ACTIVE

AB PSY DINANT

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

135,6 k €

+39.9% YoY

Gross margin

215,1 k €

+38.6% YoY

Equity

842,6 k €

+6.3% YoY

What does AB PSY DINANT do?

AB PSY DINANT is a Private limited company incorporated in 2002. Its main activity is: Research and experimental development on natural sciences and engineering. Its registered office is in Dinant.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0478.959.670

Incorporation

06/12/2002

Legal form

Private limited company

Registered office

Place de l'Abbaye 6+
5500 Dinant · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2024

Activities (NACE)

72101Research and experimental development on natural sciences and engineering· main 72110Research and experimental development on biotechnology

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	215,1 k €	+38.6%	155,2 k €	-25.7%	208,8 k €	-9.3%	230,1 k €	+4.3%	220,7 k €	+25.3%	176,1 k €	+21.3%	145,2 k €	+10.1%	131,8 k €	-14.4%	154 k €	+14.4%	134,6 k €	+77.9%	75,7 k €	-31.1%	109,8 k €	-9.8%	121,8 k €	+2.9%	118,3 k €	+1.3%	116,8 k €	+27.9%	91,4 k €	+79.7%	50,8 k €	-11.4%	57,4 k €	+41.5%	40,6 k €
EBITDA	215 k €	+39.2%	154,5 k €	-25.1%	206,2 k €	-9.6%	228 k €	+4.3%	218,6 k €	+27.0%	172,1 k €	+24.8%	137,8 k €	+6.5%	129,5 k €	-14.8%	151,9 k €	+14.6%	132,6 k €	+80.1%	73,6 k €	-30.9%	106,5 k €	-11.1%	119,8 k €	+2.9%	116,4 k €	+1.4%	114,8 k €	+29.3%	88,8 k €	+82.8%	48,6 k €	-12.3%	55,4 k €	+43.4%	38,6 k €
Operating result	201,8 k €	+46.7%	137,6 k €	-28.5%	192,4 k €	-3.4%	199,1 k €	+4.4%	190,7 k €	+32.3%	144,2 k €	+26.8%	113,7 k €	+14.0%	99,7 k €	-23.0%	129,5 k €	+21.4%	106,7 k €	+137%	45,1 k €	-39.3%	74,3 k €	-16.3%	88,7 k €	+5.9%	83,8 k €	-0.2%	84 k €	+44.4%	58,2 k €	+202%	19,3 k €	-27.4%	26,6 k €	+105%	13 k €
Net result	135,6 k €	+39.9%	96,9 k €	-24.4%	128,2 k €	-8.9%	140,8 k €	+4.7%	134,5 k €	+27.6%	105,4 k €	+22.6%	85,9 k €	+40.9%	61 k €	-18.2%	74,6 k €	+24.6%	59,9 k €	+115%	27,8 k €	-48.1%	53,6 k €	-10.5%	59,8 k €	+10.2%	54,3 k €	-0.3%	54,5 k €	+56.6%	34,8 k €	+200%	11,6 k €	-23.8%	15,2 k €	+133%	6,5 k €
Balance sheet
Equity	842,6 k €	+6.3%	792,9 k €	-0.7%	798,4 k €	+1.9%	783,5 k €	+11.5%	702,5 k €	+23.7%	568 k €	+22.8%	462,7 k €	-8.8%	507,2 k €	+13.7%	446,2 k €	+20.1%	371,6 k €	+19.2%	311,8 k €	+9.8%	283,9 k €	+16.0%	244,9 k €	+32.3%	185 k €	+41.5%	130,7 k €	+71.4%	76,3 k €	-38.7%	124,5 k €	+10.3%	112,9 k €	+15.6%	97,7 k €
Total assets	954,1 k €	+12.8%	845,5 k €	-3.8%	879,1 k €	+1.5%	866,2 k €	+9.6%	790,1 k €	+22.6%	644,3 k €	+20.3%	535,8 k €	-8.8%	587,6 k €	+20.0%	489,7 k €	+11.9%	437,5 k €	+14.9%	380,6 k €	+3.0%	369,4 k €	+21.1%	305,1 k €	+3.1%	296 k €	+13.7%	260,4 k €	-8.9%	286 k €	+41.5%	202,1 k €	-1.9%	206 k €	+2.5%	201 k €
Cash	490,7 k €	+39.9%	350,7 k €	-0.1%	351,1 k €	-5.2%	370,4 k €	+27.1%	291,5 k €	+49.0%	195,6 k €	+526%	31,2 k €	-81.7%	170,6 k €	+16.1%	147 k €	-16.4%	175,8 k €	+87.0%	94 k €	+23.4%	76,2 k €	-1.4%	77,3 k €	+36.8%	56,5 k €	-41.3%	96,2 k €	-17.1%	116,1 k €	+121%	52,6 k €	+78.8%	29,4 k €	+123%	13,2 k €
Debts	111,5 k €	+112%	52,6 k €	-34.9%	80,7 k €	-2.4%	82,7 k €	-5.6%	87,6 k €	+14.8%	76,3 k €	+4.3%	73,2 k €	-9.0%	80,4 k €	+85.0%	43,5 k €	-34.0%	65,8 k €	-4.3%	68,8 k €	-19.4%	85,4 k €	+47.3%	58 k €	-47.7%	110,9 k €	-14.4%	129,7 k €	-38.2%	209,7 k €	+170%	77,6 k €	-16.7%	93,1 k €	-9.8%	103,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active

Active mandates

BENOIT DELATTE

Manager

Active

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/10/2025	06/10/2024	10/10/2023	15/10/2022	16/12/2021	26/10/2020
General meeting	05/06/2025	01/06/2024	03/06/2023	04/06/2022	07/06/2021	06/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	05/06/2025	08/10/2025	French	PDF
Micro model	31/12/2023	01/06/2024	06/10/2024	French	PDF
Micro model	31/12/2022	03/06/2023	10/10/2023	French	PDF
Micro model	31/12/2021	04/06/2022	15/10/2022	French	PDF
Micro model	31/12/2020	07/06/2021	16/12/2021	French	PDF
Micro model	31/12/2019	06/06/2020	26/10/2020	French	PDF
Micro model	31/12/2018	01/06/2019	26/12/2019	French	PDF
Micro model	31/12/2017	02/06/2018	05/03/2019	French	PDF
Micro model	31/12/2016	03/06/2017	26/09/2017	French	PDF
Abridged model	31/12/2015	04/06/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	06/06/2015	23/09/2015	French	PDF
Abridged model	31/12/2013	07/06/2014	30/09/2014	French	PDF
Abridged model	31/12/2012	01/06/2013	30/09/2013	French	PDF
Abridged model	31/12/2011	02/06/2012	10/10/2012	French	PDF
Abridged model	31/12/2010	04/06/2011	04/11/2011	French	PDF
Abridged model	31/12/2009	05/06/2010	23/11/2010	French	PDF
Abridged model	31/12/2008	06/06/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	07/06/2008	26/09/2008	French	PDF
Abridged model	31/12/2006	02/06/2007	21/09/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active

Active mandates

BENOIT DELATTE

Manager

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates01/03/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates23/05/2018
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Capital / shares03/01/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates10/11/2011
DEMISSIONS, NOMINATIONS
PDF
Other13/12/2002
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024135,6 k €↑
2023
Annual accounts 202396,9 k €↓
2022
Annual accounts 2022128,2 k €↓
2021
Annual accounts 2021140,8 k €↑
2020
Annual accounts 2020134,5 k €↑
2019
Annual accounts 2019105,4 k €↑
2018
Annual accounts 201885,9 k €↑
2017
Annual accounts 201761 k €↓
2016
Annual accounts 201674,6 k €↑
2015
Annual accounts 201559,9 k €↑
2014
Annual accounts 201427,8 k €↓
2013
Annual accounts 201353,6 k €↓
2012
Annual accounts 201259,8 k €↑
2011
Annual accounts 201154,3 k €↓
2010
Annual accounts 201054,5 k €↑
2009
Annual accounts 200934,8 k €↑
2008
Annual accounts 200811,6 k €↓
2007
Annual accounts 200715,2 k €↑
2006
Annual accounts 20066,5 k €
06/12/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AB PSY DINANT

Overview

What does AB PSY DINANT do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline