ACTIVE

ALGEMENE ONDERNEMING KEYSERS VITAL

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

112,8 k €

+30.8% YoY

Gross margin

371,1 k €

+34.0% YoY

Equity

330 k €

+19.1% YoY

Workforce

3,1 ETP

+244.4% YoY

What does ALGEMENE ONDERNEMING KEYSERS VITAL do?

ALGEMENE ONDERNEMING KEYSERS VITAL is a Private limited company incorporated in 2002. Its main activity is: Construction of roads and motorways. Its registered office is in Brecht. It employs on average 3,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0478.970.261

Incorporation

09/12/2002

Legal form

Private limited company

Registered office

Schotensteenweg 37
2960 Brecht · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

30/06/2025

Average workforce

3,1 ETP

Activities (NACE)

42110Construction of roads and motorways· main 42110Construction of roads and motorways 43990Other specialised construction activities n.e.c.43999Other specialised construction activities n.e.c.45230Maintenance and repair of motor vehicles

Joint committees (3)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	371,1 k €	+34.0%	277 k €	+48.8%	186,1 k €	-11.2%	209,7 k €	+10.6%	189,6 k €	-21.9%	242,6 k €	+29.7%	187,1 k €	+33.2%	140,4 k €	-32.1%	206,7 k €	+163%	78,6 k €	+95.7%	40,2 k €	-48.1%	77,4 k €	+90.4%	40,6 k €	-18.5%	49,9 k €	-17.2%	60,2 k €	+34.7%	44,7 k €	-27.7%	61,8 k €	+34.1%	46,1 k €
EBITDA	291,5 k €	+23.8%	235,4 k €	+61.2%	146 k €	-15.0%	171,8 k €	-1.9%	175,1 k €	-12.9%	200,9 k €	+43.9%	139,6 k €	+36.3%	102,5 k €	-45.8%	188,9 k €	+172%	69,4 k €	+95.1%	35,6 k €	-46.5%	66,5 k €	+80.6%	36,8 k €	-23.4%	48 k €	-14.7%	56,3 k €	+33.2%	42,3 k €	-27.3%	58,1 k €	+34.8%	43,1 k €
Operating result	167,8 k €	+40.7%	119,3 k €	+202%	39,5 k €	-9.7%	43,8 k €	-49.9%	87,4 k €	+3.4%	84,5 k €	+184%	29,7 k €	-23.9%	39,1 k €	-50.8%	79,3 k €	+111%	37,6 k €	+198%	12,6 k €	-62.0%	33,1 k €	+2393%	1,3 k €	-89.5%	12,6 k €	-12.9%	14,5 k €	+83.1%	7,9 k €	-66.0%	23,3 k €	+32.6%	17,6 k €
Net result	112,8 k €	+30.8%	86,2 k €	+349%	19,2 k €	-39.7%	31,8 k €	-48.5%	61,8 k €	+41.2%	43,7 k €	+139%	18,3 k €	-10.3%	20,4 k €	-59.3%	50,2 k €	+70.5%	29,4 k €	+321%	7 k €	-70.6%	23,8 k €	+1514%	1,5 k €	+82.8%	807,9 €	-93.1%	11,7 k €	+845%	1,2 k €	-68.7%	4 k €	-44.9%	7,2 k €
Balance sheet
Equity	330 k €	+19.1%	277,2 k €	+17.5%	236 k €	+8.9%	216,8 k €	+17.2%	184,9 k €	+50.1%	123,2 k €	+55.1%	79,4 k €	-50.7%	161,1 k €	+14.5%	140,7 k €	+55.4%	90,5 k €	+48.2%	61,1 k €	+12.9%	54,1 k €	+78.7%	30,3 k €	+5.1%	28,8 k €	+2.9%	28 k €	+71.7%	16,3 k €	+8.2%	15,1 k €	+35.6%	11,1 k €
Total assets	1,6 M €	+8.0%	1,5 M €	-2.7%	1,5 M €	+25.4%	1,2 M €	+19.9%	1 M €	+10.2%	913,8 k €	+21.9%	749,8 k €	+21.9%	615,1 k €	+21.3%	507,3 k €	+267%	138,1 k €	+15.3%	119,8 k €	-14.1%	139,5 k €	-12.7%	159,8 k €	+26.4%	126,5 k €	-26.6%	172,3 k €	+34.5%	128,1 k €	-32.5%	189,8 k €	+73.6%	109,3 k €
Cash	28 k €	-9.4%	30,9 k €	-10.6%	34,6 k €	+539%	5,4 k €	-95.6%	123,6 k €	+39.4%	88,7 k €	+123%	39,8 k €	+7.7%	36,9 k €	+2894%	1,2 k €		–		235,3 €		–		–		–		–		4,5 k €	+2885%	151,3 €		–
Debts	1,3 M €	+5.5%	1,2 M €	-6.4%	1,3 M €	+29.1%	989,9 k €	+20.4%	822,1 k €	+4.0%	790,6 k €	+17.9%	670,3 k €	+47.6%	454 k €	+24.1%	365,7 k €	+668%	47,6 k €	-18.9%	58,7 k €	-30.5%	84,5 k €	-34.8%	129,6 k €	+32.6%	97,7 k €	-27.4%	134,5 k €	+20.3%	111,8 k €	-36.0%	174,8 k €	+77.9%	98,2 k €
Other
Workforce	3,1 ETP	+244%	0,9 ETP	-18.2%	1,1 ETP	-15.4%	1,3 ETP	+550%	0,2 ETP	-83.3%	1,2 ETP	+20.0%	1,0 ETP	-9.1%	1,1 ETP	+10.0%	1,0 ETP	+233%	0,3 ETP		–		1,3 ETP	+1200%	0,1 ETP		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 6 ended

Active mandates

KEYSERS VM CONCEPT

Director · since 21 décembre 2023 · 0725.845.357

Represented by Vital Keysers

Active

Ended mandates

KEYSERS VM CONCEPT

Director · since 03 juin 2019 · 0725.845.357

Represented by Vital Keysers

Ended

KEYSERS VM CONCEPT

Manager · since 03 juin 2019 · 0725.845.357

Represented by Vital KEYSERS

Ended

Vital Keysers

Manager · since 01 octobre 2005

Ended

KEYSERS VM CONCEPT

Director · 0725.845.357

Represented by Vital Keysers

Ended

At this address

Other companies at this address

Company	CBE no.
KEYSERS CEDRIC● Active	0675.706.156
KEYSERS MATTHIAS● Active	0719.511.851
KEYSERS NIELS● Active	0719.626.469
KEYSERS VM CONCEPT● Active	0725.845.357

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/02/2026	04/01/2025	28/01/2024	27/02/2023	31/01/2022	02/02/2021
General meeting	29/12/2025	30/12/2024	26/12/2023	26/12/2022	27/12/2021	28/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	29/12/2025	10/02/2026	Dutch	PDF
Abridged model	30/06/2024	30/12/2024	04/01/2025	Dutch	PDF
Abridged model	30/06/2023	26/12/2023	28/01/2024	Dutch	PDF
Abridged model	30/06/2022	26/12/2022	27/02/2023	Dutch	PDF
Abridged model	30/06/2021	27/12/2021	31/01/2022	Dutch	PDF
Abridged model	30/06/2020	28/12/2020	02/02/2021	Dutch	PDF
Abridged model	30/06/2019	30/12/2019	29/02/2020	Dutch	PDF
Abridged model	30/06/2018	31/12/2018	07/02/2019	Dutch	PDF
Abridged model	30/06/2017	26/12/2017	02/01/2018	Dutch	PDF
Abridged model	30/09/2015	25/01/2016	29/01/2016	Dutch	PDF
Abridged model	30/09/2014	20/03/2015	24/03/2015	Dutch	PDF
Abridged model	30/09/2013	21/03/2014	24/03/2014	Dutch	PDF
Abridged model	30/09/2012	15/03/2013	22/03/2013	Dutch	PDF
Abridged model	30/09/2011	16/03/2012	21/03/2012	Dutch	PDF
Abridged model	30/09/2010	18/03/2011	23/03/2011	Dutch	PDF
Abridged model	30/09/2009	19/03/2010	09/04/2010	Dutch	PDF
Abridged model	30/09/2008	20/03/2009	23/03/2009	Dutch	PDF
Abridged model	30/09/2007	21/03/2008	25/03/2008	Dutch	PDF
Abridged model	30/09/2006	16/03/2007	30/03/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 6 ended

Active mandates

KEYSERS VM CONCEPT

Director · since 21 décembre 2023 · 0725.845.357

Represented by Vital Keysers

Active

Ended mandates

KEYSERS VM CONCEPT

Director · since 03 juin 2019 · 0725.845.357

Represented by Vital Keysers

Ended

KEYSERS VM CONCEPT

Manager · since 03 juin 2019 · 0725.845.357

Represented by Vital KEYSERS

Ended

Vital Keysers

Manager · since 01 octobre 2005

Ended

KEYSERS VM CONCEPT

Director · 0725.845.357

Represented by Vital Keysers

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/01/2024
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/07/2019
ONTSLAGEN - BENOEMINGEN
PDF
Other11/08/2016
BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates31/10/2005
ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/10/2004
ONTSLAGEN - BENOEMINGEN
PDF
Other16/12/2002
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025112,8 k €↑
2024
Annual accounts 202486,2 k €↑
2023
Annual accounts 202319,2 k €↓
2023
Name changeALGEMENE ONDERNEMING KEYSERS VITAL
2022
Annual accounts 202231,8 k €↓
2022
Name changeALG. ONDER. KEYSERS VITAL
2021
Annual accounts 202161,8 k €↑
2020
Annual accounts 202043,7 k €↑
2019
Annual accounts 201918,3 k €↓
2018
Annual accounts 201820,4 k €↓
2017
Annual accounts 201750,2 k €↑
2015
Annual accounts 201529,4 k €↑
2014
Annual accounts 20147 k €↓
2013
Annual accounts 201323,8 k €↑
2012
Annual accounts 20121,5 k €↑
2011
Annual accounts 2011807,9 €↓
2010
Annual accounts 201011,7 k €↑
2009
Annual accounts 20091,2 k €↓
2008
Annual accounts 20084 k €↓
2007
Annual accounts 20077,2 k €
09/12/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ALGEMENE ONDERNEMING KEYSERS VITAL

Overview

What does ALGEMENE ONDERNEMING KEYSERS VITAL do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline