ACTIVE

ALL CARE CARINE

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

81,3 k €

+9.3% YoY

Gross margin

217,4 k €

+30.2% YoY

Equity

760,4 k €

+12.0% YoY

What does ALL CARE CARINE do?

ALL CARE CARINE is a Private company with limited liability incorporated in 2002. Its main activity is: Other human health activities. Its registered office is in Heers.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0478.923.840

Incorporation

04/12/2002

Legal form

Private company with limited liability

Registered office

Steenweg(H.) 152A
3870 Heers · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

30/06/2025

Activities (NACE)

86906Other human health activities· main 86940Other human health activities 82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	217,4 k €	+30.2%	167,1 k €	-6.9%	179,5 k €	+34.6%	133,3 k €	+87.1%	71,3 k €	+114%	33,2 k €	+55.1%	21,4 k €	-70.0%	71,5 k €	+7.8%	66,3 k €	-11.9%	75,2 k €	-39.1%	123,6 k €	+15.8%	106,7 k €	+5.1%	101,5 k €	+15.8%	87,6 k €	-26.7%	119,5 k €	+1.4%	117,8 k €	-1.5%	119,7 k €	+89.9%	63 k €	-4.0%	65,7 k €
EBITDA	178,5 k €	+7.4%	166,1 k €	-6.4%	177,5 k €	+34.7%	131,7 k €	+88.1%	70 k €	+114%	32,8 k €	+54.6%	21,2 k €	-70.0%	70,6 k €	+7.3%	65,8 k €	-12.0%	74,8 k €	-39.3%	123,2 k €	+16.9%	105,5 k €	+4.9%	100,5 k €	+16.1%	86,6 k €	-27.0%	118,6 k €	+2.6%	115,6 k €	-2.8%	118,9 k €	+91.6%	62,1 k €	-2.8%	63,9 k €
Operating result	115,9 k €	+7.1%	108,2 k €	-16.4%	129,5 k €	+19.1%	108,8 k €	+111%	51,5 k €	+137%	21,8 k €	+8.1%	20,2 k €	-70.9%	69,3 k €	+7.6%	64,4 k €	+2.9%	62,5 k €	-43.5%	110,7 k €	+20.3%	92 k €	+4.6%	88 k €	+25.0%	70,4 k €	-30.3%	101,1 k €	+2.5%	98,6 k €	+3.9%	94,9 k €	+97.0%	48,2 k €	-4.6%	50,5 k €
Net result	81,3 k €	+9.3%	74,4 k €	-17.6%	90,2 k €	+21.8%	74,1 k €	+106%	36 k €	+159%	13,9 k €	+17.7%	11,8 k €	-73.9%	45,2 k €	+3.9%	43,5 k €	+7.4%	40,5 k €	-50.5%	81,9 k €	-1.6%	83,2 k €	+30.4%	63,8 k €	+24.5%	51,3 k €	-16.9%	61,7 k €	-26.5%	84 k €	+34.3%	62,5 k €	+94.7%	32,1 k €	-14.1%	37,4 k €
Balance sheet
Equity	760,4 k €	+12.0%	679,1 k €	+12.3%	604,7 k €	+17.5%	514,5 k €	+16.8%	440,4 k €	+8.9%	404,4 k €	+3.6%	390,5 k €	-47.1%	738,7 k €	+6.5%	693,5 k €	+6.7%	650 k €	+8.9%	597,1 k €	+15.9%	515,2 k €	+9.2%	472 k €	+15.6%	408,2 k €	+14.4%	356,9 k €	+20.9%	295,2 k €	+39.8%	211,2 k €	+42.1%	148,6 k €	+27.6%	116,5 k €
Total assets	1,2 M €	+5.5%	1,1 M €	+3.1%	1,1 M €	+7.4%	991,2 k €	+66.9%	593,9 k €	+13.6%	523 k €	+2.6%	509,9 k €	-36.6%	804,4 k €	+4.9%	766,7 k €	+10.8%	691,8 k €	+9.5%	631,6 k €	-11.9%	717,2 k €	+31.8%	544,4 k €	+25.5%	433,7 k €	-17.6%	526,1 k €	+13.4%	464,1 k €	+18.4%	391,9 k €	+130%	170,3 k €	+3.6%	164,4 k €
Cash	122,1 k €	-4.3%	127,5 k €	-38.4%	206,9 k €	-32.9%	308,2 k €	+198%	103,3 k €	-5.6%	109,4 k €	-51.8%	227,2 k €	-61.1%	584,8 k €	+6.9%	547 k €	+18.0%	463,6 k €	+17.3%	395,3 k €	-3.7%	410,5 k €	+86.4%	220,2 k €	+70.3%	129,3 k €	-36.9%	204,7 k €	+48.4%	137,9 k €	+239%	40,7 k €	-9.0%	44,8 k €	+34.3%	33,3 k €
Debts	398 k €	-4.9%	418,5 k €	-8.9%	459,7 k €	-3.6%	476,7 k €	+211%	153,5 k €	+29.4%	118,6 k €	+59.5%	74,4 k €	+13.2%	65,7 k €	-10.3%	73,2 k €	+75.1%	41,8 k €	+21.3%	34,5 k €	-82.9%	201,9 k €	+179%	72,3 k €	+184%	25,5 k €	-84.9%	169,2 k €	+0.1%	168,9 k €	-6.5%	180,7 k €	+735%	21,6 k €	-54.8%	47,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Carine Gilot

Director

Active

Ended mandates

Carine Gilot

Manager · since 27 novembre 2002

Ended

Carine Gilot

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/02/2026	31/01/2025	31/01/2024	31/01/2023	01/02/2022	29/01/2021
General meeting	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	31/12/2025	02/02/2026	Dutch	PDF
Micro model	30/06/2024	31/12/2024	31/01/2025	Dutch	PDF
Micro model	30/06/2023	31/12/2023	31/01/2024	Dutch	PDF
Micro model	30/06/2022	31/12/2022	31/01/2023	Dutch	PDF
Micro model	30/06/2021	31/12/2021	01/02/2022	Dutch	PDF
Micro model	30/06/2020	31/12/2020	29/01/2021	Dutch	PDF
Micro model	30/06/2019	31/12/2019	15/01/2020	Dutch	PDF
Micro model	30/06/2018	31/12/2018	31/01/2019	Dutch	PDF
Micro model	30/06/2017	31/12/2017	30/01/2018	Dutch	PDF
Abridged model	30/06/2016	31/12/2016	27/01/2017	Dutch	PDF
Abridged model	30/06/2015	31/12/2015	15/01/2016	Dutch	PDF
Abridged model	30/06/2014	03/11/2014	19/12/2014	Dutch	PDF
Abridged model	30/06/2013	04/11/2013	27/11/2013	Dutch	PDF
Abridged model	30/06/2012	05/11/2012	07/02/2013	Dutch	PDF
Abridged model	30/06/2011	07/11/2011	22/12/2011	Dutch	PDF
Abridged model	30/06/2010	02/11/2010	09/12/2010	Dutch	PDF
Abridged model	30/06/2009	02/11/2009	04/12/2009	Dutch	PDF
Abridged model	30/06/2008	03/11/2008	27/11/2008	Dutch	PDF
Abridged model	30/06/2007	05/11/2007	15/11/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Carine Gilot

Director

Active

Ended mandates

Carine Gilot

Manager · since 27 novembre 2002

Ended

Carine Gilot

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares29/03/2019
KAPITAAL - AANDELEN - WIJZIGING RECHTSVORM
PDF
Capital / shares15/07/2014
KAPITAAL - AANDELEN
PDF
Other11/12/2002
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202581,3 k €↑
2024
Annual accounts 202474,4 k €↓
2023
Annual accounts 202390,2 k €↑
2022
Annual accounts 202274,1 k €↑
2021
Annual accounts 202136 k €↑
2020
Annual accounts 202013,9 k €↑
2019
Annual accounts 201911,8 k €↓
2018
Annual accounts 201845,2 k €↑
2017
Annual accounts 201743,5 k €↑
2016
Annual accounts 201640,5 k €↓
2015
Annual accounts 201581,9 k €↓
2014
Annual accounts 201483,2 k €↑
2013
Annual accounts 201363,8 k €↑
2012
Annual accounts 201251,3 k €↓
2011
Annual accounts 201161,7 k €↓
2010
Annual accounts 201084 k €↑
2009
Annual accounts 200962,5 k €↑
2008
Annual accounts 200832,1 k €↓
2007
Annual accounts 200737,4 k €
04/12/2002
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ALL CARE CARINE

Overview

What does ALL CARE CARINE do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline