SILVER TORNADO
0479.001.143 · rovalta.com · 23/09/2026
ACTIVE
SILVER TORNADO
Financial year 2025 · closed on 31/12/2025
Net result
10 k €
+1.3% YoY
Gross margin
63,2 k €
+11.9% YoY
Equity
187,6 k €
+4.2% YoY
Overview
What does SILVER TORNADO do?
SILVER TORNADO is a Public limited company incorporated in 2002. Its main activity is: Management consultancy activities. Its registered office is in Stavelot.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0479.001.143
Incorporation
10/12/2002
Legal form
Public limited company
Registered office
Rue Crufer 3A
4970 Stavelot · WallonieSee on map
4970 Stavelot · WallonieSee on map
Contributed capital
107 400,00 €
Latest accounts
31/12/2025
Activities (NACE)
70201Management consultancy activities· main71121Engineering activities and related technical consultancy71121Engineering activities and related technical consultancy45320Retail trade of motor vehicle parts and accessories47820Retail sale via stalls and markets of textiles, clothing and footwear68100Buying and selling of own real estate+6
Joint committees (1)
- 218
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 63,2 k € | +11.9% | 56,5 k € | +18.4% | 47,7 k € | -7.9% | 51,7 k € | -6.2% | 55,2 k € | +23.0% | 44,9 k € | -28.4% | 62,7 k € | +15.0% | 54,5 k € | -13.1% | 62,7 k € | -11.5% | 70,9 k € | -10.7% | 79,4 k € | +83.6% | 43,2 k € | -27.7% | 59,8 k € | +14.9% | 52,1 k € | +2.0% | 51,1 k € | -25.7% | 68,7 k € | +26.4% | 54,4 k € | +53.0% | 35,5 k € | +2.4% | 34,7 k € | +4.1% | 33,3 k € |
| EBITDA | 49,5 k € | +6.9% | 46,3 k € | +19.0% | 38,9 k € | -9.8% | 43,1 k € | -5.9% | 45,8 k € | +11.5% | 41,1 k € | -31.5% | 60 k € | +12.6% | 53,3 k € | -8.6% | 58,3 k € | -15.2% | 68,7 k € | -6.9% | 73,8 k € | +81.0% | 40,8 k € | -29.3% | 57,7 k € | +14.1% | 50,6 k € | +2.4% | 49,4 k € | +28.9% | 38,4 k € | -28.7% | 53,8 k € | +53.9% | 35 k € | +5.0% | 33,3 k € | +8.1% | 30,8 k € |
| Operating result | 8,4 k € | +9.3% | 7,7 k € | +396% | 1,6 k € | -73.2% | 5,8 k € | -14.9% | 6,8 k € | +52.1% | 4,5 k € | -62.0% | 11,8 k € | +118% | 5,4 k € | -44.8% | 9,8 k € | -40.8% | 16,6 k € | +61.5% | 10,3 k € | -53.9% | 22,3 k € | -29.1% | 31,4 k € | +179% | 11,3 k € | -34.7% | 17,3 k € | +78.2% | 9,7 k € | -61.1% | 24,9 k € | +427% | -7,6 k € | +27.3% | -10,5 k € | +21.0% | -13,3 k € |
| Net result | 10 k € | +1.3% | 9,9 k € | +27449% | -36,1 € | -101% | 4,9 k € | -10.7% | 5,5 k € | +2241% | 236,1 € | -96.9% | 7,7 k € | +2089% | 349,5 € | -48.0% | 671,7 € | -13.4% | 776 € | -97.0% | 25,8 k € | +475% | 4,5 k € | -84.1% | 28,3 k € | +418% | 5,5 k € | -47.1% | 10,3 k € | +152% | 4,1 k € | -77.9% | 18,5 k € | +220% | -15,5 k € | +23.7% | -20,3 k € | +16.1% | -24,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 187,6 k € | +4.2% | 180,1 k € | +4.3% | 172,7 k € | -1.4% | 175,3 k € | +1.4% | 172,8 k € | +1.0% | 171,1 k € | -2.0% | 174,6 k € | +2.3% | 170,7 k € | -1.9% | 174 k € | +9.9% | 158,4 k € | +0.5% | 157,6 k € | +39.5% | 113 k € | +79.1% | 63,1 k € | +81.2% | 34,8 k € | +18.6% | 29,4 k € | +54.2% | 19 k € | +27.3% | 15 k € | +519% | -3,6 k € | -130% | 11,9 k € | -63.0% | 32,2 k € |
| Total assets | 249,3 k € | -3.6% | 258,8 k € | -6.7% | 277,4 k € | -15.0% | 326,2 k € | -9.8% | 361,8 k € | -7.4% | 390,8 k € | -9.4% | 431,2 k € | -7.2% | 464,6 k € | -9.8% | 514,9 k € | -3.1% | 531,3 k € | -9.7% | 588,1 k € | +1.7% | 578,1 k € | +248% | 166 k € | +0.5% | 165,1 k € | -14.0% | 192 k € | +0.6% | 190,8 k € | -2.2% | 195 k € | -8.7% | 213,6 k € | -9.1% | 235 k € | -15.7% | 278,8 k € |
| Cash | 10,9 k € | +1428% | 713,8 € | -84.5% | 4,6 k € | -69.0% | 14,8 k € | +528% | 2,4 k € | -71.2% | 8,2 k € | -17.7% | 10 k € | +38.4% | 7,2 k € | -42.1% | 12,5 k € | +1691% | 696,3 € | – | 121 € | -99.2% | 14,3 k € | +48.4% | 9,7 k € | +60.7% | 6 k € | -9.5% | 6,6 k € | – | – | – | – | ||||||
| Debts | 59,2 k € | -21.6% | 75,5 k € | -19.6% | 93,9 k € | -33.6% | 141,4 k € | -20.9% | 178,8 k € | -16.5% | 214 k € | -14.5% | 250,2 k € | -12.8% | 286,9 k € | -13.9% | 333,2 k € | -8.6% | 364,6 k € | -13.5% | 421,6 k € | -9.4% | 465,1 k € | +352% | 102,9 k € | -21.1% | 130,3 k € | -19.9% | 162,6 k € | -5.3% | 171,7 k € | -4.6% | 180 k € | -17.1% | 217,2 k € | -2.5% | 222,7 k € | -9.7% | 246,6 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 1,0 ETP | – | – | – | – | |||||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 2 ended
Active mandates
Alain Vandriessche
ActiveMarijke Grabijn
ActiveEnded mandates
ALAIN VANDRIESSCHE
EndedMarijtje Grabijn
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 29/08/2025 | 30/08/2024 | 30/08/2023 | 31/08/2022 | 12/08/2021 |
| General meeting | 26/06/2026 | 27/06/2025 | 28/06/2024 | 30/06/2023 | 24/06/2022 | 25/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 26/06/2026 | 31/08/2026 | French | |
| Micro model | 31/12/2024 | 27/06/2025 | 29/08/2025 | French | |
| Micro model | 31/12/2023 | 28/06/2024 | 30/08/2024 | French | |
| Micro model | 31/12/2022 | 30/06/2023 | 30/08/2023 | French | |
| Micro model | 31/12/2021 | 24/06/2022 | 31/08/2022 | French | |
| Micro model | 31/12/2020 | 25/06/2021 | 12/08/2021 | French | |
| Micro model | 31/12/2019 | 26/06/2020 | 24/08/2020 | French | |
| Micro model | 31/12/2018 | 28/06/2019 | 27/08/2019 | French | |
| Micro model | 31/12/2017 | 29/06/2018 | 19/09/2018 | French | |
| Micro model | 31/12/2016 | 30/06/2017 | 24/08/2017 | French | |
| Abridged model | 31/12/2015 | 24/06/2016 | 30/08/2016 | French | |
| Abridged model | 31/12/2014 | 26/06/2015 | 31/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 27/06/2014 | 21/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 28/06/2013 | 26/09/2013 | Dutch | |
| Abridged model | 31/12/2011 | 29/06/2012 | 30/08/2012 | French | |
| Abridged model | 31/12/2010 | 24/06/2011 | 15/12/2011 | French | |
| Abridged model | 31/12/2009 | 25/06/2010 | 31/08/2010 | French | |
| Abridged model | 31/12/2008 | 26/06/2009 | 01/10/2009 | Dutch | |
| Abridged model | 31/12/2007 | 27/06/2008 | 05/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 31/10/2007 | 31/01/2008 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 2 ended
Active mandates
Alain Vandriessche
ActiveMarijke Grabijn
ActiveEnded mandates
ALAIN VANDRIESSCHE
EndedMarijtje Grabijn
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates23/07/2024DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Registered office28/07/2015SIEGE SOCIAL
- Mandates16/10/2014SA: nominations - augmentation de capital Ei
- Registered office03/08/2010SIEGE SOCIAL
- Other08/05/2007! STATUTENWIJZIGING
- Other17/12/2002RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202510 k €↑
- 2024Annual accounts 20249,9 k €↑
- 2023Annual accounts 2023-36,1 €↓
- 2022Annual accounts 20224,9 k €↓
- 2021Annual accounts 20215,5 k €↑
- 2020Annual accounts 2020236,1 €↓
- 2019Annual accounts 20197,7 k €↑
- 2018Annual accounts 2018349,5 €↓
- 2017Annual accounts 2017671,7 €↓
- 2016Annual accounts 2016776 €↓
- 2015Annual accounts 201525,8 k €↑
- 2014Annual accounts 20144,5 k €↓
- 2013Annual accounts 201328,3 k €↑
- 2012Annual accounts 20125,5 k €↓
- 2011Annual accounts 201110,3 k €↑
- 2010Annual accounts 20104,1 k €↓
- 2009Annual accounts 200918,5 k €↑
- 2008Annual accounts 2008-15,5 k €↑
- 2007Annual accounts 2007-20,3 k €↑
- 2006Annual accounts 2006-24,1 k €
- 10/12/2002IncorporationPublic limited company