NORMAL SITUATION

INCEPTO

Financial year 2021 · closed on 31/12/2021
Net result
84,4 k €
-96.5% YoY
Equity
3,4 M €
-55.9% YoY

Company — Normal situation.

What does INCEPTO do?

INCEPTO is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0479.028.956
Legal form
Public limited company
Contributed capital
500 000,00 €
Latest accounts
31/12/2021
Signals
ProfitablePositive cashflow
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2021202020202019201820172016201520142013201220112010200920082007
Income statement
Revenue74,2 k €882,5 k €864,9 k €1,1 M €1,2 M €1,2 M €1,2 M €1,2 M €1,2 M €1,1 M €1,1 M €1,1 M €1 M €1 M €1 M €
EBITDA-4,9 k €25,8 k €183,6 k €189,5 k €321,5 k €372,6 k €296,9 k €229,9 k €206 k €235,1 k €231 k €244,7 k €253,2 k €265,5 k €190,6 k €185,3 k €
Operating result-5,1 k €25,6 k €161,3 k €167,2 k €294,4 k €349,9 k €276,7 k €219,9 k €174,4 k €194,8 k €200,7 k €205,9 k €222,1 k €238,2 k €163,2 k €166,4 k €
Net result84,4 k €2,4 M €109,2 k €113,9 k €190,9 k €230,8 k €803,7 k €1,1 M €1,1 M €156,5 k €1,6 M €2,2 M €1,9 M €2,8 M €2,6 M €2,5 M €
Balance sheet
Equity3,4 M €7,6 M €5,2 M €5,1 M €5 M €4,8 M €4,6 M €4,4 M €4,2 M €4,1 M €5,4 M €5,8 M €3,6 M €3,5 M €3,3 M €3,2 M €
Total assets11,4 M €7,8 M €5,3 M €5,1 M €5 M €4,9 M €4,7 M €4,5 M €4,3 M €4,2 M €5,5 M €5,9 M €5,6 M €6,2 M €5,8 M €5,7 M €
Cash96,3 k €10,5 k €1,3 M €1,1 M €949,9 k €877,3 k €353,2 k €2,4 M €2,3 M €2,1 M €53,8 k €213,7 k €131,6 k €209,1 k €50,4 k €21,7 k €
Debts8 M €130,9 k €73,9 k €52,3 k €50,4 k €151,6 k €151,9 k €101,4 k €67,2 k €62,6 k €107,8 k €108,1 k €1,9 M €2,7 M €2,5 M €2,5 M €
Governance

Board of directors

Seen on filing of 31/12/2021 · 6 active · 44 ended

Active mandates

Didier Clerckx

Director · since 15 juillet 2020

Active
Frédéric Vloeberghs

Director · since 15 juillet 2020

Active
Gert Van De Water

Managing director · since 15 juillet 2020

Active
Johan Steyaert

Managing director · since 15 juillet 2020

Active
Wim Heylen

Managing director · since 15 juillet 2020

Active
Peter Verlinde

Managing director

Active

Ended mandates

Didier Clerx

Director · since 15 juillet 2020

Ended
Gert Van de Water

Director · since 15 juillet 2020

Ended
Johan Steyaert

Director · since 15 juillet 2020

Ended
Wim Heylen

Director · since 15 juillet 2020

Ended
Annual accounts

Full financial information

202120202020201920192018
Type of accountFull modelFull modelFull modelConsolidated accountsFull modelConsolidated accounts
Start of the financial year01/01/202101/07/202001/07/201901/01/201901/07/201801/01/2018
Closing of the financial year31/12/202131/12/202030/06/202031/12/201930/06/201931/12/2018
Length of the financial year12 months6 months12 months12 months12 months12 months
Filing date04/07/202230/07/202123/07/202011/06/202027/09/201901/07/2019
General meeting18/05/202216/06/202114/07/202001/01/999913/09/201914/06/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

37 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202118/05/202204/07/2022DutchPDF
Full model31/12/202016/06/202130/07/2021DutchPDF
Full model30/06/202014/07/202023/07/2020DutchPDF
Consolidated accounts31/12/201901/01/999911/06/2020DutchPDF
Full model30/06/201913/09/201927/09/2019DutchPDF
Consolidated accounts31/12/201814/06/201901/07/2019DutchPDF
Full model30/06/201814/09/201818/09/2018DutchPDF
Consolidated accounts31/12/201715/06/201828/06/2018DutchPDF
Full model30/06/201708/09/201722/09/2017DutchPDF
Consolidated accounts31/12/201619/05/201720/07/2017DutchPDF
Full model30/06/201609/09/201615/09/2016DutchPDF
Consolidated accounts31/12/201520/05/201614/06/2016DutchPDF
Full model30/06/201525/09/201505/10/2015DutchPDF
Consolidated accounts31/12/201411/05/201511/08/2015DutchPDF
Full model30/06/201412/09/201424/10/2014DutchPDF
Consolidated accounts31/12/201312/05/201415/08/2014DutchPDF
Full model30/06/201313/09/201324/10/2013DutchPDF
Consolidated accounts31/12/201213/05/201311/07/2013DutchPDF
Full model30/06/201214/09/201203/10/2012DutchPDF
Consolidated accounts31/12/201114/05/201206/06/2012DutchPDF
Full modelCorrection30/06/201109/09/201118/09/2012DutchPDF
Full model30/06/201109/09/201127/10/2011DutchPDF
Consolidated accounts31/12/201016/05/201119/05/2011DutchPDF
Full model30/06/201014/09/201026/10/2010DutchPDF

View all 37 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 6 active · 44 ended

Active mandates

Didier Clerckx

Director · since 15 juillet 2020

Active
Frédéric Vloeberghs

Director · since 15 juillet 2020

Active
Gert Van De Water

Managing director · since 15 juillet 2020

Active
Johan Steyaert

Managing director · since 15 juillet 2020

Active
Wim Heylen

Managing director · since 15 juillet 2020

Active
Peter Verlinde

Managing director

Active

Ended mandates

Didier Clerx

Director · since 15 juillet 2020

Ended
Gert Van de Water

Director · since 15 juillet 2020

Ended
Johan Steyaert

Director · since 15 juillet 2020

Ended
Wim Heylen

Director · since 15 juillet 2020

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Dissolution27/05/2022
    RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring22/03/2022
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Registered office12/01/2022
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates05/11/2020
    MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Mandates04/11/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates22/09/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates06/09/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates01/07/2016
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2021
    Annual accounts 202184,4 k €
  2. 2020
    Annual accounts 20202,4 M €
  3. 2020
    Annual accounts 2020109,2 k €
  4. 2019
    Annual accounts 2019113,9 k €
  5. 2018
    Annual accounts 2018190,9 k €
  6. 2017
    Annual accounts 2017230,8 k €
  7. 2016
    Annual accounts 2016803,7 k €
  8. 2015
    Annual accounts 20151,1 M €
  9. 2014
    Annual accounts 20141,1 M €
  10. 2013
    Annual accounts 2013156,5 k €
  11. 2012
    Annual accounts 20121,6 M €
  12. 2011
    Annual accounts 20112,2 M €
  13. 2010
    Annual accounts 20101,9 M €
  14. 2009
    Annual accounts 20092,8 M €
  15. 2008
    Annual accounts 20082,6 M €
  16. 2007
    Annual accounts 20072,5 M €