ACTIVE

Crystal Cube

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

-49,2 k €

-168.6% YoY

Gross margin

407,9 k €

+12.0% YoY

Equity

251,6 k €

-28.2% YoY

What does Crystal Cube do?

Crystal Cube is a Private limited company incorporated in 2002. Its main activity is: Accounting, bookkeeping and auditing activities; tax consultancy. Its registered office is in Eghezée.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0478.932.352

Incorporation

04/12/2002

Legal form

Private limited company

Registered office

Rue du Gros Chêne,Liernu 53A
5310 Eghezée · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

30/09/2025

Activities (NACE)

69201Accounting, bookkeeping and auditing activities; tax consultancy· main 69201Accounting, bookkeeping and auditing activities; tax consultancy 69202Accounting, bookkeeping and auditing activities; tax consultancy 74121Specialised design activities 69201Accounting, bookkeeping and auditing activities; tax consultancy 74124Specialised design activities

Signals

Solid equityLow riskGood liquidityPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	407,9 k €	+12.0%	364,2 k €	+54.3%	236 k €	+20.7%	195,6 k €	+28.7%	151,9 k €	-1.3%	153,9 k €	-9.5%	170 k €	+44.8%	117,4 k €	+418%	22,7 k €	-71.7%	80,1 k €	+64.0%	48,9 k €	+510%	-11,9 k €	-120%	59,7 k €	+100%	29,8 k €	+61.9%	18,4 k €	-55.3%	41,2 k €	+53.3%	26,9 k €	-27.9%	37,3 k €	-35.6%	57,9 k €
EBITDA	78,2 k €	-41.5%	133,6 k €	+38.9%	96,2 k €	-17.4%	116,4 k €	+22.1%	95,3 k €	+105%	46,4 k €	-52.7%	98,1 k €	+55.9%	62,9 k €	+262%	-38,9 k €	-274%	22,4 k €	-50.7%	45,5 k €	+354%	-17,9 k €	-149%	36,7 k €	+24.5%	29,4 k €	+70.3%	17,3 k €	-56.0%	39,3 k €	+58.0%	24,9 k €	-29.3%	35,2 k €	-37.5%	56,3 k €
Operating result	32,8 k €	-70.1%	109,5 k €	+28.2%	85,4 k €	-21.3%	108,6 k €	+17.0%	92,9 k €	+186%	32,5 k €	-59.9%	81,1 k €	+65.8%	48,9 k €	+193%	-52,6 k €	-482%	13,8 k €	-61.4%	35,7 k €	+226%	-28,3 k €	-212%	25,3 k €	+35.6%	18,7 k €	+498%	-4,7 k €	-123%	20,8 k €	+1600%	1,2 k €	-80.0%	6,1 k €	-81.7%	33,4 k €
Net result	-49,2 k €	-169%	71,8 k €	+13.0%	63,5 k €	-18.5%	77,9 k €	-0.5%	78,3 k €	+246%	22,6 k €	-54.3%	49,6 k €	+14.2%	43,4 k €	+185%	-51,3 k €	-454%	14,5 k €	-57.1%	33,8 k €	+229%	-26,3 k €	-212%	23,5 k €	+17.7%	20 k €	+752%	-3,1 k €	-120%	15 k €	+2140%	-736,3 €	-126%	2,8 k €	-88.0%	23,5 k €
Balance sheet
Equity	251,6 k €	-28.2%	350,4 k €	+25.8%	278,6 k €	+24.6%	223,6 k €	+42.2%	157,3 k €	+8.2%	145,4 k €	+18.4%	122,8 k €	+67.7%	73,2 k €	+146%	29,8 k €	-63.3%	81,1 k €	-6.3%	86,6 k €	+19.0%	72,8 k €	-26.5%	99,1 k €	+3.7%	95,6 k €	-0.0%	95,6 k €	-3.1%	98,7 k €	+17.9%	83,7 k €	-0.9%	84,4 k €	+3.5%	81,6 k €
Total assets	479,3 k €	+6.2%	451,4 k €	+20.1%	375,9 k €	+27.8%	294,2 k €	+17.5%	250,5 k €	+16.5%	214,9 k €	-2.8%	221,1 k €	+17.8%	187,6 k €	+18.1%	158,8 k €	+46.7%	108,3 k €	+13.2%	95,6 k €	+27.3%	75,1 k €	-45.1%	136,9 k €	-6.4%	146,2 k €	+5.9%	138 k €	+18.4%	116,6 k €	+15.8%	100,7 k €	+7.6%	93,6 k €	-8.8%	102,6 k €
Cash	88,9 k €	-6.5%	95 k €	-30.7%	137,1 k €	+15.1%	119,1 k €	+9.4%	108,8 k €	+47.3%	73,9 k €	+12.7%	65,6 k €	+77.2%	37 k €	+89.4%	19,5 k €	+12.8%	17,3 k €	-50.0%	34,6 k €	+238%	10,3 k €	-87.3%	80,6 k €	-2.7%	82,9 k €	+58.0%	52,4 k €	+4.2%	50,3 k €	+65.0%	30,5 k €	+5247%	570,1 €	-95.6%	12,9 k €
Debts	227,6 k €	+125%	101 k €	+3.7%	97,3 k €	+39.4%	69,8 k €	-25.0%	93,1 k €	+34.0%	69,5 k €	-29.3%	98,3 k €	-14.1%	114,4 k €	-11.3%	129 k €	+375%	27,2 k €	+202%	9 k €	+288%	2,3 k €	-93.9%	37,8 k €	-25.3%	50,6 k €	+19.4%	42,4 k €	+137%	17,9 k €	+5.2%	17 k €	+85.1%	9,2 k €	-56.3%	21 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		1,0 ETP	+900%	0,1 ETP	-80.0%	0,5 ETP	-50.0%	1,0 ETP		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 2 ended

Active mandates

Frédéric DESMET

Director · since 08 novembre 2002

Active

Ended mandates

Frédéric DESMET

Manager · since 08 novembre 2002

Ended

Frédéric DESMET

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/04/2026	28/04/2025	10/04/2024	16/03/2023	04/04/2022	25/03/2021
General meeting	27/02/2026	28/02/2025	15/03/2024	24/02/2023	25/02/2022	26/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	27/02/2026	20/04/2026	French	PDF
Micro model	30/09/2024	28/02/2025	28/04/2025	French	PDF
Micro model	30/09/2023	15/03/2024	10/04/2024	French	PDF
Micro model	30/09/2022	24/02/2023	16/03/2023	French	PDF
Micro model	30/09/2021	25/02/2022	04/04/2022	French	PDF
Micro model	30/09/2020	26/02/2021	25/03/2021	French	PDF
Micro model	30/09/2019	28/02/2020	03/07/2020	French	PDF
Micro model	30/09/2018	22/02/2019	20/03/2019	French	PDF
Micro model	30/09/2017	23/02/2018	31/05/2018	French	PDF
Abridged model	30/09/2016	24/02/2017	27/04/2017	French	PDF
Abridged model	30/09/2015	26/02/2016	26/04/2016	French	PDF
Abridged model	30/09/2014	27/02/2015	31/03/2015	French	PDF
Abridged model	30/09/2013	28/02/2014	06/05/2014	French	PDF
Abridged model	30/09/2012	22/02/2013	02/05/2013	French	PDF
Abridged model	30/09/2011	24/02/2012	22/05/2012	French	PDF
Abridged model	30/09/2010	25/02/2011	10/05/2011	French	PDF
Abridged model	30/09/2009	26/02/2010	19/05/2010	French	PDF
Abridged model	30/09/2008	27/02/2009	14/04/2009	French	PDF
Abridged model	30/09/2007	29/02/2008	13/05/2008	French	PDF
Abridged model	30/09/2006	23/02/2007	30/03/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 2 ended

Active mandates

Frédéric DESMET

Director · since 08 novembre 2002

Active

Ended mandates

Frédéric DESMET

Manager · since 08 novembre 2002

Ended

Frédéric DESMET

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates26/06/2023
MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
PDF
Registered office30/11/2007
SIEGE SOCIAL
PDF
Registered office22/11/2005
SIEGE SOCIAL
PDF
Registered office13/03/2003
SIEGE SOCIAL
PDF
Other11/12/2002
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-49,2 k €↓
2024
Annual accounts 202471,8 k €↑
2023
Annual accounts 202363,5 k €↓
2023
Name changeCRYSTAL CUBE
2022
Annual accounts 202277,9 k €↓
2021
Annual accounts 202178,3 k €↑
2020
Annual accounts 202022,6 k €↓
2019
Annual accounts 201949,6 k €↑
2018
Annual accounts 201843,4 k €↑
2017
Annual accounts 2017-51,3 k €↓
2016
Annual accounts 201614,5 k €↓
2015
Annual accounts 201533,8 k €↑
2014
Annual accounts 2014-26,3 k €↓
2013
Annual accounts 201323,5 k €↑
2012
Annual accounts 201220 k €↑
2011
Annual accounts 2011-3,1 k €↓
2010
Annual accounts 201015 k €↑
2009
Annual accounts 2009-736,3 €↓
2008
Annual accounts 20082,8 k €↓
2007
Annual accounts 200723,5 k €
2007
Name changeFREDERIC DESMET
04/12/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Crystal Cube

Overview

What does Crystal Cube do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline