ACTIVE

KAYNAAT

Financial year 2024 · closed on 31/12/2024
Net result
51 k €
+3085.5% YoY
Gross margin
227,7 k €
+20.1% YoY
Equity
2,9 k €
+106.1% YoY

What does KAYNAAT do?

KAYNAAT is a Private company with limited liability incorporated in 2002. Its main activity is: Joinery installation. Its registered office is in Antwerpen.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0478.927.503
Incorporation
04/12/2002
Legal form
Private company with limited liability
Registered office
Schijnpoortweg 18
2060 Antwerpen · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Joint committees (1)
  • 201
Contacts
2 public details availableLog in to view
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202420232022202120202019201820172016201520142013201220102009200820072006
Income statement
Gross margin227,7 k €189,6 k €155,4 k €50,5 k €75,3 k €164,6 k €148,5 k €165,8 k €139 k €143,2 k €184,5 k €103,9 k €102 k €64,4 k €54,9 k €41,5 k €44,5 k €42,7 k €
EBITDA62,9 k €2,6 k €-11,4 k €-68,2 k €-25,3 k €3,3 k €10,3 k €22,5 k €18 k €16,4 k €43,9 k €6,9 k €11,8 k €28,8 k €24,5 k €11,4 k €18,3 k €8 k €
Operating result62,2 k €1,6 k €-12,4 k €-69,2 k €-25,6 k €3,3 k €10,3 k €22,4 k €15,7 k €16,2 k €43,8 k €6,4 k €11,2 k €19,1 k €14,8 k €906 €11,3 k €761 €
Net result51 k €-1,7 k €-14,9 k €-71,9 k €-28 k €16,3 k €3,9 k €16,9 k €-1,3 k €-8,4 k €34,5 k €1,5 k €636,3 €18,3 k €9,6 k €-8,9 k €10,7 k €-5,3 k €
Balance sheet
Equity2,9 k €-48,1 k €-46,4 k €-31,5 k €40,5 k €68,5 k €52,2 k €48,3 k €31,4 k €32,7 k €41 k €6,6 k €5,1 k €-2,7 k €-21 k €-30,6 k €-21,7 k €-32,5 k €
Total assets297,2 k €354,8 k €320,2 k €288,1 k €271,1 k €257,5 k €294,5 k €248,4 k €199,6 k €142,3 k €185,1 k €217,1 k €183,8 k €138,8 k €127,6 k €130,8 k €130,2 k €106,4 k €
Cash29 k €114,9 k €50,8 k €79,4 k €117,9 k €78,4 k €189 k €167,8 k €95,7 k €58,3 k €137,7 k €183,1 k €76,7 k €61,7 k €58 k €37,4 k €67,9 k €37,8 k €
Debts294,2 k €402,9 k €366,6 k €312,9 k €230,6 k €189 k €242,3 k €200,2 k €168,2 k €109,6 k €144,1 k €209,1 k €178,8 k €141,5 k €148,6 k €161,4 k €151,9 k €138,9 k €
Other
Workforce4,0 ETP4,0 ETP3,3 ETP3,0 ETP1,1 ETP2,0 ETP1,0 ETP1,0 ETP1,3 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 3 ended

Active mandates

MUHAMMAD KHALIL

Manager · since 14 octobre 2003

Active
Arfan Shahid SABER

Manager

Active

Ended mandates

ARFAN SABER

Manager

Ended
Arfan Shahid SABER

bestuurder

Ended
MUHAMMAD KHALIL

Manager

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/09/202513/01/202528/07/202426/07/202328/10/202114/06/2021
General meeting27/06/202528/06/202430/06/202324/06/202225/06/202126/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202427/06/202529/09/2025DutchPDF
Micro modelCorrection31/12/202328/06/202413/01/2025DutchPDF
Micro model31/12/202328/06/202413/01/2025DutchPDF
Micro model31/12/202230/06/202328/07/2024DutchPDF
Micro model31/12/202124/06/202226/07/2023DutchPDF
Micro model31/12/202025/06/202128/10/2021DutchPDF
Micro model31/12/201926/06/202014/06/2021DutchPDF
Micro model31/12/201828/06/201909/10/2019DutchPDF
Micro model31/12/201729/06/201825/04/2019DutchPDF
Micro model31/12/201630/06/201701/10/2018DutchPDF
Abridged model31/12/201524/06/201621/06/2017DutchPDF
Abridged model31/12/201426/06/201530/09/2015DutchPDF
Abridged model31/12/201327/06/201412/03/2015DutchPDF
Abridged model31/12/201228/06/201330/11/2013DutchPDF
Abridged model31/12/201024/06/201107/12/2011DutchPDF
Abridged model31/12/200925/06/201031/10/2010DutchPDF
Abridged model31/12/200826/06/200902/11/2009DutchPDF
Abridged model31/12/200730/06/200824/10/2008DutchPDF
Abridged model31/12/200622/06/200731/10/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 3 ended

Active mandates

MUHAMMAD KHALIL

Manager · since 14 octobre 2003

Active
Arfan Shahid SABER

Manager

Active

Ended mandates

ARFAN SABER

Manager

Ended
Arfan Shahid SABER

bestuurder

Ended
MUHAMMAD KHALIL

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates11/10/2010
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates21/10/2003
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates11/04/2003
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates21/01/2003
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other11/12/2002
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202451 k €
  2. 2023
    Annual accounts 2023-1,7 k €
  3. 2022
    Annual accounts 2022-14,9 k €
  4. 2021
    Annual accounts 2021-71,9 k €
  5. 2020
    Annual accounts 2020-28 k €
  6. 2019
    Annual accounts 201916,3 k €
  7. 2018
    Annual accounts 20183,9 k €
  8. 2017
    Annual accounts 201716,9 k €
  9. 2016
    Annual accounts 2016-1,3 k €
  10. 2015
    Annual accounts 2015-8,4 k €
  11. 2014
    Annual accounts 201434,5 k €
  12. 2013
    Annual accounts 20131,5 k €
  13. 2012
    Annual accounts 2012636,3 €
  14. 2010
    Annual accounts 201018,3 k €
  15. 2009
    Annual accounts 20099,6 k €
  16. 2008
    Annual accounts 2008-8,9 k €
  17. 2007
    Annual accounts 200710,7 k €
  18. 2006
    Annual accounts 2006-5,3 k €
  19. 04/12/2002
    IncorporationPrivate company with limited liability