ACTIVE

WINITHAN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

33,8 k €

+9.0% YoY

Gross margin

141,6 k €

+7.9% YoY

Equity

632 k €

+5.7% YoY

What does WINITHAN do?

WINITHAN is a Private limited company incorporated in 2002. Its registered office is in Evergem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0479.087.948

Incorporation

19/12/2002

Legal form

Private limited company

Registered office

Buntstraat 85
9940 Evergem · FlandreSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	141,6 k €	+7.9%	131,2 k €	+21.7%	107,8 k €	+2.1%	105,6 k €	-23.4%	137,9 k €	-24.3%	182,1 k €	+388%	37,3 k €	-61.2%	96,2 k €	-22.0%	123,3 k €	+34.0%	92 k €	-40.8%	155,5 k €	+7.6%	144,5 k €	+19.9%	120,5 k €	-8.7%	132,1 k €	-31.4%	192,4 k €	+10.0%	174,9 k €	+55.7%	112,3 k €	-39.9%	186,8 k €	+24.3%	150,3 k €
EBITDA	135 k €	+7.4%	125,7 k €	+25.1%	100,5 k €	+4.2%	96,4 k €	-23.5%	126 k €	-28.8%	177 k €	+434%	33,2 k €	-62.8%	89 k €	-26.8%	121,6 k €	+35.9%	89,5 k €	-41.5%	153 k €	+7.0%	143 k €	+20.4%	118,7 k €	-8.9%	130,3 k €	+18.9%	109,6 k €	+17.9%	92,9 k €	+152%	36,8 k €	-69.2%	119,6 k €	+47.4%	81,2 k €
Operating result	56,9 k €	+16.2%	49 k €	+65.3%	29,6 k €	-8.7%	32,5 k €	-45.9%	60 k €	-49.9%	119,7 k €	+871%	-15,5 k €	-136%	42,8 k €	-50.8%	87 k €	+66.6%	52,2 k €	-55.6%	117,6 k €	+9.0%	107,9 k €	+37.7%	78,4 k €	-10.7%	87,8 k €	+75.1%	50,1 k €	+45.0%	34,6 k €	+295%	-17,7 k €	-126%	69 k €	+103%	33,9 k €
Net result	33,8 k €	+9.0%	31 k €	+88.4%	16,5 k €	-24.9%	21,9 k €	-35.9%	34,2 k €	-54.7%	75,5 k €	+540%	-17,2 k €	-171%	24,1 k €	-53.5%	51,8 k €	+169%	19,3 k €	-74.1%	74,4 k €	+12.3%	66,2 k €	+48.6%	44,6 k €	-18.0%	54,4 k €	+352%	-21,5 k €	-201%	21,3 k €	+212%	-18,9 k €	-137%	50,7 k €	+104%	24,9 k €
Balance sheet
Equity	632 k €	+5.7%	598,2 k €	+5.5%	567,2 k €	-6.5%	606,7 k €	-10.3%	676,1 k €	+13.5%	595,9 k €	+14.5%	520,5 k €	-3.2%	537,6 k €	+4.6%	514,2 k €	+11.2%	462,4 k €	+4.3%	443,1 k €	+20.2%	368,7 k €	+21.9%	302,5 k €	+17.3%	257,9 k €	+30.7%	197,4 k €	-9.8%	218,9 k €	+12.1%	195,3 k €	-8.8%	214,3 k €	+23.4%	173,6 k €
Total assets	1,1 M €	-1.3%	1,2 M €	-6.1%	1,2 M €	-4.6%	1,3 M €	+2.9%	1,2 M €	+4.7%	1,2 M €	+1.6%	1,2 M €	+27.5%	921,7 k €	+14.1%	807,8 k €	-2.0%	824,7 k €	-1.8%	839,9 k €	+3.1%	815 k €	+8.1%	754,1 k €	-1.4%	764,9 k €	+2.4%	747,2 k €	+83.2%	407,9 k €	-7.6%	441,5 k €	-13.3%	509,2 k €	+6.7%	477 k €
Cash	90,5 k €	+38.3%	65,5 k €	+78.3%	36,7 k €	+123%	16,4 k €	-71.1%	56,9 k €	+454%	10,3 k €	-32.6%	15,2 k €	-72.2%	54,9 k €	-48.2%	106 k €	+75.8%	60,3 k €	-36.5%	95 k €	+58.5%	59,9 k €	+27.1%	47,1 k €	-45.5%	86,4 k €	+50.7%	57,4 k €	-43.7%	102 k €	-2.5%	104,6 k €	-6.0%	111,3 k €	+13.6%	98 k €
Debts	504,4 k €	-8.8%	553 k €	-12.6%	633 k €	-3.1%	652,9 k €	+19.3%	547,3 k €	-6.5%	585,4 k €	-9.3%	645,1 k €	+70.0%	379,4 k €	+31.7%	288,1 k €	-18.1%	351,8 k €	-9.0%	386,6 k €	-13.1%	445 k €	-0.1%	445,4 k €	-11.1%	500,7 k €	-8.0%	544,2 k €	+197%	183,3 k €	-24.1%	241,7 k €	-16.4%	289 k €	-2.9%	297,5 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

Hilde Cleemput

Director

Active

Thierry VERBEKE

Director

Active

Ended mandates

HILDE CLEEMPUT

Director · since 14 décembre 2022

Ended

THIERRY VERBEKE

Director · since 14 décembre 2022

Ended

WILFRIED VERBEKE

Director · since 14 décembre 2022

Ended

Thierry Verbeke

Mandate

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/06/2026	17/07/2025	26/07/2024	28/08/2023	29/06/2022	08/07/2021
General meeting	27/05/2026	27/06/2025	15/06/2024	30/06/2023	18/06/2022	19/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	27/05/2026	09/06/2026	Dutch	PDF
Micro model	31/12/2024	27/06/2025	17/07/2025	Dutch	PDF
Micro model	31/12/2023	15/06/2024	26/07/2024	Dutch	PDF
Micro model	31/12/2022	30/06/2023	28/08/2023	Dutch	PDF
Micro model	31/12/2021	18/06/2022	29/06/2022	Dutch	PDF
Micro model	31/12/2020	19/06/2021	08/07/2021	Dutch	PDF
Abridged model	31/12/2019	20/06/2020	22/09/2020	Dutch	PDF
Abridged model	31/12/2018	15/06/2019	30/07/2019	Dutch	PDF
Abridged model	31/12/2017	16/06/2018	31/08/2018	Dutch	PDF
Abridged model	31/12/2016	16/06/2017	28/06/2017	Dutch	PDF
Abridged model	31/12/2015	18/06/2016	01/07/2016	Dutch	PDF
Abridged model	31/12/2014	20/06/2015	29/07/2015	Dutch	PDF
Abridged model	31/12/2013	21/06/2014	24/07/2014	Dutch	PDF
Abridged model	31/12/2012	15/06/2013	31/07/2013	Dutch	PDF
Abridged model	31/12/2011	17/03/2012	30/08/2012	Dutch	PDF
Abridged model	31/12/2010	18/06/2011	30/08/2011	Dutch	PDF
Abridged model	31/12/2009	19/06/2010	26/08/2010	Dutch	PDF
Abridged model	31/12/2008	20/06/2009	25/08/2009	Dutch	PDF
Abridged model	31/12/2007	21/06/2008	25/07/2008	Dutch	PDF
Abridged model	31/12/2006	16/06/2007	31/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

Hilde Cleemput

Director

Active

Thierry VERBEKE

Director

Active

Ended mandates

HILDE CLEEMPUT

Director · since 14 décembre 2022

Ended

THIERRY VERBEKE

Director · since 14 décembre 2022

Ended

WILFRIED VERBEKE

Director · since 14 décembre 2022

Ended

Thierry Verbeke

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/03/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/05/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/12/2022
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/01/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/03/2016
ONTSLAGEN - BENOEMINGEN
PDF
Registered office23/04/2012
MAATSCHAPPELIJKE ZETEL - DOEL
PDF
Registered office30/07/2010
MAATSCHAPPELIJKE ZETEL
PDF
Other17/11/2003
DIVERSEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202533,8 k €↑
2024
Annual accounts 202431 k €↑
2023
Annual accounts 202316,5 k €↓
2022
Annual accounts 202221,9 k €↓
2021
Annual accounts 202134,2 k €↓
2019
Annual accounts 201975,5 k €↑
2018
Annual accounts 2018-17,2 k €↓
2017
Annual accounts 201724,1 k €↓
2016
Annual accounts 201651,8 k €↑
2015
Annual accounts 201519,3 k €↓
2014
Annual accounts 201474,4 k €↑
2013
Annual accounts 201366,2 k €↑
2012
Annual accounts 201244,6 k €↓
2011
Annual accounts 201154,4 k €↑
2010
Annual accounts 2010-21,5 k €↓
2009
Annual accounts 200921,3 k €↑
2008
Annual accounts 2008-18,9 k €↓
2007
Annual accounts 200750,7 k €↑
2006
Annual accounts 200624,9 k €
19/12/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

WINITHAN

Overview

What does WINITHAN do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline