ACTIVE

EGREGOROS

Financial year 2013 · closed on 31/12/2013
Net result
-116,6 €
+99.1% YoY
Gross margin
771,5 k €
+0.2% YoY
Equity
140,4 k €
-4.2% YoY
Workforce
17,0 ETP
0.0% YoY

What does EGREGOROS do?

EGREGOROS is a Non-profit organization incorporated in 2002. Its main activity is: Activities of other membership organisations n.e.c.. Its registered office is in Evere. It employs on average 17,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0478.993.423
Incorporation
10/10/2002
Legal form
Non-profit organization
Registered office
Square S. Hoedemaekers 23
1140 Evere · BruxellesSee on map
Latest accounts
31/12/2013
Average workforce
17,0 ETP
Signals
Solid equityLow riskGood liquidityPositive cashflowHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 6 financial years

201320122011201020092008
Income statement
Gross margin771,5 k €770,2 k €741,5 k €703,5 k €734 k €705,9 k €
EBITDA-621,8 €-11 k €16,3 k €22 k €24,6 k €-23,8 k €
Operating result-1,9 k €-12,8 k €13,8 k €19,4 k €19,6 k €-28,1 k €
Net result-116,6 €-12,9 k €14,9 k €17,8 k €-19,7 k €-20,2 k €
Balance sheet
Equity140,4 k €146,5 k €159,5 k €144,6 k €126,8 k €146,5 k €
Total assets290,7 k €297,4 k €307 k €287 k €222,2 k €237,1 k €
Cash250,3 k €295,6 k €301,9 k €268,7 k €110,8 k €19,5 k €
Debts106,2 k €128,2 k €124,8 k €117,4 k €95,5 k €90,6 k €
Other
Workforce17,0 ETP17,0 ETP16,5 ETP16,4 ETP19,0 ETP19,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2013 · 7 active · 3 ended

Active mandates

CLAIRE FINNE

Director · since 04 juin 2013

Active
LAURENT CHAFTAR

Director · since 04 juin 2013

Active
CHRISTEL VERBOOMEN

Director · since 05 avril 2007 · until 04 juin 2013

Active
JEAN-PIERRE COSY

Director · since 05 avril 2007 · until 04 juin 2013

Active
THEO VAN GASSE

Director · since 09 novembre 2006

Active
CHRISTIAN BEOZIERE

Director · since 10 octobre 2002

Active
JOSEPH CORTEN

Director · since 10 octobre 2002

Active

Ended mandates

CHRISTEL VERBOOMEN

Director · since 05 avril 2007

Ended
JEAN-PIERRE COSY

Director · since 05 avril 2007

Ended
JOSIANE JACOBY

Director · since 10 octobre 2002 · until 05 avril 2007

Ended
At this address

Other companies at this address

CompanyCBE no.
0719.638.248
Annual accounts

Full financial information

201320122011201020092008
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/201301/01/201201/01/201101/01/201001/01/200901/01/2008
Closing of the financial year31/12/201331/12/201231/12/201131/12/201031/12/200931/12/2008
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/04/201529/04/201518/05/201307/09/201108/09/201008/09/2009
General meeting16/07/201404/06/201318/09/201209/06/201123/06/201010/08/2009
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

7 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/201316/07/201430/04/2015FrenchPDF
Abridged model31/12/201204/06/201329/04/2015FrenchPDF
Abridged model31/12/201118/09/201218/05/2013FrenchPDF
Abridged model31/12/201009/06/201107/09/2011FrenchPDF
Abridged model31/12/200923/06/201008/09/2010FrenchPDF
Abridged model31/12/200810/08/200908/09/2009FrenchPDF
Abridged model31/12/200608/05/200728/08/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2013 · 7 active · 3 ended

Active mandates

CLAIRE FINNE

Director · since 04 juin 2013

Active
LAURENT CHAFTAR

Director · since 04 juin 2013

Active
CHRISTEL VERBOOMEN

Director · since 05 avril 2007 · until 04 juin 2013

Active
JEAN-PIERRE COSY

Director · since 05 avril 2007 · until 04 juin 2013

Active
THEO VAN GASSE

Director · since 09 novembre 2006

Active
CHRISTIAN BEOZIERE

Director · since 10 octobre 2002

Active
JOSEPH CORTEN

Director · since 10 octobre 2002

Active

Ended mandates

CHRISTEL VERBOOMEN

Director · since 05 avril 2007

Ended
JEAN-PIERRE COSY

Director · since 05 avril 2007

Ended
JOSIANE JACOBY

Director · since 10 octobre 2002 · until 05 avril 2007

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates07/01/2026
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates02/07/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates02/07/2025
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2013
    Annual accounts 2013-116,6 €
  2. 2012
    Annual accounts 2012-12,9 k €
  3. 2011
    Annual accounts 201114,9 k €
  4. 2010
    Annual accounts 201017,8 k €
  5. 2009
    Annual accounts 2009-19,7 k €
  6. 2008
    Annual accounts 2008-20,2 k €
  7. 10/10/2002
    IncorporationNon-profit organization