L.L.M. 2002
0478.942.349 · rovalta.com · 23/09/2026
ACTIVE
L.L.M. 2002
Financial year 2025 · closed on 31/12/2025
Net result
135,4 k €
+9049.0% YoY
Gross margin
454,5 k €
+37.4% YoY
Equity
-587,3 k €
+18.4% YoY
Overview
What does L.L.M. 2002 do?
L.L.M. 2002 is a Private limited company incorporated in 2002. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Bruxelles.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0478.942.349
Incorporation
05/12/2002
Legal form
Private limited company
Registered office
Rue Archimède 69
1000 Bruxelles · BruxellesSee on map
1000 Bruxelles · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
Joint committees (1)
- 302
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 454,5 k € | +37.4% | 330,8 k € | +87.5% | 176,5 k € | -3.3% | 182,6 k € | +7450% | -2,5 k € | -103% | 90,4 k € | -53.8% | 195,7 k € | +13.3% | 172,7 k € | -14.0% | 200,7 k € | -7.7% | 217,6 k € | -8.7% | 238,3 k € | -16.0% | 283,7 k € | +13.4% | 250,1 k € | +6.3% | 235,4 k € | -8.8% | 258 k € | +33.1% | 193,8 k € | -5.1% | 204,2 k € | +14.2% | 178,7 k € | +3.9% | 172 k € |
| EBITDA | 256,7 k € | +102% | 127,1 k € | +462% | -35,1 k € | -416% | -6,8 k € | +90.9% | -74,6 k € | -12344% | 609 € | -99.5% | 118 k € | +33.0% | 88,7 k € | -10.1% | 98,7 k € | -10.3% | 110 k € | -8.8% | 120,7 k € | -13.9% | 140,2 k € | +39.0% | 100,9 k € | +6.9% | 94,3 k € | -33.6% | 142 k € | +92.9% | 73,6 k € | -13.6% | 85,2 k € | +63.7% | 52 k € | -36.2% | 81,5 k € |
| Operating result | 146,9 k € | +1175% | 11,5 k € | +108% | -150,1 k € | -23.3% | -121,8 k € | +34.4% | -185,7 k € | -265% | -50,9 k € | -161% | 83,3 k € | +56.1% | 53,4 k € | -14.5% | 62,4 k € | -11.5% | 70,5 k € | -10.4% | 78,7 k € | -6.0% | 83,7 k € | +85.2% | 45,2 k € | +12.9% | 40 k € | -40.4% | 67,2 k € | +3011% | -2,3 k € | -106% | 36,6 k € | +111% | 17,3 k € | -43.4% | 30,6 k € |
| Net result | 135,4 k € | +9049% | -1,5 k € | +99.1% | -164,6 k € | -19.8% | -137,4 k € | +31.8% | -201,5 k € | -27.0% | -158,7 k € | -699% | 26,5 k € | +467% | 4,7 k € | -54.3% | 10,2 k € | -27.7% | 14,1 k € | -68.6% | 45 k € | +83.2% | 24,6 k € | +246% | -16,9 k € | -149% | -6,8 k € | +63.7% | -18,6 k € | +79.5% | -90,6 k € | -1083% | 9,2 k € | +255% | -5,9 k € | -151% | 11,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | -587,3 k € | +18.4% | -719,4 k € | -0.7% | -714,5 k € | -30.7% | -546,6 k € | -34.7% | -405,8 k € | -898% | -40,7 k € | -133% | 121,4 k € | +23.6% | 98,2 k € | +1.4% | 96,9 k € | +7.6% | 90 k € | +13.6% | 79,2 k € | +37.6% | 57,5 k € | +58.4% | 36,3 k € | +87.3% | 19,4 k € | +142% | -45,9 k € | -68.2% | -27,3 k € | -143% | 63,3 k € | +17.0% | 54,1 k € | -9.9% | 60 k € |
| Total assets | 1,7 M € | +4.4% | 1,6 M € | -8.8% | 1,8 M € | -8.4% | 2 M € | -7.8% | 2,1 M € | +82.4% | 1,2 M € | +32.0% | 881,7 k € | -4.8% | 926,2 k € | -2.7% | 952,3 k € | -3.9% | 991,4 k € | -4.2% | 1 M € | -4.3% | 1,1 M € | -6.1% | 1,2 M € | -4.2% | 1,2 M € | -2.4% | 1,2 M € | -6.8% | 1,3 M € | +276% | 351,3 k € | +160% | 134,9 k € | -31.9% | 198,1 k € |
| Cash | 77,7 k € | +137% | 32,9 k € | +16.4% | 28,2 k € | -22.7% | 36,5 k € | +874% | 3,7 k € | -95.6% | 84,6 k € | +26518% | 318 € | +41.3% | 225 € | -79.7% | 1,1 k € | -72.3% | 4 k € | -43.2% | 7,1 k € | – | 31,1 k € | -42.0% | 53,7 k € | +467% | 9,5 k € | +17.6% | 8 k € | -93.2% | 118,5 k € | +625% | 16,3 k € | -49.6% | 32,4 k € | ||
| Debts | 2,3 M € | -2.6% | 2,3 M € | -5.7% | 2,5 M € | +0.4% | 2,5 M € | -1.3% | 2,5 M € | +112% | 1,2 M € | +60.9% | 731,7 k € | -8.3% | 798,3 k € | -3.2% | 824,6 k € | -5.2% | 869,5 k € | -5.7% | 921,8 k € | -6.9% | 990,2 k € | -8.4% | 1,1 M € | -6.8% | 1,2 M € | -9.3% | 1,3 M € | -5.3% | 1,3 M € | +368% | 288 k € | +256% | 80,8 k € | -41.5% | 138,1 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | 3,0 ETP | -25.0% | 4,0 ETP | 0.0% | 4,0 ETP | 0.0% | 4,0 ETP | 0.0% | 4,0 ETP | +11.1% | 3,6 ETP | -7.7% | 3,9 ETP | +2.6% | 3,8 ETP | -5.0% | 4,0 ETP | +33.3% | 3,0 ETP | |||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 4 ended
Active mandates
Georgia BROOKS
ActiveJohan YSEWYN
ActiveEnded mandates
Goergia Brooks
EndedJohan Ysewin
EndedLUCIO TARALLO
EndedLUIGI OCCHILUPO
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
The Nine● Active | 0733.756.597 |
The Nine - BTW groep● Active | 0746.747.570 |
The Nine Equality Initiative● Active | 0755.910.310 |
WOMEN POLITICAL LEADERS● Active | 0798.707.304 |
WPL Management● Active | 0554.840.493 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 06/08/2026 | 23/07/2025 | 17/06/2024 | 13/09/2023 | 23/12/2022 | 28/10/2021 |
| General meeting | 29/05/2026 | 30/05/2025 | 31/05/2024 | 26/05/2023 | 23/12/2022 | 05/10/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 29/05/2026 | 06/08/2026 | French | |
| Micro model | 31/12/2024 | 30/05/2025 | 23/07/2025 | French | |
| Micro model | 31/12/2023 | 31/05/2024 | 17/06/2024 | French | |
| Micro model | 31/12/2022 | 26/05/2023 | 13/09/2023 | French | |
| Micro model | 31/12/2021 | 23/12/2022 | 23/12/2022 | French | |
| Micro model | 31/12/2020 | 05/10/2021 | 28/10/2021 | French | |
| Micro model | 31/12/2019 | 19/05/2020 | 19/05/2020 | French | |
| Micro model | 31/12/2018 | 05/06/2019 | 06/06/2019 | French | |
| Micro model | 31/12/2017 | 29/08/2018 | 30/08/2018 | French | |
| Micro model | 31/12/2016 | 27/08/2017 | 31/08/2017 | French | |
| Abridged model | 31/12/2015 | 27/08/2016 | 30/08/2016 | French | |
| Abridged model | 31/12/2014 | 28/08/2015 | 31/08/2015 | French | |
| Abridged model | 31/12/2013 | 13/08/2014 | 29/08/2014 | French | |
| Abridged model | 31/12/2012 | 30/07/2013 | 01/08/2013 | French | |
| Abridged model | 31/12/2011 | 10/08/2012 | 30/08/2012 | French | |
| Abridged model | 31/12/2010 | 10/06/2011 | 05/07/2011 | French | |
| Abridged model | 31/12/2009 | 12/07/2010 | 04/08/2010 | French | |
| Abridged model | 31/12/2008 | 15/07/2009 | 30/08/2009 | French | |
| Abridged model | 31/12/2007 | 15/07/2008 | 17/07/2008 | French | |
| Abridged model | 31/12/2006 | 27/07/2007 | 17/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 4 ended
Active mandates
Georgia BROOKS
ActiveJohan YSEWYN
ActiveEnded mandates
Goergia Brooks
EndedJohan Ysewin
EndedLUCIO TARALLO
EndedLUIGI OCCHILUPO
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates26/02/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
- Mandates19/11/2019DEMISSIONS, NOMINATIONS
- Mandates27/12/2012DEMISSIONS, NOMINATIONS
- Mandates05/12/2005DEMISSIONS, NOMINATIONS
- Registered office18/11/2004SIEGE SOCIAL
- Registered office08/06/2004SIEGE SOCIAL
- Mandates19/01/2004DEMISSIONS, NOMINATIONS
- Other12/12/2002RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025135,4 k €↑
- 2024Annual accounts 2024-1,5 k €↑
- 2023Annual accounts 2023-164,6 k €↓
- 2022Annual accounts 2022-137,4 k €↑
- 2021Annual accounts 2021-201,5 k €↓
- 2021Name changeLLM2002
- 2019Annual accounts 2019-158,7 k €↓
- 2018Annual accounts 201826,5 k €↑
- 2017Annual accounts 20174,7 k €↓
- 2016Annual accounts 201610,2 k €↓
- 2015Annual accounts 201514,1 k €↓
- 2014Annual accounts 201445 k €↑
- 2013Annual accounts 201324,6 k €↑
- 2012Annual accounts 2012-16,9 k €↓
- 2011Annual accounts 2011-6,8 k €↑
- 2010Annual accounts 2010-18,6 k €↑
- 2009Annual accounts 2009-90,6 k €↓
- 2008Annual accounts 20089,2 k €↑
- 2007Annual accounts 2007-5,9 k €↓
- 2006Annual accounts 200611,6 k €
- 2006Name changeL.L.M. 2002
- 05/12/2002IncorporationPrivate limited company