ACTIVE

SAM RENOV

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

2 k €

+811.8% YoY

Revenue

81,7 k €

+0.4% YoY

Equity

2,8 k €

-85.7% YoY

What does SAM RENOV do?

SAM RENOV is a Private limited company incorporated in 2002. Its registered office is in Bruxelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0479.117.939

Incorporation

19/12/2002

Legal form

Private limited company

Registered office

Avenue Louise 251/4
1050 Bruxelles · BruxellesSee on map

Latest accounts

31/12/2024

Signals

ProfitableLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2007		2006
Income statement
Revenue	81,7 k €	+0.4%	81,4 k €	-18.8%	100,2 k €	+2.3%	97,9 k €	+29.1%	75,8 k €	-11.0%	85,2 k €	-17.1%	102,8 k €	-27.1%	141 k €	-11.2%	158,8 k €	+26.5%	125,5 k €	+29.9%	96,6 k €	+4.4%	92,5 k €	-48.7%	180,3 k €	-15.3%	213 k €	-0.1%	213,3 k €	-32.8%	317,5 k €	+8.2%	293,5 k €	+2.2%	287 k €
EBITDA	11,6 k €	+2.1%	11,3 k €	-21.0%	14,4 k €	-16.1%	17,1 k €	+134%	7,3 k €	-31.2%	10,6 k €	+24.1%	8,6 k €	+393%	1,7 k €	-88.6%	15,2 k €	-14.6%	17,8 k €	+0.5%	17,7 k €	+664%	2,3 k €	-73.9%	8,9 k €	+155%	-16,1 k €	-285%	8,7 k €	-34.5%	13,2 k €	+499%	2,2 k €	-90.0%	22,1 k €
Operating result	5,4 k €	+192%	1,8 k €	-48.9%	3,6 k €	-53.8%	7,8 k €	+336%	1,8 k €	-52.5%	3,8 k €	+279%	1 k €	+119%	-5,1 k €	-210%	4,7 k €	-42.8%	8,2 k €	+128%	3,6 k €	+132%	-11 k €	-732%	1,7 k €	+108%	-22,8 k €	-416%	7,2 k €	+90.3%	3,8 k €	+119%	-20,4 k €	-422%	6,4 k €
Net result	2 k €	+812%	224,8 €	-61.1%	577,7 €	-87.7%	4,7 k €	+362%	1 k €	-55.5%	2,3 k €	+138%	964 €	+111%	-9,1 k €	-1072%	934 €	-93.0%	13,3 k €	+268%	3,6 k €	+195%	-3,8 k €	+3.3%	-3,9 k €	+75.2%	-15,8 k €	-224%	12,7 k €	+1508%	790 €	+104%	-19,3 k €	-467%	5,3 k €
Balance sheet
Equity	2,8 k €	-85.7%	19,3 k €	+1.2%	19,1 k €	+3.1%	18,5 k €	+34.1%	13,8 k €	+8.0%	12,8 k €	+21.9%	10,5 k €	+10.1%	9,5 k €	+13.8%	8,4 k €	+22.5%	6,8 k €	+206%	-6,4 k €	+35.9%	-10 k €	-60.7%	-6,2 k €	-169%	-2,3 k €	-117%	13,5 k €	+1639%	775 €	+109%	-8,7 k €	-182%	10,6 k €
Total assets	33,3 k €	-44.4%	59,9 k €	-15.1%	70,5 k €	-0.4%	70,9 k €	+59.7%	44,4 k €	+35.3%	32,8 k €	-26.8%	44,8 k €	-23.0%	58,1 k €	-15.6%	68,8 k €	+13.8%	60,5 k €	-22.3%	77,8 k €	+1.0%	77,1 k €	-17.5%	93,4 k €	-14.7%	109,6 k €	+55.0%	70,7 k €	-8.6%	77,4 k €	+16.9%	66,2 k €	-38.5%	107,7 k €
Cash	5 k €	+10173%	49,1 €	-92.0%	611,4 €	-86.9%	4,7 k €	-21.7%	6 k €	+610%	841 €	+32.0%	637 €	+32.4%	481 €	-44.9%	873 €	-41.1%	1,5 k €	-13.5%	1,7 k €	+79.1%	957 €	-83.6%	5,8 k €	-16.8%	7 k €	+44.5%	4,8 k €	+187%	1,7 k €	-12.3%	1,9 k €	-88.3%	16,5 k €
Debts	30,5 k €	-24.8%	40,6 k €	-21.1%	51,5 k €	-0.5%	51,7 k €	+72.8%	29,9 k €	+49.6%	20 k €	-40.8%	33,8 k €	-29.7%	48,1 k €	-18.8%	59,2 k €	+10.4%	53,7 k €	-36.3%	84,2 k €	-3.3%	87,1 k €	-12.6%	99,7 k €	-10.9%	111,9 k €	+95.5%	57,2 k €	-25.3%	76,6 k €	+2.2%	74,9 k €	-22.8%	97,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active

Active mandates

SLAWOMIR SZWABOWICZ

Mandate

Active

At this address

Other companies at this address

Company	CBE no.
BTM.MOLD● Active	0809.719.277
Consulting Interior Management● Active	0790.435.182
MARIANBAT● Active	0806.977.543

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2025	21/08/2024	24/08/2023	20/08/2022	31/08/2021	10/09/2020
General meeting	06/06/2025	07/06/2024	03/06/2023	03/06/2022	29/06/2021	20/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	06/06/2025	28/08/2025	French	PDF
Micro model	31/12/2023	07/06/2024	21/08/2024	French	PDF
Micro model	31/12/2022	03/06/2023	24/08/2023	French	PDF
Micro model	31/12/2021	03/06/2022	20/08/2022	French	PDF
Micro model	31/12/2020	29/06/2021	31/08/2021	French	PDF
Micro model	31/12/2019	20/08/2020	10/09/2020	French	PDF
Micro model	31/12/2018	29/06/2019	28/08/2019	French	PDF
Micro model	31/12/2017	29/06/2018	30/08/2018	French	PDF
Abridged model	31/12/2016	29/06/2017	28/08/2017	French	PDF
Abridged model	31/12/2015	10/06/2016	16/06/2016	French	PDF
Abridged model	31/12/2014	10/06/2015	27/08/2015	French	PDF
Abridged model	31/12/2013	17/06/2014	31/08/2014	French	PDF
Abridged model	31/12/2012	27/06/2013	30/11/2013	French	PDF
Abridged model	31/12/2011	28/06/2012	23/08/2012	French	PDF
Abridged model	31/12/2010	04/06/2011	18/07/2011	French	PDF
Abridged model	31/12/2009	27/06/2010	26/01/2011	French	PDF
Abridged model	31/12/2007	29/06/2008	26/08/2008	French	PDF
Abridged model	31/12/2006	28/06/2007	21/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active

Active mandates

SLAWOMIR SZWABOWICZ

Mandate

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/03/2024
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates11/04/2018
SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates11/02/2013
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates15/12/2008
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Capital / shares21/09/2007
CAPITAL, ACTIONS
PDF
Mandates06/12/2006
DEMISSIONS, NOMINATIONS
PDF
Mandates27/12/2005
DEMISSIONS, NOMINATIONS
PDF
Capital / shares04/05/2005
CAPITAL, ACTIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20242 k €↑
2023
Annual accounts 2023224,8 €↓
2022
Annual accounts 2022577,7 €↓
2021
Annual accounts 20214,7 k €↑
2020
Annual accounts 20201 k €↓
2019
Annual accounts 20192,3 k €↑
2018
Annual accounts 2018964 €↑
2017
Annual accounts 2017-9,1 k €↓
2016
Annual accounts 2016934 €↓
2015
Annual accounts 201513,3 k €↑
2014
Annual accounts 20143,6 k €↑
2013
Annual accounts 2013-3,8 k €↑
2012
Annual accounts 2012-3,9 k €↑
2011
Annual accounts 2011-15,8 k €↓
2010
Annual accounts 201012,7 k €↑
2009
Annual accounts 2009790 €↑
2007
Annual accounts 2007-19,3 k €↓
2006
Annual accounts 20065,3 k €
19/12/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SAM RENOV

Overview

What does SAM RENOV do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline