ACTIVE

EDKD

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

431,6 k €

+78.5% YoY

Gross margin

1,4 M €

+51.9% YoY

Equity

855,9 k €

+49.0% YoY

Workforce

10,6 ETP

+14.0% YoY

What does EDKD do?

EDKD is a Private limited company incorporated in 2002. Its main activity is: Legal activities. Its registered office is in Woluwe-Saint-Pierre. It employs on average 10,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0479.100.321

Incorporation

23/12/2002

Legal form

Private limited company

Registered office

Val des Seigneurs 19
1150 Woluwe-Saint-Pierre · BruxellesSee on map

Contributed capital

179 700,00 €

Latest accounts

31/12/2024

Average workforce

10,6 ETP

Activities (NACE)

69103Legal activities· main 69103Legal activities 74113Specialised design activities

Joint committees (5)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	1,4 M €	+51.9%	922,4 k €	+48.6%	620,9 k €	+13.0%	549,4 k €	+6.7%	515 k €	-15.2%	607,6 k €	-3.3%	628,5 k €	-16.9%	756,8 k €	-13.8%	877,4 k €	+3.8%	845,4 k €	+22.0%	693,2 k €	-24.1%	913,4 k €	+42.8%	639,4 k €	-14.0%	743,3 k €	+4.2%	713,1 k €	+7.2%	665,4 k €	+18.4%	562,1 k €	-18.1%	686 k €
EBITDA	643,3 k €	+47.1%	437,2 k €	+178%	157,3 k €	+34.2%	117,2 k €	+83.4%	63,9 k €	-40.7%	107,7 k €	-17.1%	129,9 k €	+13.5%	114,4 k €	-56.8%	265,1 k €	+25.3%	211,5 k €	+270%	57,2 k €	-82.5%	326,1 k €	+136%	138,3 k €	-57.9%	328,7 k €	+18.8%	276,6 k €	-1.3%	280,2 k €	+46.0%	191,9 k €	-42.9%	336,3 k €
Operating result	564,3 k €	+55.9%	361,9 k €	+511%	59,2 k €	+163%	22,5 k €	+155%	-41,3 k €	-581%	8,6 k €	-70.9%	29,6 k €	-43.2%	52,1 k €	-77.7%	233,5 k €	+24.4%	187,8 k €	+1300%	13,4 k €	-95.3%	284,8 k €	+452%	51,6 k €	-80.4%	263,5 k €	+37.0%	192,4 k €	+0.3%	191,8 k €	+109%	92 k €	-61.3%	237,7 k €
Net result	431,6 k €	+78.5%	241,8 k €	+1046%	21,1 k €	+802%	2,3 k €	+104%	-63,4 k €	-337%	-14,5 k €	-100.0%	-7,3 k €	-146%	15,6 k €	-87.9%	129,4 k €	+12.8%	114,7 k €	+39089%	-294,3 €	-100%	176,8 k €	+587%	25,7 k €	-83.7%	158,1 k €	+38.4%	114,3 k €	-7.2%	123,1 k €	+121%	55,8 k €	-60.2%	140,2 k €
Balance sheet
Equity	855,9 k €	+49.0%	574,3 k €	+30.9%	438,9 k €	+5.1%	417,8 k €	+0.6%	415,4 k €	-13.2%	478,8 k €	-2.9%	493,4 k €	-5.8%	523,6 k €	-1.4%	531 k €	+25.1%	424,6 k €	+27.6%	332,8 k €	-11.0%	374 k €	+87.4%	199,6 k €	+13.2%	176,3 k €	+757%	20,6 k €	+0.5%	20,5 k €	0.0%	20,5 k €	-87.1%	158,3 k €
Total assets	2,1 M €	+24.3%	1,7 M €	+10.4%	1,5 M €	-1.4%	1,5 M €	-7.4%	1,6 M €	-4.1%	1,7 M €	-1.7%	1,7 M €	+15.3%	1,5 M €	+110%	717,4 k €	+14.7%	625,4 k €	+17.4%	532,6 k €	-6.1%	567,5 k €	+34.4%	422,1 k €	-8.4%	460,8 k €	+6.9%	431,2 k €	-17.4%	522 k €	-14.5%	610,8 k €	-3.5%	632,7 k €
Cash	212,9 k €	+142%	87,8 k €	+5.9%	82,9 k €	-32.2%	122,3 k €	-17.4%	148,1 k €	-30.2%	212,1 k €	+53.9%	137,8 k €	+68.9%	81,6 k €	+7.5%	75,9 k €	-22.7%	98,1 k €	+53.1%	64,1 k €	+130%	27,9 k €	-34.0%	42,2 k €	-7.8%	45,8 k €	-6.1%	48,7 k €	-31.3%	70,9 k €	-5.7%	75,2 k €	+10.2%	68,2 k €
Debts	1,2 M €	+11.2%	1,1 M €	+1.9%	1,1 M €	-3.8%	1,1 M €	-10.1%	1,2 M €	-0.0%	1,2 M €	-1.7%	1,2 M €	+26.5%	986,3 k €	+429%	186,4 k €	-7.2%	200,8 k €	+0.5%	199,8 k €	+3.3%	193,5 k €	-13.1%	222,5 k €	-21.8%	284,6 k €	-30.7%	410,6 k €	-18.1%	501,5 k €	-15.0%	590,3 k €	+31.5%	449 k €
Other
Workforce	10,6 ETP	+14.0%	9,3 ETP	0.0%	9,3 ETP	-7.0%	10,0 ETP	-9.1%	11,0 ETP	-1.8%	11,2 ETP	+7.7%	10,4 ETP	-7.1%	11,2 ETP	0.0%	11,2 ETP	-5.9%	11,9 ETP	-19.6%	14,8 ETP	+17.5%	12,6 ETP	+18.9%	10,6 ETP	+24.7%	8,5 ETP	-1.2%	8,6 ETP	-5.5%	9,1 ETP	+3.4%	8,8 ETP	+8.6%	8,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 2 ended

Active mandates

EMMANUEL DEBRAY

Director

Active

QUENTIN DEBRAY

Director

Active

Ended mandates

EMMANUEL DEBRAY

Manager

Ended

QUENTIN DEBRAY

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
ANTARES TRAVEL● Active	0403.299.571
L'ESSENTIEL● Active	0892.316.559

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019	01/10/2018
Closing of the financial year	31/12/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020	30/09/2019
Length of the financial year	15 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/09/2025	12/04/2024	20/04/2023	31/03/2022	23/03/2021	19/03/2020
General meeting	03/09/2025	29/03/2024	29/03/2023	18/03/2022	26/02/2021	28/02/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	03/09/2025	23/09/2025	French	PDF
Abridged model	30/09/2023	29/03/2024	12/04/2024	French	PDF
Abridged model	30/09/2022	29/03/2023	20/04/2023	French	PDF
Abridged model	30/09/2021	18/03/2022	31/03/2022	French	PDF
Abridged model	30/09/2020	26/02/2021	23/03/2021	French	PDF
Abridged model	30/09/2019	28/02/2020	19/03/2020	French	PDF
Abridged model	30/09/2018	18/03/2019	21/03/2019	French	PDF
Abridged model	30/09/2017	23/02/2018	28/03/2018	French	PDF
Abridged model	30/09/2016	24/02/2017	28/04/2017	French	PDF
Abridged model	30/09/2015	26/02/2016	31/03/2016	French	PDF
Abridged model	30/09/2014	27/02/2015	31/03/2015	French	PDF
Abridged model	30/09/2013	28/02/2014	31/03/2014	French	PDF
Abridged model	30/09/2012	22/02/2013	01/03/2013	French	PDF
Abridged model	30/09/2011	24/02/2012	23/03/2012	French	PDF
Abridged model	30/09/2010	25/02/2011	26/04/2011	French	PDF
Abridged model	30/09/2009	26/02/2010	16/03/2010	French	PDF
Abridged model	30/09/2008	27/02/2009	23/03/2009	French	PDF
Abridged model	30/09/2007	29/02/2008	28/03/2008	French	PDF
Abridged model	30/09/2006	23/02/2007	29/03/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 2 ended

Active mandates

EMMANUEL DEBRAY

Director

Active

QUENTIN DEBRAY

Director

Active

Ended mandates

EMMANUEL DEBRAY

Manager

Ended

QUENTIN DEBRAY

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/04/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates27/12/2023
MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Capital / shares16/04/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates23/03/2009
DENOMINATION
PDF
Registered office26/07/2006
SIEGE SOCIAL
PDF
Other02/01/2003
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024431,6 k €↑
2023
Annual accounts 2023241,8 k €↑
2023
Name changeEDKD
2022
Annual accounts 202221,1 k €↑
2022
Name changeETUDE DEBRAY
2021
Annual accounts 20212,3 k €↑
2020
Annual accounts 2020-63,4 k €↓
2019
Annual accounts 2019-14,5 k €↓
2018
Annual accounts 2018-7,3 k €↓
2017
Annual accounts 201715,6 k €↓
2016
Annual accounts 2016129,4 k €↑
2015
Annual accounts 2015114,7 k €↑
2014
Annual accounts 2014-294,3 €↓
2013
Annual accounts 2013176,8 k €↑
2012
Annual accounts 201225,7 k €↓
2011
Annual accounts 2011158,1 k €↑
2010
Annual accounts 2010114,3 k €↓
2009
Annual accounts 2009123,1 k €↑
2008
Annual accounts 200855,8 k €↓
2007
Annual accounts 2007140,2 k €
23/12/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EDKD

Overview

What does EDKD do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline