ACTIVE

MARIVIC

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

55 k €

-12.7% YoY

Gross margin

162,1 k €

+0.3% YoY

Equity

326,1 k €

+9.7% YoY

What does MARIVIC do?

MARIVIC is a Private limited company incorporated in 2002. Its main activity is: General medical practice activities. Its registered office is in Ninove.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0479.012.922

Incorporation

11/12/2002

Legal form

Private limited company

Registered office

Appelterre-Dorp(App) 52
9400 Ninove · FlandreSee on map

Contributed capital

18 550,00 €

Latest accounts

31/12/2024

Activities (NACE)

86210General medical practice activities· main 86210General medical practice activities 86901Other human health activities 86910Other human health activities

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	162,1 k €	+0.3%	161,7 k €	+10.9%	145,8 k €	+12.3%	129,9 k €	+43.6%	90,5 k €	-0.8%	91,2 k €	+127%	40,2 k €	-57.1%	93,7 k €	-28.7%	131,4 k €	-28.1%	182,6 k €	-0.9%	184,3 k €	+2.5%	179,9 k €	+4.5%	172,1 k €	+22.3%	140,7 k €	-3.2%	145,5 k €	-6.4%	155,4 k €	-2.7%	159,7 k €	+7.0%	149,3 k €	-22.5%	192,6 k €
EBITDA	154,8 k €	-2.7%	159,1 k €	+11.9%	142,1 k €	+13.5%	125,2 k €	+44.9%	86,4 k €	+0.5%	86 k €	-18.2%	105,1 k €	+17.2%	89,6 k €	-29.5%	127,1 k €	-28.8%	178,4 k €	-1.4%	181 k €	+2.4%	176,8 k €	+5.4%	167,7 k €	+29.1%	129,9 k €	-3.8%	135,1 k €	-5.5%	143 k €	-5.5%	151,3 k €	+11.6%	135,6 k €	-2.7%	139,4 k €
Operating result	99,8 k €	-5.4%	105,5 k €	+27.1%	83 k €	+22.3%	67,8 k €	+95.2%	34,7 k €	+31.0%	26,5 k €	-41.3%	45,2 k €	+25.9%	35,9 k €	-45.0%	65,2 k €	-42.9%	114,2 k €	-8.7%	125,1 k €	+3.1%	121,3 k €	+12.3%	108 k €	+36.6%	79,1 k €	-0.2%	79,3 k €	-7.1%	85,4 k €	-10.5%	95,3 k €	+22.5%	77,8 k €	-1.7%	79,1 k €
Net result	55 k €	-12.7%	63 k €	+26.0%	50 k €	+15.7%	43,3 k €	+120%	19,7 k €	+74.4%	11,3 k €	-57.0%	26,3 k €	+41.4%	18,6 k €	-24.1%	24,5 k €	-45.6%	45 k €	-22.2%	57,8 k €	+19.0%	48,6 k €	-20.4%	61,1 k €	+103%	30,1 k €	-5.6%	31,9 k €	-0.5%	32,1 k €	-10.0%	35,6 k €	+142%	14,7 k €	-57.4%	34,6 k €
Balance sheet
Equity	326,1 k €	+9.7%	297,4 k €	+18.1%	251,8 k €	+12.0%	224,9 k €	-32.6%	333,8 k €	-9.7%	369,5 k €	+2.9%	359,1 k €	-32.4%	530,8 k €	+3.6%	512,2 k €	+5.0%	487,7 k €	+10.2%	442,7 k €	+137%	186,9 k €	-47.8%	358,3 k €	+20.5%	297,2 k €	+11.3%	267,1 k €	+13.6%	235,2 k €	+15.8%	203,2 k €	+21.3%	167,5 k €	+9.6%	152,8 k €
Total assets	734,9 k €	+4.5%	703 k €	-0.9%	709,5 k €	+1.2%	700,8 k €	-4.5%	733,6 k €	-4.9%	771,4 k €	-6.8%	827,7 k €	-15.4%	977,9 k €	-3.8%	1 M €	-5.2%	1,1 M €	-16.4%	1,3 M €	+12.8%	1,1 M €	+0.8%	1,1 M €	+8.0%	1 M €	-0.5%	1 M €	-1.0%	1,1 M €	-0.7%	1,1 M €	+0.6%	1,1 M €	+9.9%	965,5 k €
Cash	–		–		–		–		53,9 k €	+32.5%	40,7 k €	-16.3%	48,6 k €	-48.1%	93,6 k €	-3.2%	96,7 k €	-28.9%	135,9 k €	-61.5%	353,5 k €	+133%	151,9 k €	-31.5%	221,8 k €	+63.9%	135,3 k €	+29.3%	104,6 k €	+64.5%	63,6 k €	+11.0%	57,3 k €		–		53,6 k €
Debts	357,1 k €	-8.6%	390,9 k €	-13.2%	450,5 k €	-4.2%	470,1 k €	+38.8%	338,7 k €	-9.1%	372,7 k €	-12.2%	424,7 k €	+26.6%	335,4 k €	-18.4%	411 k €	-19.3%	509,2 k €	-33.7%	767,8 k €	-12.5%	877,9 k €	+25.8%	697,9 k €	+3.4%	675 k €	-5.9%	717,6 k €	-6.4%	766,4 k €	-5.7%	812,8 k €	-3.8%	845,1 k €	+10.5%	764,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Peter Wieme

Director

Active

Ended mandates

Peter Wieme

Director · since 11 décembre 2002

Ended

Peter Wieme

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
ACHILLEIS● Active	0885.618.710

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/09/2025	28/08/2024	07/08/2023	31/08/2022	31/08/2021	01/10/2020
General meeting	20/09/2025	27/08/2024	05/08/2023	29/08/2022	28/08/2021	28/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	20/09/2025	24/09/2025	Dutch	PDF
Micro model	31/12/2023	27/08/2024	28/08/2024	Dutch	PDF
Micro model	31/12/2022	05/08/2023	07/08/2023	Dutch	PDF
Micro model	31/12/2021	29/08/2022	31/08/2022	Dutch	PDF
Micro model	31/12/2020	28/08/2021	31/08/2021	Dutch	PDF
Micro model	31/12/2019	28/09/2020	01/10/2020	Dutch	PDF
Micro model	31/12/2018	24/08/2019	30/08/2019	Dutch	PDF
Micro model	31/12/2017	25/08/2018	31/08/2018	Dutch	PDF
Micro model	31/12/2016	26/08/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	27/08/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	31/08/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	06/09/2014	24/09/2014	Dutch	PDF
Abridged model	31/12/2012	04/08/2013	31/08/2013	Dutch	PDF
Abridged model	31/12/2011	16/06/2012	12/07/2012	Dutch	PDF
Abridged model	31/12/2010	06/08/2011	31/08/2011	Dutch	PDF
Abridged model	31/12/2009	07/08/2010	31/08/2010	Dutch	PDF
Abridged model	31/12/2008	25/07/2009	26/08/2009	Dutch	PDF
Abridged model	31/12/2007	25/08/2008	31/08/2008	Dutch	PDF
Abridged model	31/12/2006	07/07/2007	03/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Peter Wieme

Director

Active

Ended mandates

Peter Wieme

Director · since 11 décembre 2002

Ended

Peter Wieme

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares29/05/2018
KAPITAAL - AANDELEN
PDF
Capital / shares09/04/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares13/10/2006
BOEKJAAR - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office26/08/2004
MAATSCHAPPELIJKE ZETEL
PDF
Other21/02/2003
DIVERSEN
PDF
Other18/12/2002
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202455 k €↓
2023
Annual accounts 202363 k €↑
2022
Annual accounts 202250 k €↑
2021
Annual accounts 202143,3 k €↑
2020
Annual accounts 202019,7 k €↑
2019
Annual accounts 201911,3 k €↓
2018
Annual accounts 201826,3 k €↑
2017
Annual accounts 201718,6 k €↓
2016
Annual accounts 201624,5 k €↓
2015
Annual accounts 201545 k €↓
2014
Annual accounts 201457,8 k €↑
2013
Annual accounts 201348,6 k €↓
2012
Annual accounts 201261,1 k €↑
2011
Annual accounts 201130,1 k €↓
2010
Annual accounts 201031,9 k €↓
2009
Annual accounts 200932,1 k €↓
2008
Annual accounts 200835,6 k €↑
2007
Annual accounts 200714,7 k €↓
2006
Annual accounts 200634,6 k €
11/12/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MARIVIC

Overview

What does MARIVIC do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline