jette. It employs on average 2,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0478.866.630

Incorporation

27/11/2002

Legal form

Private limited company

Registered office

Chaussée de Wemmel 89
1090 Jette · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Average workforce

2,0 ETP

Activities (NACE)

43341Painting and glazing· main 43341Painting and glazing 43990Other specialised construction activities n.e.c.43999Other specialised construction activities n.e.c.45250Maintenance and repair of motor vehicles

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	398,2 k €	+40.3%	283,7 k €	-34.1%	430,8 k €	+22.9%	350,6 k €	+39.1%	252 k €	-13.1%	290 k €	-9.6%	320,7 k €	+31.0%	244,8 k €	-7.4%	264,4 k €	-23.4%	345,4 k €	+1.7%	339,6 k €	-25.3%	454,3 k €	+27.2%	357,1 k €	+36.1%	262,4 k €	-8.6%	287,1 k €	+61.3%	177,9 k €	-44.0%	317,8 k €	+398%	63,8 k €
EBITDA	261,8 k €	+122%	118,1 k €	-49.3%	233,1 k €	+30.2%	179,1 k €	+183%	63,2 k €	+28.2%	49,3 k €	-43.1%	86,6 k €	+84.8%	46,9 k €	+4.8%	44,7 k €	-50.6%	90,5 k €	-10.8%	101,5 k €	-40.6%	170,8 k €	+50.2%	113,8 k €	+17.7%	96,7 k €	-17.1%	116,6 k €	+63.3%	71,4 k €	-51.6%	147,7 k €	+1045%	12,9 k €
Operating result	254,2 k €	+158%	98,6 k €	-53.5%	212,3 k €	+31.6%	161,3 k €	+208%	52,4 k €	+18.8%	44,1 k €	-40.4%	73,9 k €	+125%	32,8 k €	+40.2%	23,4 k €	-70.3%	78,7 k €	-7.8%	85,4 k €	-42.9%	149,4 k €	+99.2%	75 k €	+2.2%	73,4 k €	-23.9%	96,4 k €	+84.8%	52,2 k €	-59.3%	128 k €	+4304%	-3 k €
Net result	185,1 k €	+143%	76,1 k €	-47.5%	144,9 k €	+23.1%	117,7 k €	+233%	35,3 k €	+41.8%	24,9 k €	-51.2%	51 k €	+180%	18,2 k €	+52.3%	12 k €	-75.7%	49,2 k €	-13.5%	56,8 k €	-39.3%	93,6 k €	+106%	45,5 k €	+0.6%	45,2 k €	-24.4%	59,8 k €	+69.7%	35,2 k €	-56.2%	80,4 k €	+1396%	-6,2 k €
Balance sheet
Equity	978,2 k €	+23.3%	793,1 k €	+10.6%	717 k €	+25.3%	572,1 k €	+25.9%	454,5 k €	+8.4%	419,1 k €	+6.3%	394,2 k €	-5.7%	418,2 k €	+4.6%	400 k €	+3.1%	388 k €	+14.5%	338,9 k €	+20.2%	282 k €	+49.7%	188,4 k €	+31.8%	143 k €	+46.2%	97,8 k €	+158%	38 k €	-71.4%	132,7 k €	+154%	52,3 k €
Total assets	1,1 M €	+19.8%	930,6 k €	-4.9%	979 k €	-3.4%	1 M €	+78.3%	568,4 k €	-4.1%	592,9 k €	-16.5%	710,1 k €	+33.5%	532,1 k €	-2.5%	545,6 k €	-26.6%	743,5 k €	+9.6%	678,7 k €	+3.0%	659,1 k €	+29.5%	509,1 k €	+22.7%	414,9 k €	+70.4%	243,5 k €	-60.4%	615 k €	+111%	292,1 k €	+96.1%	149 k €
Cash	799,1 k €	+63.3%	489,4 k €	-14.3%	570,9 k €	+68.8%	338,3 k €	-5.6%	358,4 k €	+57.8%	227,1 k €	-3.8%	236,2 k €	+27.0%	186 k €	-2.6%	191 k €	+207%	62,1 k €	-47.1%	117,4 k €	-29.5%	166,4 k €	+58.8%	104,8 k €	+18.4%	88,5 k €	+54.6%	57,2 k €	-2.8%	58,9 k €	-53.2%	125,8 k €	+370%	26,7 k €
Debts	137,1 k €	+0.1%	136,9 k €	-47.6%	261,4 k €	-40.7%	441 k €	+306%	108,7 k €	-36.9%	172,3 k €	-45.5%	315,8 k €	+177%	113,9 k €	-21.8%	145,7 k €	-59.0%	355,5 k €	+5.1%	338,3 k €	-10.3%	377,1 k €	+17.6%	320,7 k €	+17.9%	271,9 k €	+86.6%	145,7 k €	-52.3%	305,6 k €	+91.7%	159,4 k €	+64.9%	96,7 k €
Other
Workforce	2,0 ETP	-23.1%	2,6 ETP	-25.7%	3,5 ETP	0.0%	3,5 ETP	-25.5%	4,7 ETP	+6.8%	4,4 ETP	+10.0%	4,0 ETP	+2.6%	3,9 ETP	-18.8%	4,8 ETP	-9.4%	5,3 ETP	+8.2%	4,9 ETP	-16.9%	5,9 ETP	+31.1%	4,5 ETP	+12.5%	4,0 ETP	0.0%	4,0 ETP	+37.9%	2,9 ETP	-21.6%	3,7 ETP	+68.2%	2,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

FABIO SIERRA

Administrator - manager

Active

Ended mandates

CANO FABIO SIERRA

Manager

Ended

FABIO SIERRA

Director

Ended

FABIO SIERRA

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/08/2025	22/12/2024	24/02/2025	09/10/2022	30/07/2021	19/08/2020
General meeting	09/05/2025	10/05/2024	12/05/2023	13/05/2022	14/06/2021	08/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	09/05/2025	06/08/2025	French	PDF
Abridged model	31/12/2023	10/05/2024	22/12/2024	French	PDF
Abridged modelCorrection	31/12/2022	12/05/2023	24/02/2025	French	PDF
Abridged modelCorrection	31/12/2022	12/05/2023	22/12/2024	French	PDF
Abridged model	31/12/2022	12/05/2023	05/11/2023	French	PDF
Abridged model	31/12/2021	13/05/2022	09/10/2022	French	PDF
Abridged model	31/12/2020	14/06/2021	30/07/2021	French	PDF
Abridged model	31/12/2019	08/06/2020	19/08/2020	French	PDF
Abridged model	31/12/2018	30/06/2019	01/08/2019	French	PDF
Abridged model	31/12/2017	18/05/2018	25/09/2018	French	PDF
Abridged model	31/12/2016	19/05/2017	27/07/2017	French	PDF
Abridged model	31/12/2015	20/05/2016	20/09/2016	French	PDF
Abridged model	31/12/2014	15/05/2015	29/09/2015	French	PDF
Abridged model	31/12/2013	16/05/2014	22/09/2014	French	PDF
Abridged model	31/12/2012	17/05/2013	23/09/2013	French	PDF
Abridged model	31/12/2011	18/05/2012	19/07/2012	French	PDF
Abridged model	31/12/2010	20/05/2011	11/10/2011	French	PDF
Abridged model	31/12/2009	21/05/2010	05/11/2010	French	PDF
Abridged model	31/08/2008	16/01/2009	04/11/2009	French	PDF
Abridged model	31/08/2007	18/01/2008	18/03/2008	French	PDF
Abridged model	31/08/2006	19/01/2007	05/03/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

FABIO SIERRA

Administrator - manager

Active

Ended mandates

CANO FABIO SIERRA

Manager

Ended

FABIO SIERRA

Director

Ended

FABIO SIERRA

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/08/2026
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates12/04/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office17/07/2008
SIEGE SOCIAL
PDF
Registered office19/05/2008
SIEGE SOCIAL - OBJET - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates20/12/2002
DEMISSIONS, NOMINATIONS
PDF
Other04/12/2002
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024185,1 k €↑
2023
Annual accounts 202376,1 k €↓
2022
Annual accounts 2022144,9 k €↑
2021
Annual accounts 2021117,7 k €↑
2020
Annual accounts 202035,3 k €↑
2019
Annual accounts 201924,9 k €↓
2018
Annual accounts 201851 k €↑
2017
Annual accounts 201718,2 k €↑
2016
Annual accounts 201612 k €↓
2015
Annual accounts 201549,2 k €↓
2014
Annual accounts 201456,8 k €↓
2013
Annual accounts 201393,6 k €↑
2012
Annual accounts 201245,5 k €↑
2011
Annual accounts 201145,2 k €↓
2010
Annual accounts 201059,8 k €↑
2009
Annual accounts 200935,2 k €↓
2008
Annual accounts 200880,4 k €↑
2007
Annual accounts 2007-6,2 k €
27/11/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

F. SIERRA

Overview

What does F. SIERRA do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline