NORMAL SITUATION

FOCON

Financial year 2023 · closed on 31/12/2023
Equity
198,1 k €
0.0% YoY

Company — Normal situation.

What does FOCON do?

FOCON is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0479.064.291
Legal form
Private company with limited liability
Contributed capital
8 200,00 €
Latest accounts
31/12/2023
Joint committees (3)
  • 100
  • 218
  • 341
Signals
Solid equityGood liquidity
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2023202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin1,3 M €592,6 k €611,6 k €673,6 k €834,4 k €758,1 k €149,0 k €132,9 k €147,4 k €133,3 k €129,5 k €116,8 k €117,7 k €154,6 k €171,5 k €165,5 k €160,7 k €168,7 k €
EBITDA1,2 M €229,6 k €262,0 k €333,2 k €343,7 k €312,4 k €23,9 k €15,0 k €39,7 k €19,2 k €10,1 k €4,7 k €5,5 k €52,2 k €69,6 k €72,0 k €72,1 k €83,8 k €
Operating result1,2 M €71,9 k €105,3 k €177,7 k €191,1 k €159,5 k €21,1 k €10,1 k €35,7 k €15,8 k €6,8 k €1,5 k €-10,1 k €32,5 k €28,2 k €28,6 k €13,0 k €50,4 k €
Net result835,5 k €28,0 k €59,0 k €133,1 k €144,4 k €108,9 k €12,0 k €5,3 k €30,1 k €9,4 k €2,9 k €7,1 k €3,6 k €23,4 k €29,5 k €17,9 k €5,7 k €34,0 k €
Balance sheet
Equity198,1 k €198,1 k €90,1 k €90,1 k €91,0 k €89,9 k €88,0 k €84,2 k €72,2 k €66,9 k €59,8 k €50,4 k €47,5 k €40,4 k €76,8 k €70,3 k €61,9 k €61,6 k €57,0 k €
Total assets279,5 k €279,5 k €604,0 k €722,5 k €982,2 k €1,2 M €1,2 M €767,6 k €97,5 k €114,1 k €84,2 k €98,5 k €66,8 k €91,4 k €249,1 k €206,0 k €244,3 k €256,9 k €156,4 k €
Cash16,8 k €16,8 k €24,9 k €37,2 k €126,1 k €58,6 k €20,2 k €41,1 k €69,7 k €89,5 k €35,1 k €70,3 k €34,3 k €35,5 k €74,8 k €6,2 k €10,6 k €8,0 k €
Debts81,3 k €81,3 k €513,7 k €632,3 k €891,2 k €1,1 M €1,1 M €683,1 k €18,2 k €39,6 k €19,4 k €47,2 k €18,4 k €49,8 k €171,4 k €134,0 k €177,8 k €195,2 k €93,1 k €
Other
Workforce1,9 ETP4,3 ETP4,7 ETP4,6 ETP6,6 ETP6,5 ETP2,0 ETP1,8 ETP1,8 ETP1,8 ETP1,8 ETP2,0 ETP2,0 ETP2,0 ETP2,0 ETP2,0 ETP2,0 ETP2,1 ETP
Governance

Board of directors

Seen on filing of 31/12/2023 · 4 active · 19 ended

Active mandates

Rudiger Kerremans

Liquidator · since 12 décembre 2023

Active
KENNYKNI

Director · since 02 janvier 2020 · until 30 juin 2023 · 0739.982.910

Represented by Verheyden KENNY

Active
Amerijckx Ann

Director · since 17 novembre 2017 · until 30 juin 2023 · 0841.955.446

Represented by Amerijckx ANN

Active
KER & MAN'S

Director · since 14 décembre 2010 · until 12 décembre 2023 · 0832.102.820

Represented by Kerremans RUDIGER

Active

Ended mandates

KENNYKNI

Andere functie · since 02 janvier 2020 · 0739.982.910

Represented by Kenny VERHEYDEN

Ended
KENNYKNI

Director · since 02 janvier 2020 · 0739.982.910

Represented by Kenny Verheyden

Ended
Amerijckx Ann

Director · since 17 novembre 2017 · 0841.955.446

Represented by Amerijckx ANN

Ended
Amerijckx Ann

Director · since 17 novembre 2017 · 0841.955.446

Represented by Ann Amerijckx

Ended
Annual accounts

Full financial information

202320232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year13/12/202301/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202312/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year1 months12 months12 months12 months12 months12 months
Filing date04/07/202404/07/202410/07/202329/06/202210/07/202114/08/2020
General meeting26/06/202426/06/202409/06/202310/06/202211/06/202112/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

22 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202326/06/202404/07/2024DutchPDF
Abridged model12/12/202326/06/202404/07/2024DutchPDF
Abridged model31/12/202209/06/202310/07/2023DutchPDF
Abridged model31/12/202110/06/202229/06/2022DutchPDF
Abridged model31/12/202011/06/202110/07/2021DutchPDF
Abridged model31/12/201912/06/202014/08/2020DutchPDF
Abridged model31/12/201814/06/201914/07/2019DutchPDF
Abridged model31/12/201708/06/201827/07/2018DutchPDF
Abridged model31/12/201609/06/201725/08/2017DutchPDF
Abridged model31/12/201510/06/201628/07/2016DutchPDF
Abridged model31/12/201412/06/201529/06/2015DutchPDF
Abridged model31/12/201313/06/201415/07/2014DutchPDF
Abridged model31/12/201214/06/201326/07/2013DutchPDF
Abridged model31/12/201108/06/201210/07/2012DutchPDF
Abridged model31/12/201010/06/201105/07/2011DutchPDF
Abridged model31/12/200911/06/201018/06/2010DutchPDF
Abridged model31/12/200812/06/200901/07/2009DutchPDF
Abridged model31/12/200713/06/200823/07/2008DutchPDF
Abridged model31/12/200608/06/200721/06/2007DutchPDF
Abridged model31/12/200509/06/200613/07/2006DutchPDF
Abridged model31/12/200410/06/200517/06/2005DutchPDF
Abridged model31/12/200311/07/200419/08/2004DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 4 active · 19 ended

Active mandates

Rudiger Kerremans

Liquidator · since 12 décembre 2023

Active
KENNYKNI

Director · since 02 janvier 2020 · until 30 juin 2023 · 0739.982.910

Represented by Verheyden KENNY

Active
Amerijckx Ann

Director · since 17 novembre 2017 · until 30 juin 2023 · 0841.955.446

Represented by Amerijckx ANN

Active
KER & MAN'S

Director · since 14 décembre 2010 · until 12 décembre 2023 · 0832.102.820

Represented by Kerremans RUDIGER

Active

Ended mandates

KENNYKNI

Andere functie · since 02 janvier 2020 · 0739.982.910

Represented by Kenny VERHEYDEN

Ended
KENNYKNI

Director · since 02 janvier 2020 · 0739.982.910

Represented by Kenny Verheyden

Ended
Amerijckx Ann

Director · since 17 novembre 2017 · 0841.955.446

Represented by Amerijckx ANN

Ended
Amerijckx Ann

Director · since 17 novembre 2017 · 0841.955.446

Represented by Ann Amerijckx

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Dissolution30/08/2024
    RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - ONTSLAGEN - BENOEMINGEN
    PDF
  • Dissolution26/03/2024
    RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
    PDF
  • Mandates13/03/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates01/12/2020
    ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
    PDF
  • Mandates03/03/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office07/06/2019
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Restructuring02/02/2018
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates06/12/2017
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 2023
  2. 2023
    Annual accounts 2023835,5 k €
  3. 2022
    Annual accounts 202228,0 k €
  4. 2021
    Annual accounts 202159,0 k €
  5. 2020
    Annual accounts 2020133,1 k €
  6. 2019
    Annual accounts 2019144,4 k €
  7. 2018
    Annual accounts 2018108,9 k €
  8. 2017
    Annual accounts 201712,0 k €
  9. 2016
    Annual accounts 20165,3 k €
  10. 2015
    Annual accounts 201530,1 k €
  11. 2014
    Annual accounts 20149,4 k €
  12. 2013
    Annual accounts 20132,9 k €
  13. 2012
    Annual accounts 20127,1 k €
  14. 2011
    Annual accounts 20113,6 k €
  15. 2010
    Annual accounts 201023,4 k €
  16. 2009
    Annual accounts 200929,5 k €
  17. 2008
    Annual accounts 200817,9 k €
  18. 2007
    Annual accounts 20075,7 k €
  19. 2006
    Annual accounts 200634,0 k €