ACTIVE

GBF CONSULT

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

9,8 k €

-35.3% YoY

Gross margin

26,2 k €

-25.1% YoY

Equity

46,1 k €

+27.0% YoY

What does GBF CONSULT do?

GBF CONSULT is a Private limited company incorporated in 2002. Its registered office is in Sambreville.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0478.922.157

Incorporation

03/12/2002

Legal form

Private limited company

Registered office

Rue de Fosses(ARS) 157
5060 Sambreville · WallonieSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2024

Joint committees (1)

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	26,2 k €	-25.1%	35 k €	+51.9%	23 k €	+47.6%	15,6 k €	-27.0%	21,4 k €	-18.5%	26,2 k €	+14.2%	23 k €	-25.5%	30,8 k €	+662%	4 k €	+183%	-4,8 k €	+40.1%	-8,1 k €	-123%	35,1 k €	-40.3%	58,8 k €	-9.2%	64,8 k €	-8.4%	70,7 k €	+15.4%	61,3 k €	+19.6%	51,2 k €	+5.1%	48,7 k €	+20.1%	40,6 k €
EBITDA	24,9 k €	+15.3%	21,6 k €	+135%	9,2 k €	+100%	4,6 k €	+0.4%	4,6 k €	-69.2%	14,8 k €	+10.5%	13,4 k €	-38.9%	21,9 k €	+9608%	-230,6 €	+96.1%	-5,9 k €	+61.9%	-15,6 k €	-209%	14,3 k €	-66.9%	43,1 k €	+21.3%	35,5 k €	+133%	15,2 k €	-43.6%	27 k €	-38.9%	44,3 k €	+3.4%	42,8 k €	+7.0%	40 k €
Operating result	21,3 k €	+28.0%	16,6 k €	+244%	4,8 k €	+185%	-5,7 k €	+11.7%	-6,4 k €	-300%	3,2 k €	+20.4%	2,7 k €	-77.3%	11,8 k €	+717%	-1,9 k €	+80.8%	-10 k €	+61.8%	-26 k €	-845%	3,5 k €	-88.3%	29,8 k €	+36.2%	21,9 k €	+797%	-3,1 k €	-122%	14,3 k €	-52.8%	30,3 k €	-2.6%	31,1 k €	+8.4%	28,7 k €
Net result	9,8 k €	-35.3%	15,2 k €	+257%	4,3 k €	+182%	-5,2 k €	+13.4%	-6 k €	-246%	4,1 k €	+35.0%	3 k €	-70.8%	10,4 k €	+3427%	-313,2 €	+96.6%	-9,1 k €	+58.3%	-21,8 k €	-490%	5,6 k €	-74.2%	21,7 k €	-0.5%	21,8 k €	+2334%	-976 €	-110%	9,7 k €	-53.4%	20,8 k €	+1.5%	20,5 k €	+16.7%	17,6 k €
Balance sheet
Equity	46,1 k €	+27.0%	36,3 k €	-63.1%	98,4 k €	+3.8%	94,8 k €	-5.2%	100 k €	-5.7%	106 k €	+3.4%	102,5 k €	+2.0%	100,5 k €	+11.6%	90,1 k €	-0.3%	90,4 k €	-9.1%	99,5 k €	-18.0%	121,3 k €	-2.3%	124,2 k €	+21.2%	102,5 k €	+27.0%	80,7 k €	-1.2%	81,7 k €	+13.5%	72 k €	+40.7%	51,2 k €	+41.5%	36,2 k €
Total assets	154,7 k €	+31.4%	117,7 k €	+7.0%	110 k €	-1.6%	111,7 k €	-2.3%	114,3 k €	-9.9%	126,8 k €	+2.9%	123,2 k €	+3.6%	118,9 k €	-6.4%	127,1 k €	+34.2%	94,7 k €	-13.2%	109,1 k €	-21.4%	138,8 k €	+2.5%	135,4 k €	+18.5%	114,3 k €	+8.9%	105 k €	+14.7%	91,5 k €	+24.1%	73,8 k €	+15.0%	64,1 k €	+4.8%	61,2 k €
Cash	127,2 k €	+35.8%	93,7 k €	+10.3%	85 k €	-0.9%	85,8 k €	-1.8%	87,3 k €	-2.6%	89,6 k €	+90.1%	47,2 k €	+40.2%	33,6 k €	-51.9%	69,9 k €	+16.9%	59,8 k €	-6.1%	63,7 k €	-8.3%	69,4 k €	+2.6%	67,7 k €	+52.4%	44,4 k €	+26.6%	35,1 k €	-8.7%	38,4 k €	+52.1%	25,3 k €	+32.1%	19,1 k €	+135%	8,1 k €
Debts	108,5 k €	+33.4%	81,4 k €	+608%	11,5 k €	-32.0%	16,9 k €	+22.9%	13,8 k €	-30.2%	19,7 k €	+3.4%	19,1 k €	+16.8%	16,3 k €	-55.9%	37 k €	+759%	4,3 k €	-55.0%	9,6 k €	-45.2%	17,5 k €	+56.1%	11,2 k €	-5.1%	11,8 k €	-51.3%	24,2 k €	+147%	9,8 k €	+454%	1,8 k €	-86.4%	13 k €	-48.2%	25 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		0,4 ETP	-66.7%	1,2 ETP		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Gérard BOUFFIOUX

Director

Active

Ended mandates

Gérard BOUFFIOUX

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2025	15/07/2024	26/06/2023	23/06/2022	06/08/2021	22/07/2020
General meeting	05/06/2025	24/06/2024	01/06/2023	02/06/2022	03/06/2021	10/07/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	05/06/2025	30/06/2025	French	PDF
Micro model	31/12/2023	24/06/2024	15/07/2024	French	PDF
Micro model	31/12/2022	01/06/2023	26/06/2023	French	PDF
Micro model	31/12/2021	02/06/2022	23/06/2022	French	PDF
Micro model	31/12/2020	03/06/2021	06/08/2021	French	PDF
Micro model	31/12/2019	10/07/2020	22/07/2020	French	PDF
Micro model	31/12/2018	06/06/2019	21/06/2019	French	PDF
Micro model	31/12/2017	07/06/2018	05/07/2018	French	PDF
Micro model	31/12/2016	01/06/2017	22/06/2017	French	PDF
Abridged model	31/12/2015	02/06/2016	21/06/2016	French	PDF
Abridged model	31/12/2014	04/06/2015	12/06/2015	French	PDF
Abridged model	31/12/2013	05/06/2014	02/07/2014	French	PDF
Abridged model	31/12/2012	01/06/2013	19/06/2013	French	PDF
Abridged model	31/12/2011	07/06/2012	22/08/2012	French	PDF
Abridged model	31/12/2010	02/06/2011	27/06/2011	French	PDF
Abridged model	31/12/2009	03/06/2010	22/07/2010	French	PDF
Abridged model	31/12/2008	04/06/2009	06/07/2009	French	PDF
Abridged model	31/12/2007	05/06/2008	08/07/2008	French	PDF
Abridged model	31/12/2006	07/06/2007	09/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Gérard BOUFFIOUX

Director

Active

Ended mandates

Gérard BOUFFIOUX

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/10/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Capital / shares16/01/2014
CAPITAL, ACTIONS - ASSEMBLEE GENERALE
PDF
Mandates10/09/2013
DEMISSIONS, NOMINATIONS
PDF
Other23/04/2013
OBJET
PDF
Registered office23/06/2005
SIEGE SOCIAL
PDF
Registered office02/06/2003
SIEGE SOCIAL
PDF
Other10/12/2002
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20249,8 k €↓
2023
Annual accounts 202315,2 k €↑
2022
Annual accounts 20224,3 k €↑
2021
Annual accounts 2021-5,2 k €↑
2020
Annual accounts 2020-6 k €↓
2019
Annual accounts 20194,1 k €↑
2018
Annual accounts 20183 k €↓
2017
Annual accounts 201710,4 k €↑
2016
Annual accounts 2016-313,2 €↑
2015
Annual accounts 2015-9,1 k €↑
2014
Annual accounts 2014-21,8 k €↓
2013
Annual accounts 20135,6 k €↓
2012
Annual accounts 201221,7 k €↓
2011
Annual accounts 201121,8 k €↑
2010
Annual accounts 2010-976 €↓
2009
Annual accounts 20099,7 k €↓
2008
Annual accounts 200820,8 k €↑
2007
Annual accounts 200720,5 k €↑
2006
Annual accounts 200617,6 k €
03/12/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GBF CONSULT

Overview

What does GBF CONSULT do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline