ACTIVE

BAI

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
109,4 k €
+24.8% YoY
Gross margin
803 k €
+14.9% YoY
Equity
162,6 k €
+205.5% YoY
Workforce
12,9 ETP
+19.4% YoY

What does BAI do?

BAI is a Private limited company incorporated in 2002. Its main activity is: Other retail sale of new goods in specialised stores. Its registered office is in Kontich. It employs on average 12,9 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0478.996.787
Incorporation
10/12/2002
Legal form
Private limited company
Registered office
Prins Boudewijnlaan 21D
2550 Kontich · FlandreSee on map
Contributed capital
68 600,00 €
Latest accounts
31/12/2024
Average workforce
12,9 ETP
Activities (NACE)
47789Other retail sale of new goods in specialised stores· main47789Other retail sale of new goods in specialised stores92313Gambling and betting activities47784Other retail sale of new goods in specialised stores47786Other retail sale of new goods in specialised stores90023Support activities to performing arts+1
Joint committees (2)
  • 201
  • 20100
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202420232022202120192018201720162015201420132012201020092008
Income statement
Gross margin803 k €698,8 k €409,1 k €232,2 k €668 k €511 k €491,3 k €494,6 k €254,4 k €118,4 k €191,1 k €164 k €-125,1 k €-55,7 k €7,2 k €
EBITDA192,3 k €178,1 k €95,7 k €-11,5 k €96,3 k €48,9 k €113,6 k €60,5 k €69,6 k €-21,1 k €70,4 k €-16,8 k €-126,3 k €-56,4 k €-446,9 €
Operating result152,2 k €149,7 k €70,8 k €-35,7 k €69,4 k €-9,5 k €60,6 k €-9,2 k €30,4 k €-60,8 k €29,7 k €-72,6 k €-127,7 k €-57,7 k €-1,8 k €
Net result109,4 k €87,7 k €34,7 k €-63,4 k €32,5 k €-26,5 k €30,2 k €-35,7 k €13,3 k €6,7 k €21,3 k €-90,1 k €95,5 k €-62,6 k €-8,1 k €
Balance sheet
Equity162,6 k €53,2 k €-34,4 k €-69,1 k €70,1 k €37,6 k €64 k €33,8 k €69,5 k €56,2 k €49,5 k €-21,8 k €68,3 k €-27,1 k €35,5 k €
Total assets1 M €1,3 M €1,1 M €1,1 M €1,4 M €1,2 M €1,1 M €971 k €715,6 k €673,8 k €737,9 k €848,3 k €477,5 k €729,3 k €1,1 M €
Cash21 k €82,2 k €7,1 k €11,2 k €6,2 k €6,6 k €9,7 k €60,8 k €47,8 k €17,9 k €39,4 k €24,5 k €80,2 k €34,8 k €58,7 k €
Debts845,5 k €1,2 M €1,1 M €1,2 M €1,3 M €1,1 M €972,2 k €910,2 k €623,7 k €599,6 k €639,7 k €825,6 k €409,2 k €755,6 k €1 M €
Other
Workforce12,9 ETP10,8 ETP7,4 ETP7,0 ETP12,5 ETP10,7 ETP9,3 ETP7,0 ETP4,2 ETP3,3 ETP2,4 ETP2,6 ETP––0,2 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

Catharina Borms

Director

Active

Ended mandates

BLONDÉ

Manager · since 27 juin 2011 · until 27 septembre 2012 · 0828.409.791

Ended
BLONDÉ

Manager · since 27 juin 2011 · until 27 septembre 2012 · 0828.409.791

Ended
BLONDÉ

Manager · since 27 juin 2011 · 0828.409.791

Represented by Axel Moorkens

Ended
KATHLEEN BORMS

Manager · since 26 novembre 2002

Ended
At this address

Other companies at this address

CompanyCBE no.
BLONDÉ● Active
0828.409.791
Immo Blondé● Active
1039.981.837
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/08/202508/10/202409/10/202317/11/202230/09/202122/09/2020
General meeting26/06/202526/06/202428/06/202330/06/202230/06/202124/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

18 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202426/06/202527/08/2025DutchPDF
Abridged model31/12/202326/06/202408/10/2024DutchPDF
Abridged model31/12/202228/06/202309/10/2023DutchPDF
Abridged model31/12/202130/06/202217/11/2022DutchPDF
Abridged model31/12/202030/06/202130/09/2021DutchPDF
Abridged model31/12/201924/06/202022/09/2020DutchPDF
Abridged model31/12/201826/06/201922/10/2019DutchPDF
Abridged model31/12/201727/06/201827/07/2018DutchPDF
Abridged model31/12/201628/06/201728/09/2017DutchPDF
Abridged model30/06/201525/11/201529/01/2016DutchPDF
Abridged model30/06/201426/11/201427/02/2015DutchPDF
Abridged model30/06/201327/11/201317/02/2014DutchPDF
Abridged model30/06/201228/11/201204/02/2013DutchPDF
Abridged model31/12/201004/06/201130/08/2011DutchPDF
Abridged model31/12/200905/06/201020/07/2010DutchPDF
Abridged model31/12/200806/06/200920/08/2009DutchPDF
Abridged model31/12/200707/06/200811/09/2008DutchPDF
Abridged model31/12/200602/06/200705/09/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

Catharina Borms

Director

Active

Ended mandates

BLONDÉ

Manager · since 27 juin 2011 · until 27 septembre 2012 · 0828.409.791

Ended
BLONDÉ

Manager · since 27 juin 2011 · until 27 septembre 2012 · 0828.409.791

Ended
BLONDÉ

Manager · since 27 juin 2011 · 0828.409.791

Represented by Axel Moorkens

Ended
KATHLEEN BORMS

Manager · since 26 novembre 2002

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates03/06/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other29/06/2016
    DOEL - BOEKJAAR
    PDF
  • Capital / shares07/01/2013
    KAPITAAL - AANDELEN
    PDF
  • Mandates10/12/2012
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office21/05/2012
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates18/07/2011
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Other17/12/2002
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024109,4 k €↑
  2. 2023
    Annual accounts 202387,7 k €↑
  3. 2022
    Annual accounts 202234,7 k €↑
  4. 2021
    Annual accounts 2021-63,4 k €↓
  5. 2019
    Annual accounts 201932,5 k €↑
  6. 2018
    Annual accounts 2018-26,5 k €↓
  7. 2017
    Annual accounts 201730,2 k €↑
  8. 2016
    Annual accounts 2016-35,7 k €↓
  9. 2015
    Annual accounts 201513,3 k €↑
  10. 2014
    Annual accounts 20146,7 k €↓
  11. 2013
    Annual accounts 201321,3 k €↑
  12. 2012
    Annual accounts 2012-90,1 k €↓
  13. 2010
    Annual accounts 201095,5 k €↑
  14. 2009
    Annual accounts 2009-62,6 k €↓
  15. 2008
    Annual accounts 2008-8,1 k €
  16. 10/12/2002
    IncorporationPrivate limited company