ACTIVE

AFLIESUR

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

162,2 k €

+35.3% YoY

Gross margin

499,4 k €

+11.4% YoY

Equity

22 k €

+1.1% YoY

What does AFLIESUR do?

AFLIESUR is a Private limited company incorporated in 2002. Its main activity is: Activities of insurance agents and brokers. Its registered office is in Affligem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0478.989.760

Incorporation

11/12/2002

Legal form

Private limited company

Registered office

Bellestraat 98 box 2
1790 Affligem · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

66220Activities of insurance agents and brokers· main 66220Activities of insurance agents and brokers 67201Agents et courtiers d'assurances

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	499,4 k €	+11.4%	448,3 k €	-1.4%	454,5 k €	+15.6%	393,3 k €	-1.4%	398,8 k €	+8.6%	367,2 k €	-6.5%	392,7 k €	+6.9%	367,4 k €	+2.9%	357,1 k €	+11.7%	319,8 k €	+2.0%	313,6 k €	+6.2%	295,2 k €	+7.0%	275,8 k €	-15.7%	327,1 k €	+14.9%	284,6 k €	-1.4%	288,6 k €	+5.1%	274,6 k €	+6.3%	258,3 k €	+5.5%	244,8 k €	+15.6%	211,8 k €
EBITDA	239,5 k €	+28.5%	186,4 k €	-9.0%	204,8 k €	+0.2%	204,3 k €	-10.2%	227,4 k €	+6.6%	213,4 k €	-26.8%	291,6 k €	+4.4%	279,3 k €	+13.0%	247,1 k €	+3.1%	239,7 k €	+8.5%	221 k €	+2.9%	214,8 k €	+17.7%	182,5 k €	-25.9%	246,2 k €	+14.7%	214,7 k €	-4.5%	224,7 k €	+5.8%	212,5 k €	+7.2%	198,2 k €	-0.4%	198,9 k €	+8.9%	182,6 k €
Operating result	225,7 k €	+32.9%	169,8 k €	-12.3%	193,6 k €	+1.8%	190,2 k €	-11.0%	213,8 k €	+2.5%	208,5 k €	-27.2%	286,4 k €	+5.1%	272,5 k €	+13.4%	240,3 k €	+3.2%	232,9 k €	+8.2%	215,2 k €	+3.4%	208,2 k €	+17.9%	176,5 k €	-27.5%	243,4 k €	+14.6%	212,4 k €	-4.1%	221,4 k €	+31.9%	167,9 k €	+17.4%	143 k €	-0.4%	143,5 k €	+13.3%	126,6 k €
Net result	162,2 k €	+35.3%	120 k €	-12.2%	136,5 k €	+11.6%	122,4 k €	-23.6%	160,1 k €	+3.8%	154,2 k €	-30.4%	221,4 k €	+16.2%	190,6 k €	+19.3%	159,8 k €	+7.1%	149,2 k €	+7.8%	138,3 k €	+1.3%	136,5 k €	+18.9%	114,9 k €	-33.5%	172,7 k €	+20.9%	142,8 k €	-3.4%	147,8 k €	+32.6%	111,5 k €	+11.6%	99,9 k €	+2.3%	97,6 k €	+13.2%	86,2 k €
Balance sheet
Equity	22 k €	+1.1%	21,7 k €	-0.2%	21,8 k €	0.0%	21,8 k €	0.0%	21,8 k €	+0.3%	21,7 k €	-3.7%	22,6 k €	+6.5%	21,2 k €	+2.8%	20,6 k €	-1.0%	20,8 k €	+0.8%	20,7 k €	-3.2%	21,3 k €	+0.0%	21,3 k €	-38.1%	34,5 k €	-79.0%	164,3 k €	-11.9%	186,5 k €	+382%	38,7 k €	-69.6%	127,2 k €	+366%	27,3 k €	-91.0%	303,8 k €
Total assets	260,8 k €	+13.3%	230,1 k €	-10.8%	258,1 k €	+9.8%	235,1 k €	-16.7%	282,3 k €	-2.5%	289,5 k €	-0.6%	291,4 k €	+15.9%	251,4 k €	+10.1%	228,2 k €	+20.2%	190 k €	+1.9%	186,4 k €	+3.3%	180,4 k €	+4.8%	172,2 k €	-50.7%	349,4 k €	+90.5%	183,5 k €	-12.5%	209,7 k €	+14.8%	182,7 k €	-8.8%	200,4 k €	-17.1%	241,6 k €	-51.1%	494,1 k €
Cash	132,7 k €	+60.6%	82,6 k €	-30.7%	119,2 k €	+6.7%	111,6 k €	-10.8%	125,2 k €	-22.3%	161,1 k €	-6.0%	171,3 k €	-14.0%	199,2 k €	+40.4%	141,9 k €	+10.5%	128,4 k €	+26.9%	101,1 k €	+52.7%	66,3 k €	-7.2%	71,4 k €	-70.1%	238,6 k €	+113%	111,8 k €	-35.0%	172 k €	+33.5%	128,8 k €	+27.6%	101 k €	-5.1%	106,4 k €	-61.7%	278 k €
Debts	238,9 k €	+15.3%	207,2 k €	-11.9%	235,2 k €	+10.9%	212,1 k €	-18.2%	259,3 k €	-2.7%	266,6 k €	-0.2%	267,2 k €	+17.1%	228,1 k €	+10.6%	206,2 k €	+23.4%	167,1 k €	+1.7%	164,4 k €	+4.1%	157,9 k €	+5.5%	149,7 k €	-52.3%	313,8 k €	+1644%	18 k €	-18.5%	22,1 k €	-84.6%	142,9 k €	+98.4%	72 k €	-66.2%	213,1 k €	+12.7%	189,1 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		2,0 ETP	0.0%	2,0 ETP	-9.1%	2,2 ETP	+4.8%	2,1 ETP	+16.7%	1,8 ETP	0.0%	1,8 ETP	0.0%	1,8 ETP	0.0%	1,8 ETP	+12.5%	1,6 ETP	+77.8%	0,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

SAFLOS

Director · 0500.601.360

Represented by Stijn De Smet

Active

Ended mandates

Bart Cooman

Manager

Ended

Guy Petit

Manager

Ended

SAFLOS

Manager · 0500.601.360

Represented by Stijn De Smet

Ended

SAFLOS

Director · 0500.601.360

Represented by Stijn De Smet

Ended

At this address

Other companies at this address

Company	CBE no.
AFLIESUR - SAFLOS● Active	0656.608.341
IMMO OSKAR● Active	0774.804.623
RANIMMO● Active	0413.961.653
RANTOUR● Active	0422.197.448

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/07/2026	28/07/2025	24/07/2024	30/06/2023	16/08/2022	30/08/2021
General meeting	29/06/2026	04/06/2025	05/06/2024	07/06/2023	08/06/2022	09/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	29/06/2026	01/07/2026	Dutch	PDF
Micro model	31/12/2024	04/06/2025	28/07/2025	Dutch	PDF
Micro model	31/12/2023	05/06/2024	24/07/2024	Dutch	PDF
Micro model	31/12/2022	07/06/2023	30/06/2023	Dutch	PDF
Micro model	31/12/2021	08/06/2022	16/08/2022	Dutch	PDF
Micro model	31/12/2020	09/06/2021	30/08/2021	Dutch	PDF
Micro model	31/12/2019	15/05/2020	21/08/2020	Dutch	PDF
Micro model	31/12/2018	05/06/2019	21/08/2019	Dutch	PDF
Micro model	31/12/2017	06/06/2018	13/06/2018	Dutch	PDF
Micro model	31/12/2016	24/05/2017	19/06/2017	Dutch	PDF
Abridged model	31/12/2015	03/06/2016	22/08/2016	Dutch	PDF
Abridged model	31/12/2014	20/06/2015	15/07/2015	Dutch	PDF
Abridged model	31/12/2013	20/06/2014	24/06/2014	Dutch	PDF
Abridged model	31/12/2012	29/05/2013	25/06/2013	Dutch	PDF
Abridged model	31/12/2011	26/06/2012	24/07/2012	Dutch	PDF
Abridged model	31/12/2010	28/06/2011	15/07/2011	Dutch	PDF
Abridged model	31/12/2009	29/06/2010	10/08/2010	Dutch	PDF
Abridged model	31/12/2008	29/06/2009	04/08/2009	Dutch	PDF
Abridged model	31/12/2007	26/06/2008	03/07/2008	Dutch	PDF
Abridged model	31/12/2006	17/05/2007	12/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

SAFLOS

Director · 0500.601.360

Represented by Stijn De Smet

Active

Ended mandates

Bart Cooman

Manager

Ended

Guy Petit

Manager

Ended

SAFLOS

Manager · 0500.601.360

Represented by Stijn De Smet

Ended

SAFLOS

Director · 0500.601.360

Represented by Stijn De Smet

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/01/2021
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Mandates09/07/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/01/2013
BENAMING - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other18/12/2002
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025162,2 k €↑
2024
Annual accounts 2024120 k €↓
2023
Annual accounts 2023136,5 k €↑
2022
Annual accounts 2022122,4 k €↓
2022
Name changeAFLIESUR
2021
Annual accounts 2021160,1 k €↑
2021
Name changeCOOMAN-PETIT BVBA
2020
Annual accounts 2020154,2 k €↓
2019
Annual accounts 2019221,4 k €↑
2018
Annual accounts 2018190,6 k €↑
2017
Annual accounts 2017159,8 k €↑
2016
Annual accounts 2016149,2 k €↑
2015
Annual accounts 2015138,3 k €↑
2014
Annual accounts 2014136,5 k €↑
2013
Annual accounts 2013114,9 k €↓
2012
Annual accounts 2012172,7 k €↑
2011
Annual accounts 2011142,8 k €↓
2010
Annual accounts 2010147,8 k €↑
2009
Annual accounts 2009111,5 k €↑
2008
Annual accounts 200899,9 k €↑
2007
Annual accounts 200797,6 k €↑
2006
Annual accounts 200686,2 k €
11/12/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AFLIESUR

Overview

What does AFLIESUR do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline