ACTIVE

Megamedia

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

33,5 k €

-46.2% YoY

Gross margin

107,8 k €

+34.5% YoY

Equity

-35,3 k €

+48.7% YoY

What does Megamedia do?

Megamedia is a Private company with limited liability incorporated in 2002. Its main activity is: Advertising agencies. Its registered office is in Antwerpen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0478.915.724

Incorporation

03/12/2002

Legal form

Private company with limited liability

Registered office

Leopold de Waelplaats 6
2000 Antwerpen · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

30/06/2025

Activities (NACE)

73110Advertising agencies· main 73110Advertising agencies 74401Other professional, scientific and technical activities

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2013		2012		2011		2010		2009
Income statement
Gross margin	107,8 k €	+34.5%	80,2 k €	-19.2%	99,2 k €	+329%	23,1 k €	+3.1%	22,4 k €	+169%	8,3 k €		–		40,5 k €	+132%	17,5 k €	-31.8%	25,6 k €	-91.2%	291 k €	+52.4%	190,9 k €	-28.7%	267,6 k €	-3.0%	275,9 k €	+2193%	-13,2 k €
EBITDA	53,1 k €	-31.6%	77,6 k €	-21.1%	98,3 k €	+334%	22,6 k €	+5.5%	21,5 k €	+161%	8,2 k €	+1618%	-541,5 €	-101%	39,7 k €	+137%	16,7 k €	-32.8%	24,9 k €	-76.1%	103,9 k €	+371%	22,1 k €	-47.9%	42,4 k €	+31.7%	32,2 k €	+110%	-311,2 k €
Operating result	40,8 k €	-34.8%	62,6 k €	-25.3%	83,8 k €	+731%	10,1 k €	-49.6%	20 k €	+143%	8,2 k €	+1618%	-541,5 €	-101%	39,7 k €	+137%	16,7 k €	-26.7%	22,8 k €	-74.4%	89 k €	+976%	8,3 k €	-71.7%	29,2 k €	+74.3%	16,7 k €	+105%	-317 k €
Net result	33,5 k €	-46.2%	62,3 k €	-25.5%	83,6 k €	+738%	10 k €	-50.1%	20 k €	+106%	-308,8 k €	-54898%	-561,5 €	-101%	39,4 k €	+269%	10,7 k €	-52.8%	22,7 k €	+539%	-5,2 k €	-146%	11,3 k €	-37.8%	18,2 k €	+236%	-13,3 k €	+96.0%	-332,1 k €
Balance sheet
Equity	-35,3 k €	+48.7%	-68,9 k €	+47.5%	-131,1 k €	+38.9%	-214,8 k €	+4.4%	-224,7 k €	+8.2%	-244,7 k €	-482%	64,1 k €	-0.9%	64,7 k €	+156%	25,2 k €	+73.7%	14,5 k €	-84.0%	91,1 k €	-5.4%	96,2 k €	+13.3%	84,9 k €	+27.2%	66,8 k €	-16.6%	80,1 k €
Total assets	276,3 k €	-12.9%	317,1 k €	-10.2%	353,3 k €	+24.4%	284,1 k €	+31.3%	216,4 k €	+352%	47,8 k €	-90.6%	507 k €	-0.0%	507,3 k €	+2.7%	493,9 k €	-4.6%	517,6 k €	-36.0%	809,1 k €	-22.7%	1 M €	+2.8%	1 M €	+43.1%	712 k €	+4.5%	681,4 k €
Cash	34,1 k €	-42.5%	59,3 k €	+224%	18,3 k €	+6.0%	17,2 k €	+0.6%	17,1 k €	+164%	6,5 k €	+18.9%	5,5 k €	-8.6%	6 k €	-78.2%	27,4 k €	+17.9%	23,3 k €	-76.2%	97,7 k €	+291%	25 k €	+94.3%	12,9 k €	+1568%	771,6 €	-99.4%	123,9 k €
Debts	311,5 k €	-19.3%	386 k €	-20.3%	484,5 k €	-2.9%	498,8 k €	+13.1%	441,1 k €	+50.8%	292,5 k €	-34.0%	442,9 k €	+0.1%	442,6 k €	-5.6%	468,6 k €	-6.8%	503,1 k €	-29.9%	718,1 k €	-24.5%	950,7 k €	+1.8%	933,5 k €	+44.7%	645,2 k €	+7.3%	601,3 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		2,1 ETP	-16.0%	2,5 ETP	-10.7%	2,8 ETP	-30.0%	4,0 ETP	-20.0%	5,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 4 ended

Active mandates

Martijn Stefels

Director

Active

Ended mandates

JEROEN VERACHTERT

Manager · since 30 avril 2008

Ended

JEROEN VERACHTERT

Manager · until 08 avril 2013

Ended

JEROEN VERACHTERT

Manager

Ended

Martijn Stefels

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
blowUP media Belgium● Active	0544.450.211
DONAMAIL INTERNATIONAL● Active	0807.359.308
MEGALOMAAN● Active	0871.367.133
MegaMail● Active	0897.786.567
SchoolBORD.be● Active	0886.760.736

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/01/2026	10/01/2025	30/01/2024	31/01/2023	31/01/2022	29/01/2021
General meeting	30/12/2025	27/12/2024	26/12/2023	27/12/2022	28/12/2021	29/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	30/12/2025	30/01/2026	Dutch	PDF
Abridged model	30/06/2024	27/12/2024	10/01/2025	Dutch	PDF
Abridged model	30/06/2023	26/12/2023	30/01/2024	Dutch	PDF
Abridged model	30/06/2022	27/12/2022	31/01/2023	Dutch	PDF
Abridged model	30/06/2021	28/12/2021	31/01/2022	Dutch	PDF
Abridged model	30/06/2020	29/12/2020	29/01/2021	Dutch	PDF
Abridged model	30/06/2019	31/12/2019	31/01/2020	Dutch	PDF
Abridged model	30/06/2018	26/12/2018	31/01/2019	Dutch	PDF
Abridged model	30/06/2017	26/12/2017	31/01/2018	Dutch	PDF
Abridged model	30/06/2016	27/12/2016	30/01/2017	Dutch	PDF
Abridged model	30/06/2013	31/12/2013	20/02/2014	Dutch	PDF
Abridged model	30/06/2012	26/12/2012	28/03/2014	Dutch	PDF
Abridged model	30/06/2011	27/12/2011	28/03/2014	Dutch	PDF
Abridged model	30/06/2010	28/12/2010	28/03/2014	Dutch	PDF
Abridged model	30/06/2009	19/12/2009	08/10/2010	Dutch	PDF
Abridged model	30/06/2007	28/12/2007	21/01/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 4 ended

Active mandates

Martijn Stefels

Director

Active

Ended mandates

JEROEN VERACHTERT

Manager · since 30 avril 2008

Ended

JEROEN VERACHTERT

Manager · until 08 avril 2013

Ended

JEROEN VERACHTERT

Manager

Ended

Martijn Stefels

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates25/04/2013
ONTSLAGEN - BENOEMINGEN
PDF
Other13/05/2009
BENAMING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates30/10/2008
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares14/01/2005
BOEKJAAR - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office26/05/2004
MAATSCHAPPELIJKE ZETEL
PDF
Other10/12/2002
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202533,5 k €↓
2024
Annual accounts 202462,3 k €↓
2023
Annual accounts 202383,6 k €↑
2022
Annual accounts 202210 k €↓
2021
Annual accounts 202120 k €↑
2020
Annual accounts 2020-308,8 k €↓
2019
Annual accounts 2019-561,5 €↓
2018
Annual accounts 201839,4 k €↑
2017
Annual accounts 201710,7 k €↓
2016
Annual accounts 201622,7 k €↑
2013
Annual accounts 2013-5,2 k €↓
2012
Annual accounts 201211,3 k €↓
2011
Annual accounts 201118,2 k €↑
2010
Annual accounts 2010-13,3 k €↑
2009
Annual accounts 2009-332,1 k €
03/12/2002
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Megamedia

Overview

What does Megamedia do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline