NORMAL SITUATION

D & S

Financial year 2023 · closed on 31/12/2023
Net result
22,4 k €
-93.8% YoY
Gross margin
77,8 k €
-45.3% YoY
Equity
4,2 M €
-5.7% YoY

Company — Normal situation.

What does D & S do?

D & S is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0479.081.614
Legal form
Public limited company
Contributed capital
775 000,00 €
Latest accounts
31/12/2023
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2023202220212020201920172016201520142013201220112010200920082007
Income statement
Gross margin77,8 k €142,2 k €120,1 k €158,9 k €161,8 k €186,6 k €114,2 k €174,8 k €171,4 k €112,7 k €103,5 k €118,9 k €73,3 k €66,8 k €41,7 k €30,4 k €
EBITDA69,4 k €127,4 k €113 k €152,3 k €155,2 k €180,2 k €107,8 k €168,5 k €159,3 k €106,7 k €102,9 k €115,7 k €71,5 k €64,9 k €31,1 k €28 k €
Operating result48,7 k €71,3 k €93,5 k €131,4 k €130,9 k €150,8 k €91 k €150,7 k €140,4 k €86,2 k €90,6 k €92,3 k €49,8 k €64,9 k €31,1 k €28 k €
Net result22,4 k €359,2 k €171,1 k €1,6 M €47,3 k €516,2 k €7 k €42 k €55,7 k €-469,9 €-12,3 k €7,4 k €-44,1 k €-9 k €404,7 k €35,1 k €
Balance sheet
Equity4,2 M €4,5 M €4,1 M €4 M €3 M €2,8 M €2,3 M €2,3 M €2,2 M €2,2 M €2,2 M €2,2 M €2,2 M €1,8 M €1,8 M €3,2 M €
Total assets5 M €5,4 M €5,2 M €5,3 M €3,9 M €4,2 M €3,9 M €4 M €4 M €3,8 M €3,8 M €3,7 M €3,7 M €3,2 M €3,7 M €3,3 M €
Cash409,3 k €806,9 k €480,4 k €338,8 k €256,5 k €518,9 k €194,4 k €240,2 k €283,8 k €26,9 k €65,4 k €79,8 k €34,1 k €139,5 k €28,6 k €18,3 k €
Debts817,5 k €892,1 k €1,1 M €1,2 M €941,5 k €1,4 M €1,6 M €1,7 M €1,8 M €1,6 M €1,6 M €1,5 M €1,5 M €1,4 M €1,9 M €17,8 k €
Governance

Board of directors

Seen on filing of 31/12/2023 · 3 active · 7 ended

Active mandates

BART D'HUYVETTER

Director

Active
BERNARD D'HUYVETTER

Director

Active
LAURENS D'HUYVETTER

Director

Active

Ended mandates

BART D'HUYVETTER

Managing director

Ended
BERNARD D'HUYVETTER

Manager

Ended
BERNARD D'HUYVETTER

Associate

Ended
Guyonne Maria C Scherpereel

Associate

Ended
Annual accounts

Full financial information

202320222021202020192017
Type of accountAbridged modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202301/07/202101/07/202001/07/201901/07/201801/07/2016
Closing of the financial year31/12/202331/12/202230/06/202130/06/202030/06/201930/06/2017
Length of the financial year12 months18 months12 months12 months12 months12 months
Filing date10/06/202419/06/202317/03/202305/01/202116/12/201930/01/2018
General meeting25/05/202427/05/202304/12/202105/12/202007/12/201902/12/2017
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202325/05/202410/06/2024DutchPDF
Micro model31/12/202227/05/202319/06/2023DutchPDF
Micro modelCorrection30/06/202104/12/202117/03/2023DutchPDF
Micro model30/06/202104/12/202129/12/2021DutchPDF
Micro model30/06/202005/12/202005/01/2021DutchPDF
Micro model30/06/201907/12/201916/12/2019DutchPDF
Micro model30/06/201702/12/201730/01/2018DutchPDF
Abridged model30/06/201603/12/201624/01/2017DutchPDF
Abridged model30/06/201505/12/201514/12/2015DutchPDF
Abridged model30/06/201406/12/201413/01/2015DutchPDF
Abridged model30/06/201307/12/201331/01/2014DutchPDF
Abridged model30/06/201201/12/201229/01/2013DutchPDF
Abridged model30/06/201103/12/201114/02/2012DutchPDF
Abridged model30/06/201004/12/201031/01/2011DutchPDF
Abridged model30/06/200905/12/200926/01/2010DutchPDF
Abridged model30/06/200806/12/200822/12/2008DutchPDF
Abridged model30/06/200701/12/200708/01/2008DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 3 active · 7 ended

Active mandates

BART D'HUYVETTER

Director

Active
BERNARD D'HUYVETTER

Director

Active
LAURENS D'HUYVETTER

Director

Active

Ended mandates

BART D'HUYVETTER

Managing director

Ended
BERNARD D'HUYVETTER

Manager

Ended
BERNARD D'HUYVETTER

Associate

Ended
Guyonne Maria C Scherpereel

Associate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Dissolution19/11/2024
    RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 202322,4 k €
  2. 2022
    Annual accounts 2022359,2 k €
  3. 2021
    Annual accounts 2021171,1 k €
  4. 2020
    Annual accounts 20201,6 M €
  5. 2019
    Annual accounts 201947,3 k €
  6. 2017
    Annual accounts 2017516,2 k €
  7. 2016
    Annual accounts 20167 k €
  8. 2015
    Annual accounts 201542 k €
  9. 2014
    Annual accounts 201455,7 k €
  10. 2013
    Annual accounts 2013-469,9 €
  11. 2012
    Annual accounts 2012-12,3 k €
  12. 2011
    Annual accounts 20117,4 k €
  13. 2010
    Annual accounts 2010-44,1 k €
  14. 2009
    Annual accounts 2009-9 k €
  15. 2008
    Annual accounts 2008404,7 k €
  16. 2007
    Annual accounts 200735,1 k €