PASMAL-GEST
0478.987.879 · rovalta.com · 22/09/2026
ACTIVE
PASMAL-GEST
Financial year 2025 · closed on 31/12/2025
Net result
177,7 k €
+1353.3% YoY
Gross margin
252,4 k €
+90.9% YoY
Equity
2,1 M €
+9.0% YoY
Overview
What does PASMAL-GEST do?
PASMAL-GEST is a Private limited company incorporated in 2003. Its registered office is in Le Roeulx.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0478.987.879
Incorporation
03/01/2003
Legal form
Private limited company
Registered office
Rue des Ecaussinnes(R) 84
7070 Le Roeulx · WallonieSee on map
7070 Le Roeulx · WallonieSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2025
Joint committees (2)
- 100
- 216
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 252,4 k € | +90.9% | 132,2 k € | +4.0% | 127,1 k € | +1.8% | 124,9 k € | +16.0% | 107,7 k € | +64.7% | 65,4 k € | -28.7% | 91,7 k € | +43.7% | 63,8 k € | +949% | 6,1 k € | +108% | -75,6 k € | -199% | -25,3 k € | -101% | 2 M € | +91.5% | 1 M € | +8.1% | 970,6 k € | -2.7% | 997,3 k € | +16.8% | 854,2 k € | +18.5% | 720,9 k € | -21.5% | 917,9 k € | -1.1% | 928,4 k € |
| EBITDA | 238,2 k € | +102% | 118 k € | +4.1% | 113,4 k € | +2.4% | 110,7 k € | +14.6% | 96,6 k € | +95.3% | 49,5 k € | -41.8% | 85 k € | +46.8% | 57,9 k € | +8830% | 648 € | +101% | -79,2 k € | -192% | -27,1 k € | -101% | 1,9 M € | +185% | 674,8 k € | +6.6% | 633,2 k € | -10.4% | 706,4 k € | +28.3% | 550,6 k € | +17.3% | 469,4 k € | -30.1% | 671,5 k € | -3.1% | 692,8 k € |
| Operating result | 145,3 k € | +645% | 19,5 k € | +42.5% | 13,7 k € | +25.0% | 11 k € | -53.9% | 23,8 k € | +124% | -99,4 k € | -757% | 15,1 k € | +117% | -91,2 k € | -276% | -24,3 k € | +85.3% | -164,7 k € | -390% | -33,6 k € | -102% | 1,9 M € | +190% | 650,6 k € | +27.3% | 511 k € | -13.7% | 591,9 k € | +42.4% | 415,6 k € | +23.9% | 335,5 k € | -37.3% | 535,5 k € | -2.8% | 550,9 k € |
| Net result | 177,7 k € | +1353% | 12,2 k € | -40.7% | 20,6 k € | +405% | -6,8 k € | -3.1% | -6,6 k € | +92.2% | -83,9 k € | -168% | 123,1 k € | +381% | -43,9 k € | +12.6% | -50,2 k € | +58.9% | -122 k € | -789% | 17,7 k € | -98.5% | 1,2 M € | +115% | 564,9 k € | +80.0% | 313,8 k € | -19.2% | 388,4 k € | +46.6% | 264,9 k € | +13.3% | 233,9 k € | -42.1% | 404 k € | +8.7% | 371,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 2,1 M € | +9.0% | 2 M € | +0.6% | 2 M € | +1.1% | 1,9 M € | -0.3% | 1,9 M € | -0.3% | 2 M € | -4.1% | 2 M € | +6.4% | 1,9 M € | -2.2% | 2 M € | -2.5% | 2 M € | -5.7% | 2,1 M € | +0.8% | 2,1 M € | +136% | 896,4 k € | +170% | 331,5 k € | +1765% | 17,8 k € | +24.1% | 14,3 k € | -0.4% | 14,4 k € | -0.4% | 14,5 k € | -45.3% | 26,4 k € |
| Total assets | 2,6 M € | +3.4% | 2,5 M € | -6.2% | 2,7 M € | -1.7% | 2,7 M € | -3.0% | 2,8 M € | +4.3% | 2,7 M € | -20.4% | 3,4 M € | +1.5% | 3,4 M € | -1.5% | 3,4 M € | +13.3% | 3 M € | +9.6% | 2,7 M € | -0.3% | 2,8 M € | -12.5% | 3,1 M € | +45.9% | 2,2 M € | -32.1% | 3,2 M € | +31.7% | 2,4 M € | -20.3% | 3 M € | +28.1% | 2,4 M € | -14.9% | 2,8 M € |
| Cash | 303,8 k € | +744% | 36 k € | -66.1% | 106,3 k € | +101% | 52,8 k € | +146% | 21,5 k € | -80.2% | 108,1 k € | -91.1% | 1,2 M € | +360% | 264 k € | +94.2% | 136 k € | -46.0% | 252 k € | -52.3% | 528,7 k € | -2.1% | 540 k € | -79.3% | 2,6 M € | +31.6% | 2 M € | -33.2% | 3 M € | +41.2% | 2,1 M € | -19.2% | 2,6 M € | +45.8% | 1,8 M € | -16.6% | 2,1 M € |
| Debts | 83,3 k € | -26.1% | 112,7 k € | -58.9% | 274,3 k € | -16.8% | 329,5 k € | -15.4% | 389,4 k € | +57.6% | 247 k € | -70.4% | 834,3 k € | -5.7% | 885,1 k € | +1.0% | 876,5 k € | +110% | 417,3 k € | +25425% | 1,6 k € | -94.1% | 27,8 k € | -98.8% | 2,2 M € | +23.8% | 1,8 M € | -42.4% | 3,2 M € | +31.7% | 2,4 M € | -20.4% | 3 M € | +28.3% | 2,3 M € | -14.6% | 2,7 M € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | 5,7 ETP | +1.8% | 5,6 ETP | +1.8% | 5,5 ETP | -1.8% | 5,6 ETP | +1.8% | 5,5 ETP | +14.6% | 4,8 ETP | -5.9% | 5,1 ETP | 0.0% | 5,1 ETP | |||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 4 ended
Active mandates
Y-M LEVIE
ActiveEnded mandates
Yves-Michel LEVIE
EndedYves-Michel LEVIE
EndedYves-Michel LEVIE
EndedYvez-Michel LEVIE
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Abridged model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 23/06/2026 | 01/07/2025 | 27/08/2024 | 27/06/2023 | 05/07/2022 | 22/06/2021 |
| General meeting | 20/06/2026 | 15/06/2025 | 15/06/2024 | 17/06/2023 | 18/06/2022 | 19/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 20/06/2026 | 23/06/2026 | French | |
| Abridged model | 31/12/2024 | 15/06/2025 | 01/07/2025 | French | |
| Micro model | 31/12/2023 | 15/06/2024 | 27/08/2024 | French | |
| Micro model | 31/12/2022 | 17/06/2023 | 27/06/2023 | French | |
| Micro model | 31/12/2021 | 18/06/2022 | 05/07/2022 | French | |
| Micro model | 31/12/2020 | 19/06/2021 | 22/06/2021 | French | |
| Micro model | 31/12/2019 | 20/06/2020 | 04/08/2020 | French | |
| Micro model | 31/12/2018 | 15/06/2019 | 27/08/2019 | French | |
| Micro model | 30/11/2017 | 21/04/2018 | 29/05/2018 | French | |
| Abridged model | 30/11/2016 | 15/04/2017 | 31/05/2017 | French | |
| Abridged model | 30/11/2015 | 16/04/2016 | 30/05/2016 | French | |
| Abridged model | 30/11/2014 | 18/04/2015 | 28/05/2015 | French | |
| Abridged model | 30/11/2013 | 19/04/2014 | 20/05/2014 | French | |
| Abridged modelCorrection | 30/11/2012 | 25/05/2013 | 09/10/2013 | French | |
| Abridged model | 30/11/2012 | 25/05/2013 | 07/06/2013 | French | |
| Abridged model | 30/11/2011 | 07/12/2011 | 15/03/2012 | French | |
| Abridged model | 31/12/2010 | 31/01/2011 | 06/05/2011 | French | |
| Abridged model | 31/12/2009 | 18/02/2010 | 04/06/2010 | French | |
| Abridged model | 31/12/2008 | 12/01/2009 | 19/05/2009 | French | |
| Abridged model | 31/12/2007 | 21/02/2008 | 27/05/2008 | French | |
| Abridged model | 31/12/2006 | 02/02/2007 | 16/02/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 4 ended
Active mandates
Y-M LEVIE
ActiveEnded mandates
Yves-Michel LEVIE
EndedYves-Michel LEVIE
EndedYves-Michel LEVIE
EndedYvez-Michel LEVIE
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates23/01/2024MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
- Registered office07/12/2018SIEGE SOCIAL - ASSEMBLEE GENERALE - ANNEE COMPTABLE
- Mandates02/09/2014DENOMINATION - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Other14/12/2011ASSEMBLEE GENERALE - ANNEE COMPTABLE
- Capital / shares08/07/2003DIVERS - CAPITAL, ACTIONS
- Other14/01/2003Texte de l'acte ou de l'extrait à publier aux annexes
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025177,7 k €↑
- 2024Annual accounts 202412,2 k €↓
- 2023Annual accounts 202320,6 k €↑
- 2022Annual accounts 2022-6,8 k €↓
- 2021Annual accounts 2021-6,6 k €↑
- 2020Annual accounts 2020-83,9 k €↓
- 2019Annual accounts 2019123,1 k €↑
- 2018Annual accounts 2018-43,9 k €↑
- 2017Annual accounts 2017-50,2 k €↑
- 2016Annual accounts 2016-122 k €↓
- 2015Annual accounts 201517,7 k €↓
- 2014Annual accounts 20141,2 M €↑
- 2014Name changePASMAL-GEST
- 2013Annual accounts 2013564,9 k €↑
- 2012Annual accounts 2012313,8 k €↓
- 2011Annual accounts 2011388,4 k €↑
- 2010Annual accounts 2010264,9 k €↑
- 2009Annual accounts 2009233,9 k €↓
- 2008Annual accounts 2008404 k €↑
- 2007Annual accounts 2007371,7 k €
- 2007Name changeYVES-MICHEL LEVIE, NOTAIRE
- 03/01/2003IncorporationPrivate limited company