ACTIVE

INTER-M.A.S.C.

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

801,4 €

-92.2% YoY

Gross margin

529,5 k €

-4.0% YoY

Equity

96,1 k €

+0.8% YoY

Workforce

6,2 ETP

-6.1% YoY

What does INTER-M.A.S.C. do?

INTER-M.A.S.C. is a Private limited company incorporated in 2002. Its registered office is in Lier. It employs on average 6,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0479.086.958

Incorporation

19/12/2002

Legal form

Private limited company

Registered office

Hagenbroeksesteenweg 163
2500 Lier · FlandreSee on map

Contributed capital

50 000,00 €

Latest accounts

31/12/2024

Average workforce

6,2 ETP

Joint committees (4)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	529,5 k €	-4.0%	551,6 k €	+19.4%	462,1 k €	-2.5%	473,7 k €	+22.3%	387,3 k €	-12.0%	440,4 k €	+14.0%	386,2 k €	+12.3%	344 k €	+16.3%	295,7 k €	+59.7%	185,2 k €	-9.2%	203,8 k €	+10.2%	184,9 k €	-7.0%	198,8 k €	+34.4%	147,9 k €	+5.6%	140,1 k €	-9.6%	155 k €	+216%	49 k €	+10.7%	44,3 k €	-18.8%	54,6 k €
EBITDA	140,2 k €	-2.5%	143,9 k €	+13.3%	126,9 k €	-4.4%	132,8 k €	-3.0%	136,8 k €	+9.9%	124,5 k €	+5.8%	117,6 k €	+33.3%	88,2 k €	-26.1%	119,3 k €	+51.8%	78,6 k €	+12.9%	69,6 k €	+11.8%	62,3 k €	-31.3%	90,7 k €	+20.5%	75,3 k €	+37.0%	54,9 k €	+258%	15,3 k €	-55.0%	34,1 k €	-7.7%	36,9 k €	+6.3%	34,7 k €
Operating result	31,7 k €	-13.6%	36,6 k €	+54.4%	23,7 k €	-28.2%	33,1 k €	+14.3%	28,9 k €	+7.8%	26,8 k €	-24.2%	35,4 k €	+63.8%	21,6 k €	-29.7%	30,7 k €	+77.8%	17,3 k €	+47.4%	11,7 k €	+691%	-2 k €	-108%	26,4 k €	+53.6%	17,2 k €	+466%	3 k €	+123%	-13,4 k €	-174%	18,1 k €	-42.1%	31,2 k €	-9.6%	34,6 k €
Net result	801,4 €	-92.2%	10,2 k €	+113%	4,8 k €	-57.3%	11,2 k €	+95.3%	5,7 k €	+20.5%	4,8 k €	-68.8%	15,3 k €	+687%	1,9 k €	-90.0%	19,4 k €	+1876%	982,8 €	+126%	-3,8 k €	-460%	1,1 k €	-54.9%	2,3 k €	+199%	781,7 €	-85.2%	5,3 k €	+124%	-22 k €	-271%	12,9 k €	-55.9%	29,1 k €	+180%	10,4 k €
Balance sheet
Equity	96,1 k €	+0.8%	95,3 k €	+12.0%	85,1 k €	+6.0%	80,3 k €	+16.2%	69,1 k €	+9.1%	63,3 k €	+8.1%	58,6 k €	+35.2%	43,3 k €	+4.7%	41,4 k €	+3.6%	40 k €	+2.5%	39 k €	-8.9%	42,8 k €	+2.5%	41,7 k €	+5.9%	39,4 k €	+0.7%	39,1 k €	+15.6%	33,8 k €	-39.4%	55,8 k €	+5.4%	53 k €	+122%	23,8 k €
Total assets	725,5 k €	-12.7%	831,2 k €	-6.9%	892,7 k €	+1.3%	881,4 k €	-19.2%	1,1 M €	-1.4%	1,1 M €	+88.6%	586,8 k €	+4.8%	560 k €	-3.8%	582,1 k €	+51.5%	384,1 k €	-14.1%	447 k €	-7.6%	483,9 k €	-6.8%	519 k €	+4.7%	495,5 k €	-8.3%	540,3 k €	+2.6%	526,5 k €	+348%	117,5 k €	+99.7%	58,8 k €	+6.4%	55,3 k €
Cash	12,1 k €	-58.0%	28,9 k €	-14.4%	33,7 k €	+55.3%	21,7 k €	+93.7%	11,2 k €	-76.9%	48,6 k €	+50.2%	32,4 k €	+69.8%	19,1 k €	+80.6%	10,6 k €	+484%	1,8 k €	-88.1%	15,2 k €	-11.8%	17,2 k €	+91.7%	9 k €	+5.0%	8,6 k €	-47.0%	16,2 k €	+1492%	1 k €	-94.4%	18 k €	-28.8%	25,3 k €	+18.0%	21,4 k €
Debts	629,4 k €	-14.5%	735,9 k €	-8.9%	807,6 k €	+0.8%	801,1 k €	-21.6%	1 M €	-2.0%	1 M €	+97.5%	528,3 k €	+2.2%	516,7 k €	-4.4%	540,5 k €	+57.0%	344,2 k €	-15.7%	408 k €	-7.5%	441,1 k €	-7.6%	477,3 k €	+4.6%	456,1 k €	-9.0%	501,2 k €	+1.7%	492,7 k €	+699%	61,6 k €	+971%	5,8 k €	-81.7%	31,4 k €
Other
Workforce	6,2 ETP	-6.1%	6,6 ETP		–		–		–		–		–		–		–		1,8 ETP	+20.0%	1,5 ETP	-16.7%	1,8 ETP	+50.0%	1,2 ETP	-14.3%	1,4 ETP	-30.0%	2,0 ETP	-4.8%	2,1 ETP	+163%	0,8 ETP	+300%	0,2 ETP	-80.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 12 ended

Active mandates

Hilde De Keyser

Director · since 18 décembre 2008

Active

Luc Van Kerckhoven

Director · since 01 octobre 2005

Active

Unitas Projecten

Director · 0535.630.238

Represented by Dirk Van de Wyngaert

Active

Ended mandates

Hilde De Keyser

Manager · since 18 décembre 2008 · until 31 décembre 2008

Ended

Hilde De Keyser

Manager · since 18 décembre 2008

Ended

Charles Gysen

Manager · since 01 janvier 2008 · until 04 décembre 2008

Ended

Luc Van Kerckhoven

statutair zaakvoerder · since 01 octobre 2005

Ended

At this address

Other companies at this address

Company	CBE no.
Domus V● Active	0473.532.620
MONTAGYP● Active	0416.431.094
STARGYP● Active	0859.618.255

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/06/2025	01/07/2024	24/08/2023	17/08/2022	29/09/2021	27/08/2020
General meeting	20/06/2025	21/06/2024	16/06/2023	17/06/2022	18/06/2021	26/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	20/06/2025	20/06/2025	Dutch	PDF
Abridged model	31/12/2023	21/06/2024	01/07/2024	Dutch	PDF
Micro model	31/12/2022	16/06/2023	24/08/2023	Dutch	PDF
Micro model	31/12/2021	17/06/2022	17/08/2022	Dutch	PDF
Micro model	31/12/2020	18/06/2021	29/09/2021	Dutch	PDF
Micro model	31/12/2019	26/08/2020	27/08/2020	Dutch	PDF
Micro model	31/12/2018	21/06/2019	24/06/2019	Dutch	PDF
Micro model	31/12/2017	15/06/2018	10/08/2018	Dutch	PDF
Micro model	31/12/2016	16/06/2017	22/06/2017	Dutch	PDF
Abridged model	31/12/2015	17/06/2016	23/07/2016	Dutch	PDF
Abridged model	31/12/2014	19/06/2015	23/06/2015	Dutch	PDF
Abridged model	31/12/2013	20/06/2014	25/06/2014	Dutch	PDF
Abridged model	31/12/2012	21/06/2013	03/07/2013	Dutch	PDF
Abridged model	31/12/2011	15/06/2012	16/06/2012	Dutch	PDF
Abridged model	31/12/2010	17/06/2011	25/07/2011	Dutch	PDF
Abridged model	31/12/2009	18/06/2010	21/06/2010	Dutch	PDF
Abridged model	31/12/2008	19/06/2009	14/07/2009	Dutch	PDF
Abridged model	31/12/2007	20/06/2008	10/07/2008	Dutch	PDF
Abridged model	31/12/2006	25/05/2007	22/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 12 ended

Active mandates

Hilde De Keyser

Director · since 18 décembre 2008

Active

Luc Van Kerckhoven

Director · since 01 octobre 2005

Active

Unitas Projecten

Director · 0535.630.238

Represented by Dirk Van de Wyngaert

Active

Ended mandates

Hilde De Keyser

Manager · since 18 décembre 2008 · until 31 décembre 2008

Ended

Hilde De Keyser

Manager · since 18 décembre 2008

Ended

Charles Gysen

Manager · since 01 janvier 2008 · until 04 décembre 2008

Ended

Luc Van Kerckhoven

statutair zaakvoerder · since 01 octobre 2005

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates26/06/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/07/2013
DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office04/12/2009
MAATSCHAPPELIJKE ZETEL
PDF
Mandates10/02/2009
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/12/2008
BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates04/01/2008
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/10/2005
ONTSLAGEN - BENOEMINGEN
PDF
Other30/12/2002
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024801,4 €↓
2023
Annual accounts 202310,2 k €↑
2022
Annual accounts 20224,8 k €↓
2021
Annual accounts 202111,2 k €↑
2021
Name changeInter - M.A.SC.
2020
Annual accounts 20205,7 k €↑
2019
Annual accounts 20194,8 k €↓
2018
Annual accounts 201815,3 k €↑
2017
Annual accounts 20171,9 k €↓
2016
Annual accounts 201619,4 k €↑
2015
Annual accounts 2015982,8 €↑
2014
Annual accounts 2014-3,8 k €↓
2013
Annual accounts 20131,1 k €↓
2012
Annual accounts 20122,3 k €↑
2011
Annual accounts 2011781,7 €↓
2010
Annual accounts 20105,3 k €↑
2009
Annual accounts 2009-22 k €↓
2008
Annual accounts 200812,9 k €↓
2008
Name changeINTER-M.A.S.C.
2007
Annual accounts 200729,1 k €↑
2006
Annual accounts 200610,4 k €
2006
Name changeMULTI - FLOOR
19/12/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

INTER-M.A.S.C.

Overview

What does INTER-M.A.S.C. do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline