ACTIVE

CETEBO

Financial year 2025 · closed on 31/03/2025
Net result
5,5 k €
+396.2% YoY
Gross margin
433,9 k €
+25.0% YoY
Equity
370,4 k €
+1.5% YoY

What does CETEBO do?

CETEBO is a Public limited company incorporated in 2002. Its main activity is: Management consultancy activities. Its registered office is in Frameries.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0479.056.571
Incorporation
24/12/2002
Legal form
Public limited company
Registered office
Place de Sars-la-Bruyère 6
7080 Frameries · WallonieSee on map
Contributed capital
200 855,00 €
Latest accounts
31/03/2025
Signals
ProfitablePositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201420132012201120102009200820072006
Income statement
Gross margin433,9 k €347,2 k €411,3 k €455,6 k €158,3 k €375,6 k €474,6 k €529,6 k €363,3 k €727,3 k €414,5 k €411,5 k €270,7 k €321,5 k €258,2 k €152 k €113,8 k €75,2 k €78,9 k €
EBITDA344 k €318 k €368 k €378,8 k €137,2 k €341,5 k €419,1 k €382,3 k €329,8 k €673,7 k €219,4 k €248,2 k €315 k €229,2 k €220,6 k €138,5 k €103,5 k €65,6 k €71,2 k €
Operating result54,5 k €49,7 k €45,9 k €33,8 k €-32,5 k €27,5 k €80,6 k €68,1 k €98,2 k €330,9 k €104,7 k €130,7 k €206,2 k €152 k €129,6 k €67 k €46,5 k €-4,5 k €-5,2 k €
Net result5,5 k €1,1 k €11,1 k €12,7 k €36,1 k €-20,3 k €3,9 k €-456,4 €27 k €32,4 k €41,3 k €46,6 k €72,8 k €94,7 k €72 k €-22,1 k €3,3 k €-47 k €-23,1 k €
Balance sheet
Equity370,4 k €364,9 k €363,8 k €353,8 k €340 k €303,9 k €324,2 k €320,3 k €320,8 k €323,8 k €318,4 k €313,1 k €302,5 k €265,7 k €207 k €135 k €157,1 k €153,8 k €100,9 k €
Total assets4 M €4 M €4 M €4,2 M €5,3 M €4,5 M €4,5 M €3,7 M €2,7 M €2,2 M €2,1 M €1,9 M €1,7 M €1,6 M €1,6 M €1,4 M €1,6 M €1,1 M €886 k €
Cash4,3 k €2,3 k €1,5 k €9,4 k €22,3 k €29,8 k €2,1 k €5,3 k €7,5 k €2,9 k €1,9 k €5,4 k €119,8 k €3,6 k €4,2 k €9,8 k €6,5 k €12,4 k €3,6 k €
Debts3,6 M €3,6 M €3,6 M €3,9 M €4,9 M €4,2 M €4,2 M €3,3 M €2,1 M €1,6 M €1,4 M €1,4 M €1,4 M €1,3 M €1,4 M €1,3 M €1,5 M €932,6 k €785,1 k €
Other
Workforce0,6 ETP0,7 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 5 ended

Active mandates

CLAIRE SERVAIS

Director · since 30 octobre 2024

Active
THIERRY BOSSER

Director

Active

Ended mandates

CLAIRE SERVAIS

Director · since 01 janvier 2003 · until 01 juin 2008

Ended
JEAN-MAURICE SERVAIS

Chairman of the board of directors · since 01 janvier 2003 · until 01 juin 2008

Ended
THIERRY BOSSER

Managing director · since 01 janvier 2003 · until 01 juin 2008

Ended
CLAIRE SERVAIS

Director

Ended
At this address

Other companies at this address

CompanyCBE no.
CarabossActive
0759.970.848
NaturalDigitActive
0846.492.670
TEBEOActive
0881.632.208
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelAbridged modelMicro modelMicro modelMicro model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/10/202001/10/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202130/09/2020
Length of the financial year12 months12 months12 months12 months6 months12 months
Filing date10/12/202531/10/202409/11/202310/11/202229/10/202128/05/2021
General meeting05/12/202513/09/202413/10/202309/09/202210/09/202112/02/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/03/202505/12/202510/12/2025FrenchPDF
Micro model31/03/202413/09/202431/10/2024FrenchPDF
Abridged model31/03/202313/10/202309/11/2023FrenchPDF
Micro model31/03/202209/09/202210/11/2022FrenchPDF
Micro model31/03/202110/09/202129/10/2021FrenchPDF
Micro model30/09/202012/02/202128/05/2021FrenchPDF
Micro model30/09/201914/02/202028/05/2020FrenchPDF
Micro model30/09/201808/02/201930/04/2019FrenchPDF
Micro model30/09/201709/02/201828/03/2018FrenchPDF
Abridged model30/09/201610/02/201730/03/2017FrenchPDF
Abridged model31/12/201408/05/201530/07/2015FrenchPDF
Abridged model31/12/201309/05/201428/07/2014FrenchPDF
Abridged model31/12/201210/05/201331/07/2013FrenchPDF
Abridged model31/12/201111/05/201203/08/2012FrenchPDF
Abridged model31/12/201013/05/201111/08/2011FrenchPDF
Abridged model31/12/200914/05/201006/08/2010FrenchPDF
Abridged model31/12/200808/05/200929/07/2009FrenchPDF
Abridged model31/12/200711/05/200829/07/2008FrenchPDF
Abridged model31/12/200615/05/200716/07/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 5 ended

Active mandates

CLAIRE SERVAIS

Director · since 30 octobre 2024

Active
THIERRY BOSSER

Director

Active

Ended mandates

CLAIRE SERVAIS

Director · since 01 janvier 2003 · until 01 juin 2008

Ended
JEAN-MAURICE SERVAIS

Chairman of the board of directors · since 01 janvier 2003 · until 01 juin 2008

Ended
THIERRY BOSSER

Managing director · since 01 janvier 2003 · until 01 juin 2008

Ended
CLAIRE SERVAIS

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates25/02/2021
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Mandates09/07/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Other04/01/2016
    ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates12/12/2014
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates04/09/2008
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares27/09/2007
    CAPITAL, ACTIONS
    PDF
  • Capital / shares06/01/2006
    OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - ASSEMBLEE GENERALE - CAPITAL, ACTIONS
    PDF
  • Other06/01/2003
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20255,5 k €
  2. 2024
    Annual accounts 20241,1 k €
  3. 2023
    Annual accounts 202311,1 k €
  4. 2022
    Annual accounts 202212,7 k €
  5. 2021
    Annual accounts 202136,1 k €
  6. 2020
    Annual accounts 2020-20,3 k €
  7. 2019
    Annual accounts 20193,9 k €
  8. 2018
    Annual accounts 2018-456,4 €
  9. 2017
    Annual accounts 201727 k €
  10. 2016
    Annual accounts 201632,4 k €
  11. 2014
    Annual accounts 201441,3 k €
  12. 2013
    Annual accounts 201346,6 k €
  13. 2012
    Annual accounts 201272,8 k €
  14. 2011
    Annual accounts 201194,7 k €
  15. 2010
    Annual accounts 201072 k €
  16. 2009
    Annual accounts 2009-22,1 k €
  17. 2008
    Annual accounts 20083,3 k €
  18. 2007
    Annual accounts 2007-47 k €
  19. 2006
    Annual accounts 2006-23,1 k €
  20. 24/12/2002
    IncorporationPublic limited company