A & M
0478.903.549 · rovalta.com · 22/09/2026
ACTIVE
A & M
Financial year 2025 · closed on 31/12/2025
Net result
8,2 k €
-53.7% YoY
Gross margin
30,2 k €
-30.8% YoY
Equity
125,4 k €
-48.3% YoY
Overview
What does A & M do?
A & M is a Private limited company incorporated in 2002. Its main activity is: Taxi operation. Its registered office is in Genappe.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0478.903.549
Incorporation
02/12/2002
Legal form
Private limited company
Registered office
Rue des Pierrailles 19
1470 Genappe · WallonieSee on map
1470 Genappe · WallonieSee on map
Contributed capital
20 460,00 €
Latest accounts
31/12/2025
Activities (NACE)
Joint committees (5)
- 100
- 140
- 14002
- 200
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 30,2 k € | -30.8% | 43,6 k € | -59.4% | 107,6 k € | -8.0% | 117,1 k € | +4862% | 2,4 k € | -97.3% | 88,9 k € | -28.8% | 124,8 k € | -25.2% | 167 k € | -8.1% | 181,7 k € | +23.2% | 147,5 k € | +35.5% | 108,8 k € | +41.7% | 76,8 k € | -60.0% | 192,2 k € | +23.6% | 155,5 k € | -18.9% | 191,8 k € | -1.9% | 195,6 k € | -32.6% | 290,3 k € | -10.7% | 325 k € | +39.5% | 233 k € | +38.0% | 168,8 k € |
| EBITDA | 28,1 k € | -31.4% | 41 k € | -60.9% | 104,7 k € | -8.3% | 114,2 k € | +3029% | -3,9 k € | -105% | 85,8 k € | -27.4% | 118,2 k € | -25.8% | 159,3 k € | +36.8% | 116,5 k € | +61.6% | 72,1 k € | +4.8% | 68,8 k € | +32.5% | 51,9 k € | -43.4% | 91,7 k € | +648% | 12,3 k € | -77.7% | 55,1 k € | -16.5% | 66 k € | -31.3% | 96,1 k € | +89.8% | 50,6 k € | -3.0% | 52,2 k € | -18.3% | 63,9 k € |
| Operating result | 5,3 k € | -64.2% | 14,7 k € | -81.3% | 78,6 k € | -11.6% | 88,9 k € | +1268% | -7,6 k € | -112% | 65,5 k € | +17.6% | 55,7 k € | -33.5% | 83,8 k € | +268% | 22,8 k € | +66.1% | 13,7 k € | -46.7% | 25,7 k € | -17.6% | 31,2 k € | -64.5% | 88 k € | +929% | 8,5 k € | -52.0% | 17,8 k € | +179% | 6,4 k € | -33.8% | 9,6 k € | +128% | -34,8 k € | -554% | -5,3 k € | -124% | 22,5 k € |
| Net result | 8,2 k € | -53.7% | 17,8 k € | -71.8% | 63,1 k € | -2.4% | 64,7 k € | +1297% | 4,6 k € | -92.4% | 60,8 k € | +35.4% | 44,9 k € | -28.7% | 63 k € | +492% | 10,6 k € | +476% | -2,8 k € | -129% | 9,8 k € | -46.7% | 18,4 k € | -76.9% | 79,8 k € | +2601% | 3 k € | -84.6% | 19,2 k € | +702% | -3,2 k € | +74.9% | -12,7 k € | +80.4% | -64,6 k € | -191% | -22,2 k € | -304% | 10,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 125,4 k € | -48.3% | 242,6 k € | -10.1% | 269,8 k € | +0.1% | 269,6 k € | +25.1% | 215,6 k € | +2.2% | 210,9 k € | +40.5% | 150,1 k € | +21.9% | 123,2 k € | +105% | 60,2 k € | +21.5% | 49,6 k € | -5.4% | 52,4 k € | -57.1% | 122,2 k € | +17.8% | 103,7 k € | +183% | 36,7 k € | +8.8% | 33,7 k € | +132% | 14,6 k € | +123% | -62,3 k € | -25.6% | -49,6 k € | -1766% | 3 k € | -88.2% | 25,2 k € |
| Total assets | 216,1 k € | -36.5% | 340,4 k € | -30.6% | 490,6 k € | +11.0% | 442 k € | +13.6% | 389,1 k € | +11.4% | 349,3 k € | -20.9% | 441,9 k € | -8.8% | 484,6 k € | +12.3% | 431,5 k € | +29.1% | 334,1 k € | -15.7% | 396,4 k € | +33.8% | 296,3 k € | +25.7% | 235,8 k € | +145% | 96,2 k € | -21.6% | 122,7 k € | -10.4% | 137 k € | -47.0% | 258,5 k € | -31.8% | 379,1 k € | +38.5% | 273,8 k € | +46.6% | 186,7 k € |
| Cash | 6,3 k € | -91.5% | 73,7 k € | +39.0% | 53,1 k € | +576% | 7,8 k € | +3740% | 204,4 € | -44.1% | 365,4 € | -85.3% | 2,5 k € | -89.5% | 23,6 k € | +29.1% | 18,2 k € | – | 24 k € | +69.9% | 14,1 k € | +2037% | 661,2 € | – | – | – | – | – | – | – | |||||||||
| Debts | 90,8 k € | -7.2% | 97,8 k € | -55.7% | 220,8 k € | +28.1% | 172,4 k € | -0.7% | 173,5 k € | +25.4% | 138,4 k € | -52.6% | 291,7 k € | -19.3% | 361,4 k € | -2.7% | 371,3 k € | +30.5% | 284,6 k € | -17.3% | 344 k € | +97.6% | 174,1 k € | +31.9% | 132 k € | +122% | 59,5 k € | -33.1% | 88,9 k € | -26.8% | 121,5 k € | -62.1% | 320,3 k € | -25.2% | 428 k € | +58.4% | 270,3 k € | +67.8% | 161 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | 1,8 ETP | +12.5% | 1,6 ETP | -38.5% | 2,6 ETP | -44.7% | 4,7 ETP | +11.9% | 4,2 ETP | +7.7% | 3,9 ETP | -31.6% | 5,7 ETP | -28.7% | 8,0 ETP | +48.1% | 5,4 ETP | +31.7% | 4,1 ETP | ||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 3 ended
Active mandates
Alain Duris
ActiveEnded mandates
Alain DURIS
EndedMaria Granlycke
EndedMaria Granlycke
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
LimoTax on Web● Active | 0547.982.593 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/08/2026 | 29/08/2025 | 25/09/2024 | 14/08/2023 | 11/10/2022 | 29/10/2021 |
| General meeting | 02/05/2026 | 02/05/2025 | 03/05/2024 | 05/05/2023 | 06/05/2022 | 07/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 02/05/2026 | 26/08/2026 | French | |
| Micro model | 31/12/2024 | 02/05/2025 | 29/08/2025 | French | |
| Micro model | 31/12/2023 | 03/05/2024 | 25/09/2024 | French | |
| Micro model | 31/12/2022 | 05/05/2023 | 14/08/2023 | French | |
| Abridged model | 31/12/2021 | 06/05/2022 | 11/10/2022 | French | |
| Abridged model | 31/12/2020 | 07/05/2021 | 29/10/2021 | French | |
| Micro model | 31/12/2019 | 02/05/2020 | 30/11/2020 | French | |
| Micro model | 31/12/2018 | 03/05/2019 | 31/10/2019 | French | |
| Micro model | 31/12/2017 | 04/05/2018 | 30/08/2018 | French | |
| Micro model | 31/12/2016 | 05/05/2017 | 30/08/2017 | French | |
| Abridged model | 31/12/2015 | 06/05/2016 | 30/09/2016 | French | |
| Abridged model | 31/12/2014 | 04/05/2015 | 30/08/2015 | French | |
| Abridged model | 31/12/2013 | 23/05/2014 | 29/09/2014 | French | |
| Abridged model | 31/12/2012 | 24/05/2013 | 23/08/2013 | French | |
| Abridged model | 31/12/2011 | 25/05/2012 | 23/10/2012 | French | |
| Abridged model | 31/12/2010 | 27/05/2011 | 15/07/2011 | French | |
| Abridged model | 31/12/2009 | 28/05/2010 | 23/07/2010 | French | |
| Abridged model | 31/12/2008 | 02/05/2009 | 08/06/2009 | French | |
| Abridged model | 31/12/2007 | 23/05/2008 | 30/09/2008 | French | |
| Abridged model | 31/12/2006 | 25/05/2007 | 28/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 3 ended
Active mandates
Alain Duris
ActiveEnded mandates
Alain DURIS
EndedMaria Granlycke
EndedMaria Granlycke
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates07/09/2026Démission - Nomination d'administrateur - Délégué à la gestion journalière
- Registered office03/06/2025SIEGE SOCIAL
- Other06/11/2024MODIFICATION FORME JURIDIQUE, STATUTS (TRADUCTION,
- Mandates06/07/2020DEMISSIONS, NOMINATIONS
- Registered office23/05/2016SIEGE SOCIAL
- Capital / shares12/11/2015CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Registered office11/01/2013SIEGE SOCIAL
- Registered office15/06/2011SIEGE SOCIAL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20258,2 k €↓
- 2024Annual accounts 202417,8 k €↓
- 2023Annual accounts 202363,1 k €↓
- 2022Annual accounts 202264,7 k €↑
- 2021Annual accounts 20214,6 k €↓
- 2020Annual accounts 202060,8 k €↑
- 2019Annual accounts 201944,9 k €↓
- 2018Annual accounts 201863 k €↑
- 2017Annual accounts 201710,6 k €↑
- 2016Annual accounts 2016-2,8 k €↓
- 2015Annual accounts 20159,8 k €↓
- 2014Annual accounts 201418,4 k €↓
- 2013Annual accounts 201379,8 k €↑
- 2012Annual accounts 20123 k €↓
- 2011Annual accounts 201119,2 k €↑
- 2010Annual accounts 2010-3,2 k €↑
- 2009Annual accounts 2009-12,7 k €↑
- 2008Annual accounts 2008-64,6 k €↓
- 2007Annual accounts 2007-22,2 k €↓
- 2006Annual accounts 200610,9 k €
- 02/12/2002IncorporationPrivate limited company