ACTIVE

DE MENAGE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-19,3 k €

+4.4% YoY

Gross margin

36,1 k €

+56.4% YoY

Equity

353,7 k €

-5.2% YoY

What does DE MENAGE do?

DE MENAGE is a Private limited company incorporated in 2002. Its main activity is: Manufacture of furniture. Its registered office is in Houthulst.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0478.944.428

Incorporation

03/12/2002

Legal form

Private limited company

Registered office

Langemarkstraat 16
8650 Houthulst · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

31002Manufacture of furniture· main 31020Manufacture of kitchen furniture 36130Water collection, treatment and supply

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	36,1 k €	+56.4%	23,1 k €	-77.2%	101,1 k €	-19.8%	126,2 k €	-33.8%	190,7 k €	+46.1%	130,6 k €	+36.2%	95,8 k €	+24.0%	77,3 k €	-20.6%	97,3 k €	+2.7%	94,8 k €	-32.7%	140,8 k €	+3.5%	136 k €	-27.0%	186,3 k €	-21.8%	238,1 k €	+11.2%	214,2 k €	+31.1%	163,4 k €	+30.8%	124,8 k €	-19.1%	154,3 k €	+456%	27,8 k €	+212%	8,9 k €
EBITDA	28,3 k €	+101%	14 k €	-82.5%	80,3 k €	-14.6%	94 k €	-40.3%	157,5 k €	+49.2%	105,6 k €	+43.4%	73,6 k €	-1.5%	74,8 k €	-19.3%	92,6 k €	-0.9%	93,5 k €	-31.7%	136,9 k €	+3.4%	132,4 k €	-28.1%	184,2 k €	-22.2%	236,7 k €	+13.3%	208,8 k €	+25.2%	166,8 k €	+40.0%	119,1 k €	-16.8%	143,3 k €	+517%	23,2 k €	+247%	6,7 k €
Operating result	-16,3 k €	+5.0%	-17,2 k €	-149%	35,1 k €	-46.5%	65,7 k €	-5.2%	69,3 k €	+241%	20,3 k €	-60.9%	52 k €	+11.2%	46,8 k €	-22.6%	60,4 k €	-8.7%	66,2 k €	-44.1%	118,3 k €	+24.5%	95 k €	-36.2%	148,9 k €	-25.9%	201,1 k €	+12.0%	179,6 k €	+31.0%	137 k €	+42.9%	95,9 k €	-22.9%	124,4 k €	+2610%	4,6 k €	+138%	-12,2 k €
Net result	-19,3 k €	+4.4%	-20,2 k €	-198%	20,6 k €	-71.1%	71 k €	+8.9%	65,2 k €	+177%	23,5 k €	-47.8%	45,1 k €	+19.9%	37,6 k €	-17.3%	45,5 k €	-9.5%	50,2 k €	-24.8%	66,8 k €	+2.4%	65,2 k €	-38.5%	106 k €	-25.1%	141,5 k €	+6.4%	132,9 k €	+22.3%	108,7 k €	+47.5%	73,7 k €	-29.2%	104,1 k €	+1401%	6,9 k €	+147%	-14,7 k €
Balance sheet
Equity	353,7 k €	-5.2%	373 k €	-34.6%	570,6 k €	+3.7%	550,1 k €	+17.3%	468,8 k €	+16.2%	403,6 k €	-37.5%	646 k €	-3.0%	665,9 k €	+6.0%	628,3 k €	+7.8%	582,9 k €	+9.4%	532,6 k €	+14.3%	465,9 k €	+16.3%	400,7 k €	+29.4%	309,7 k €	+56.2%	198,2 k €	-6.9%	213 k €	+58.6%	134,3 k €	+48.2%	90,6 k €	+450%	16,5 k €	+72.6%	9,5 k €
Total assets	1,1 M €	-7.2%	1,2 M €	-22.1%	1,5 M €	-4.0%	1,6 M €	-0.4%	1,6 M €	+43.7%	1,1 M €	+46.7%	767,7 k €	+6.2%	722,7 k €	+2.3%	706,7 k €	+9.9%	643,1 k €	+10.4%	582,7 k €	+6.2%	548,4 k €	+14.7%	478 k €	-3.9%	497,5 k €	+5.0%	473,8 k €	-3.9%	493,2 k €	+29.9%	379,5 k €	+38.8%	273,4 k €	+43.6%	190,4 k €	+59.3%	119,5 k €
Cash	39 k €	-74.4%	152,2 k €	-41.1%	258,4 k €	-20.6%	325,6 k €	-51.0%	664,9 k €	+211%	214 k €	-3.3%	221,2 k €	+206%	72,4 k €	-22.6%	93,5 k €	+42.2%	65,8 k €	-71.4%	230 k €	-38.4%	373,6 k €	+37.1%	272,5 k €	-21.5%	347,2 k €	+23.4%	281,5 k €	-5.6%	298,1 k €	+18.7%	251,1 k €	+49.8%	167,6 k €	+173%	61,5 k €	+82.2%	33,7 k €
Debts	765,7 k €	-8.1%	832,9 k €	-14.8%	977,4 k €	-8.0%	1,1 M €	-7.6%	1,2 M €	+59.1%	722,9 k €	+494%	121,6 k €	+114%	56,8 k €	-27.6%	78,4 k €	+30.0%	60,3 k €	+20.5%	50 k €	-39.4%	82,5 k €	+6.7%	77,3 k €	-58.8%	187,5 k €	-31.8%	274,9 k €	-0.1%	275,2 k €	+17.2%	234,9 k €	+35.0%	174 k €	+0.1%	173,9 k €	+58.1%	110 k €
Other
Workforce	–		0,1 ETP	-80.0%	0,5 ETP	-50.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	+233%	0,3 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 1 ended

Active mandates

Vikcy Vanhove

Manager

Active

Vincent Debuisson

Manager

Active

Ended mandates

Wim Decombele

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/06/2026	23/06/2025	26/06/2024	29/06/2023	26/06/2022	26/06/2021
General meeting	15/05/2026	16/05/2025	17/05/2024	19/05/2023	20/05/2022	21/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	15/05/2026	29/06/2026	Dutch	PDF
Abridged model	31/12/2024	16/05/2025	23/06/2025	Dutch	PDF
Abridged model	31/12/2023	17/05/2024	26/06/2024	Dutch	PDF
Abridged model	31/12/2022	19/05/2023	29/06/2023	Dutch	PDF
Abridged model	31/12/2021	20/05/2022	26/06/2022	Dutch	PDF
Abridged model	31/12/2020	21/05/2021	26/06/2021	Dutch	PDF
Abridged model	31/12/2019	15/05/2020	05/07/2020	Dutch	PDF
Abridged model	31/12/2018	17/05/2019	30/07/2019	Dutch	PDF
Abridged model	31/12/2017	18/05/2018	02/11/2018	Dutch	PDF
Abridged model	31/12/2016	19/05/2017	26/06/2017	Dutch	PDF
Abridged model	31/12/2015	20/05/2016	16/06/2016	Dutch	PDF
Abridged model	31/12/2014	15/05/2015	31/07/2015	Dutch	PDF
Abridged model	31/12/2013	16/05/2014	20/06/2014	Dutch	PDF
Abridged model	31/12/2012	17/05/2013	24/06/2013	Dutch	PDF
Abridged model	31/12/2011	18/05/2012	12/06/2012	Dutch	PDF
Abridged model	31/12/2010	20/05/2011	28/07/2011	Dutch	PDF
Abridged model	31/12/2009	21/05/2010	29/06/2010	Dutch	PDF
Abridged model	31/12/2008	15/05/2009	14/07/2009	Dutch	PDF
Abridged model	31/12/2007	16/05/2008	07/06/2008	Dutch	PDF
Abridged model	31/12/2006	18/05/2007	30/05/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 1 ended

Active mandates

Vikcy Vanhove

Manager

Active

Vincent Debuisson

Manager

Active

Ended mandates

Wim Decombele

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office27/09/2024
MAATSCHAPPELIJKE ZETEL
PDF
Registered office31/07/2023
BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Registered office02/04/2015
MAATSCHAPPELIJKE ZETEL
PDF
Mandates26/09/2011
ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/09/2008
ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/07/2006
MAATSCHAPPELIJKE ZETEL - BENAMING - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other10/12/2002
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-19,3 k €↑
2024
Annual accounts 2024-20,2 k €↓
2023
Annual accounts 202320,6 k €↓
2023
Name changeDe Ménage
2022
Annual accounts 202271 k €↑
2021
Annual accounts 202165,2 k €↑
2020
Annual accounts 202023,5 k €↓
2019
Annual accounts 201945,1 k €↑
2018
Annual accounts 201837,6 k €↓
2017
Annual accounts 201745,5 k €↓
2016
Annual accounts 201650,2 k €↓
2015
Annual accounts 201566,8 k €↑
2014
Annual accounts 201465,2 k €↓
2013
Annual accounts 2013106 k €↓
2012
Annual accounts 2012141,5 k €↑
2011
Annual accounts 2011132,9 k €↑
2010
Annual accounts 2010108,7 k €↑
2009
Annual accounts 200973,7 k €↓
2008
Annual accounts 2008104,1 k €↑
2007
Annual accounts 20076,9 k €↑
2006
Annual accounts 2006-14,7 k €
2006
Name changeDe Keukenkamer
03/12/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DE MENAGE

Overview

What does DE MENAGE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline