ACTIVE

DENT'IMMO

Export PDF

Financial year 2025 · closed on 31/08/2025

Net result

-2,7 k €

+21.4% YoY

Gross margin

46,1 k €

-2.9% YoY

Equity

524,5 k €

-0.5% YoY

What does DENT'IMMO do?

DENT'IMMO is a Private limited company incorporated in 2002. Its registered office is in Namur.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0478.964.521

Incorporation

06/12/2002

Legal form

Private limited company

Registered office

Chemin de Moustier(TX) 123 box b
5020 Namur · WallonieSee on map

Contributed capital

4 591,65 €

Latest accounts

31/08/2025

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	46,1 k €	-2.9%	47,5 k €	+11.0%	42,8 k €	+195%	14,5 k €	-95.1%	293,5 k €	-6.7%	314,5 k €	-4.2%	328,3 k €	+33.9%	245,1 k €	+25.8%	194,8 k €	-1.0%	196,6 k €	+29.8%	151,5 k €	+72.7%	87,7 k €	-0.7%	88,4 k €	-47.7%	169,1 k €	+57.4%	107,4 k €	-9.0%	118 k €	+82.5%	64,7 k €	-12.6%	74 k €	+5.0%	70,5 k €
EBITDA	40,7 k €	-3.6%	42,2 k €	+18.9%	35,5 k €	+403%	7,1 k €	-97.2%	254,1 k €	-4.0%	264,8 k €	-8.6%	289,6 k €	+32.1%	219,3 k €	+29.6%	169,2 k €	-6.7%	181,3 k €	+21.9%	148,7 k €	+72.9%	86 k €	-0.9%	86,8 k €	-47.8%	166,3 k €	+57.3%	105,7 k €	-9.3%	116,6 k €	+85.0%	63 k €	-13.3%	72,6 k €	+5.6%	68,8 k €
Operating result	-1,1 k €	+31.6%	-1,6 k €	+81.0%	-8,5 k €	+77.2%	-37,4 k €	-121%	179,6 k €	-2.7%	184,5 k €	-11.4%	208,3 k €	+41.6%	147,1 k €	+141%	61 k €	-49.3%	120,3 k €	+216%	38 k €	-29.9%	54,2 k €	-16.1%	64,6 k €	-56.7%	149,2 k €	+77.3%	84,1 k €	-8.6%	92 k €	+149%	36,9 k €	-25.1%	49,3 k €	+12.3%	43,9 k €
Net result	-2,7 k €	+21.4%	-3,4 k €	+69.0%	-10,9 k €	+76.0%	-45,5 k €	-136%	125,1 k €	+9.9%	113,8 k €	-15.9%	135,3 k €	+41.0%	96 k €	+136%	40,7 k €	-39.8%	67,7 k €	+110%	32,3 k €	-22.7%	41,7 k €	-13.0%	48 k €	-61.5%	124,6 k €	+76.3%	70,7 k €	-3.7%	73,4 k €	+189%	25,4 k €	-22.4%	32,8 k €	-4.1%	34,2 k €
Balance sheet
Equity	524,5 k €	-0.5%	527,1 k €	-0.6%	530,5 k €	-2.0%	541,4 k €	-7.8%	587 k €	-5.9%	623,7 k €	-14.6%	730,4 k €	+22.7%	595,1 k €	+19.2%	499,1 k €	+8.9%	458,4 k €	+17.3%	390,7 k €	+9.0%	358,4 k €	+5.0%	341,2 k €	+16.4%	293,3 k €	+28.2%	228,7 k €	+21.6%	188 k €	+30.0%	144,6 k €	+21.3%	119,2 k €	+37.9%	86,4 k €
Total assets	637,5 k €	-5.4%	673,8 k €	-5.3%	711,5 k €	-7.3%	767,9 k €	-7.3%	827,9 k €	-12.9%	950,7 k €	-6.1%	1 M €	+13.0%	896,2 k €	+6.9%	838,7 k €	+22.2%	686,6 k €	+6.9%	642,2 k €	+45.1%	442,6 k €	-8.1%	481,5 k €	-0.5%	484 k €	+23.4%	392,2 k €	+14.6%	342,1 k €	+25.8%	271,9 k €	+6.6%	255 k €	+7.2%	238 k €
Cash	69,4 k €	-1.8%	70,6 k €	+15.9%	60,9 k €	-22.9%	79 k €	-41.2%	134,5 k €	-21.7%	171,7 k €	-11.8%	194,7 k €	+94.6%	100,1 k €	+311%	24,4 k €	-86.6%	181,3 k €	+9.5%	165,6 k €	-35.6%	256,9 k €	-34.0%	389,6 k €	-0.6%	391,9 k €	+38.6%	282,8 k €	+28.3%	220,4 k €	+76.2%	125,1 k €	+16.8%	107,1 k €	+52.3%	70,3 k €
Debts	113,1 k €	-22.9%	146,7 k €	-18.9%	181 k €	-20.1%	226,5 k €	-6.0%	240,9 k €	-26.3%	327 k €	+15.9%	282,2 k €	-4.1%	294,2 k €	-13.4%	339,6 k €	+50.4%	225,8 k €	-10.2%	251,5 k €	+199%	84,2 k €	-40.0%	140,3 k €	-26.5%	190,8 k €	+16.7%	163,5 k €	+6.1%	154,1 k €	+21.0%	127,3 k €	-6.3%	135,9 k €	-10.4%	151,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/08/2025 · 1 active · 5 ended

Active mandates

Julien DUBOIS

Director

Active

Ended mandates

Julien dubois

Manager

Ended

Julien DUBOIS

Mandate

Ended

Marie Pascale PHILIPPOT

Mandate

Ended

Marie Pascale PHILIPPOT

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/09/2024	01/09/2023	01/09/2022	01/09/2021	01/09/2020	01/09/2019
Closing of the financial year	31/08/2025	31/08/2024	31/08/2023	31/08/2022	31/08/2021	31/08/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/03/2026	13/03/2025	21/02/2024	21/02/2023	23/03/2022	24/03/2021
General meeting	02/03/2026	10/03/2025	15/02/2024	20/02/2023	28/02/2022	15/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/08/2025	02/03/2026	06/03/2026	French	PDF
Micro model	31/08/2024	10/03/2025	13/03/2025	French	PDF
Micro model	31/08/2023	15/02/2024	21/02/2024	French	PDF
Micro model	31/08/2022	20/02/2023	21/02/2023	French	PDF
Micro model	31/08/2021	28/02/2022	23/03/2022	French	PDF
Micro model	31/08/2020	15/02/2021	24/03/2021	French	PDF
Micro model	31/08/2019	15/02/2020	24/02/2020	French	PDF
Micro model	31/08/2018	15/02/2019	28/03/2019	French	PDF
Micro model	31/08/2017	15/02/2018	19/02/2018	French	PDF
Abridged model	31/08/2016	15/02/2017	23/02/2017	French	PDF
Abridged model	31/08/2015	15/02/2016	29/02/2016	French	PDF
Abridged model	31/08/2014	16/02/2015	23/02/2015	French	PDF
Abridged model	31/08/2013	17/02/2014	18/03/2014	French	PDF
Abridged model	31/08/2012	15/02/2013	28/03/2013	French	PDF
Abridged model	31/08/2011	15/02/2012	20/04/2012	French	PDF
Abridged model	31/08/2010	21/02/2011	28/03/2011	French	PDF
Abridged model	31/08/2009	15/02/2010	31/03/2010	French	PDF
Abridged model	31/08/2008	15/02/2009	28/03/2009	French	PDF
Abridged model	31/08/2007	15/02/2008	31/03/2008	French	PDF
Abridged model	31/08/2006	15/02/2007	12/03/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/08/2025 · 1 active · 5 ended

Active mandates

Julien DUBOIS

Director

Active

Ended mandates

Julien dubois

Manager

Ended

Julien DUBOIS

Mandate

Ended

Marie Pascale PHILIPPOT

Mandate

Ended

Marie Pascale PHILIPPOT

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring05/11/2021
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring13/04/2021
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Other30/12/2019
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - ASSEMBLEE GENERALE
PDF
Registered office20/02/2015
SIEGE SOCIAL
PDF
Capital / shares21/02/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other13/12/2002
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-2,7 k €↑
2024
Annual accounts 2024-3,4 k €↑
2023
Annual accounts 2023-10,9 k €↑
2022
Annual accounts 2022-45,5 k €↓
2021
Annual accounts 2021125,1 k €↑
2020
Annual accounts 2020113,8 k €↓
2019
Annual accounts 2019135,3 k €↑
2018
Annual accounts 201896 k €↑
2017
Annual accounts 201740,7 k €↓
2016
Annual accounts 201667,7 k €↑
2015
Annual accounts 201532,3 k €↓
2014
Annual accounts 201441,7 k €↓
2013
Annual accounts 201348 k €↓
2012
Annual accounts 2012124,6 k €↑
2011
Annual accounts 201170,7 k €↓
2010
Annual accounts 201073,4 k €↑
2009
Annual accounts 200925,4 k €↓
2008
Annual accounts 200832,8 k €↓
2007
Annual accounts 200734,2 k €
06/12/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DENT'IMMO

Overview

What does DENT'IMMO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline