ACTIVE

PARRE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

37,3 k €

+152.1% YoY

Gross margin

73,3 k €

+84.7% YoY

Equity

276,9 k €

-3.1% YoY

What does PARRE do?

PARRE is a Private limited company incorporated in 2002. Its main activity is: Raising of dairy cattle. Its registered office is in Zemst.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0479.069.637

Incorporation

17/12/2002

Legal form

Private limited company

Registered office

Tuilstraat 6
1982 Zemst · FlandreSee on map

Contributed capital

12 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

01410Raising of dairy cattle· main 81300Landscape service activities 81300Landscape service activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	73,3 k €	+84.7%	39,7 k €	-34.6%	60,7 k €	+25.1%	48,5 k €	+15.8%	41,9 k €	-24.7%	55,6 k €	+34.0%	41,5 k €	-14.4%	48,5 k €	-9.4%	53,5 k €	-1.0%	54 k €	+10.7%	48,8 k €	-13.8%	56,7 k €	+1.3%	56 k €	-27.2%	76,9 k €	-21.4%	97,8 k €	+42.6%	68,6 k €	+13.8%	60,3 k €	+7.9%	55,9 k €	-41.8%	95,9 k €
EBITDA	70,6 k €	+90.6%	37 k €	-36.4%	58,3 k €	+27.3%	45,8 k €	+15.7%	39,5 k €	-25.8%	53,3 k €	+35.7%	39,3 k €	-14.7%	46,1 k €	-10.2%	51,3 k €	-1.0%	51,8 k €	+11.1%	46,6 k €	-14.4%	54,5 k €	+1.4%	53,7 k €	-27.3%	73,9 k €	-22.3%	95,1 k €	+46.0%	65,1 k €	+9.2%	59,6 k €	+153%	23,6 k €	-65.1%	67,6 k €
Operating result	53,2 k €	+145%	21,7 k €	-49.7%	43,1 k €	+38.5%	31,1 k €	+25.7%	24,8 k €	-34.3%	37,7 k €	+233%	11,3 k €	-36.9%	18 k €	-19.2%	22,2 k €	+17.1%	19 k €	-7.4%	20,5 k €	-21.4%	26,1 k €	+0.6%	26 k €	-42.2%	44,9 k €	-30.5%	64,6 k €	+77.7%	36,4 k €	+1.5%	35,8 k €	+437%	6,7 k €	-86.2%	48,2 k €
Net result	37,3 k €	+152%	14,8 k €	-53.8%	32 k €	+40.3%	22,8 k €	+27.0%	17,9 k €	-26.2%	24,3 k €	+73.9%	14 k €	+14.9%	12,2 k €	-25.0%	16,2 k €	+15.2%	14,1 k €	-16.0%	16,8 k €	+3.4%	16,2 k €	-2.7%	16,7 k €	-48.2%	32,1 k €	-18.2%	39,3 k €	-39.5%	64,9 k €	+204%	21,3 k €	+453%	3,9 k €	-85.7%	26,9 k €
Balance sheet
Equity	276,9 k €	-3.1%	285,8 k €	+5.5%	271 k €	+13.4%	239 k €	+10.5%	216,2 k €	+9.1%	198,2 k €	+14.0%	173,9 k €	+8.7%	160 k €	-46.8%	300,8 k €	+5.7%	284,6 k €	+5.2%	270,5 k €	+6.6%	253,8 k €	+6.8%	237,6 k €	-0.1%	237,9 k €	+15.6%	205,8 k €	+6.7%	192,9 k €	+34.9%	143 k €	+12.9%	126,7 k €	+3.1%	122,8 k €
Total assets	292,6 k €	-1.0%	295,4 k €	+1.2%	292 k €	+3.8%	281,3 k €	+0.8%	279 k €	-1.6%	283,5 k €	+2.0%	277,9 k €	-15.0%	326,8 k €	-0.4%	328,2 k €	-2.2%	335,7 k €	+6.0%	316,7 k €	+5.2%	300,9 k €	+3.0%	292,1 k €	-4.8%	306,8 k €	-7.1%	330,1 k €	+6.8%	309,2 k €	-2.1%	315,8 k €	-0.4%	316,9 k €	+3.7%	305,8 k €
Cash	23,9 k €	-60.6%	60,7 k €	-43.3%	107,1 k €	+19.0%	90,1 k €	+5.1%	85,7 k €	+14.6%	74,8 k €	+23.6%	60,5 k €	+20.1%	50,4 k €	-33.8%	76,1 k €	+40.7%	54,1 k €	+2.8%	52,6 k €	-45.4%	96,4 k €	+31.2%	73,4 k €	+44.7%	50,7 k €	-7.1%	54,6 k €	+132%	23,6 k €	+2.9%	22,9 k €	-50.9%	46,7 k €	-76.2%	196,4 k €
Debts	15,6 k €	+61.8%	9,6 k €	-54.2%	21 k €	-50.3%	42,3 k €	-32.6%	62,8 k €	-26.4%	85,3 k €	-17.9%	103,9 k €	-37.7%	166,9 k €	+508%	27,4 k €	-46.3%	51,1 k €	+10.6%	46,2 k €	-2.1%	47,2 k €	-13.6%	54,6 k €	-20.8%	68,9 k €	-44.6%	124,4 k €	+6.9%	116,3 k €	-32.7%	172,8 k €	-9.2%	190,3 k €	+4.0%	183 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

TOM PAMENTIER

Director

Active

Ended mandates

TOM PAMENTIER

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
LTH AN LIEVENS● Active	0472.285.674

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/09/2026	18/07/2025	27/06/2024	26/06/2023	28/06/2022	30/06/2021
General meeting	29/06/2026	30/06/2025	24/06/2024	26/06/2023	27/06/2022	28/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	29/06/2026	09/09/2026	Dutch	PDF
Micro model	31/12/2024	30/06/2025	18/07/2025	Dutch	PDF
Micro model	31/12/2023	24/06/2024	27/06/2024	Dutch	PDF
Micro model	31/12/2022	26/06/2023	26/06/2023	Dutch	PDF
Micro model	31/12/2021	27/06/2022	28/06/2022	Dutch	PDF
Micro model	31/12/2020	28/06/2021	30/06/2021	Dutch	PDF
Micro model	31/12/2019	29/06/2020	02/07/2020	Dutch	PDF
Micro model	31/12/2018	24/06/2019	28/06/2019	Dutch	PDF
Micro model	31/12/2017	25/06/2018	26/07/2018	Dutch	PDF
Micro model	31/12/2016	26/06/2017	28/07/2017	Dutch	PDF
Abridged model	31/12/2015	27/06/2016	04/08/2016	Dutch	PDF
Abridged model	31/12/2014	29/06/2015	03/08/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	19/07/2014	Dutch	PDF
Abridged model	31/12/2012	24/06/2013	19/07/2013	Dutch	PDF
Abridged model	31/12/2011	25/06/2012	31/07/2012	Dutch	PDF
Abridged model	31/12/2010	28/06/2011	06/07/2011	Dutch	PDF
Abridged model	31/12/2009	28/06/2010	30/08/2010	Dutch	PDF
Abridged model	31/12/2008	29/06/2009	07/07/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	25/07/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

TOM PAMENTIER

Director

Active

Ended mandates

TOM PAMENTIER

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates03/06/2022
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares16/01/2019
KAPITAAL - AANDELEN
PDF
Capital / shares09/01/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office11/12/2008
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares17/04/2007
BOEKJAAR - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares07/07/2005
KAPITAAL - AANDELEN - DOEL
PDF
Other24/12/2002
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202537,3 k €↑
2024
Annual accounts 202414,8 k €↓
2023
Annual accounts 202332 k €↑
2022
Annual accounts 202222,8 k €↑
2021
Annual accounts 202117,9 k €↓
2020
Annual accounts 202024,3 k €↑
2019
Annual accounts 201914 k €↑
2018
Annual accounts 201812,2 k €↓
2017
Annual accounts 201716,2 k €↑
2016
Annual accounts 201614,1 k €↓
2015
Annual accounts 201516,8 k €↑
2014
Annual accounts 201416,2 k €↓
2013
Annual accounts 201316,7 k €↓
2012
Annual accounts 201232,1 k €↓
2011
Annual accounts 201139,3 k €↓
2010
Annual accounts 201064,9 k €↑
2009
Annual accounts 200921,3 k €↑
2008
Annual accounts 20083,9 k €↓
2007
Annual accounts 200726,9 k €
17/12/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PARRE

Overview

What does PARRE do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline