YMAX
0479.120.414 · rovalta.com · 24/09/2026
ACTIVE
YMAX
Financial year 2025 · closed on 31/12/2025
Net result
7,4 k €
-51.8% YoY
Gross margin
194,6 k €
-1.3% YoY
Equity
1,7 M €
+70.7% YoY
Overview
What does YMAX do?
YMAX is a Private limited company incorporated in 2002. Its registered office is in Mons.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0479.120.414
Incorporation
23/12/2002
Legal form
Private limited company
Registered office
Rue de Beaulieu 98
7021 Mons · WallonieSee on map
7021 Mons · WallonieSee on map
Contributed capital
31 000,00 €
Latest accounts
31/12/2025
Contacts
4 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 194,6 k € | -1.3% | 197,3 k € | -45.0% | 358,7 k € | -62.3% | 950,4 k € | +375% | 200,3 k € | +28.2% | 156,2 k € | +2.0% | 153,1 k € | +28.9% | 118,7 k € | -24.2% | 156,6 k € | +4.6% | 149,8 k € | +2.2% | 146,6 k € | -19.8% | 182,9 k € | +20.0% | 152,4 k € | -16.5% | 182,5 k € | -7.2% | 196,6 k € | -20.3% | 246,7 k € | -5.3% | 260,5 k € | +1.2% | 257,4 k € | -12.4% | 293,8 k € | -3.8% | 305,4 k € |
| EBITDA | 162,4 k € | -6.4% | 173,6 k € | -38.0% | 279,8 k € | -69.7% | 924,1 k € | +647% | 123,7 k € | -12.3% | 141,2 k € | +4.5% | 135 k € | +31.2% | 102,9 k € | -27.8% | 142,4 k € | +6.4% | 133,9 k € | +0.1% | 133,8 k € | -2.5% | 137,2 k € | +23.8% | 110,9 k € | -6.6% | 118,7 k € | +21.7% | 97,5 k € | -19.2% | 120,7 k € | +17.0% | 103,1 k € | -20.4% | 129,5 k € | -4.6% | 135,7 k € | -16.9% | 163,3 k € |
| Operating result | 55,5 k € | -5.2% | 58,5 k € | -67.0% | 177,1 k € | -78.4% | 819,3 k € | +2132% | 36,7 k € | -53.3% | 78,5 k € | +13.1% | 69,5 k € | +122% | 31,2 k € | -13.8% | 36,3 k € | -32.4% | 53,6 k € | +12.1% | 47,8 k € | -34.3% | 72,8 k € | +52.2% | 47,9 k € | -13.6% | 55,4 k € | +85.8% | 29,8 k € | -43.7% | 53 k € | +53.4% | 34,5 k € | -23.3% | 45 k € | -14.7% | 52,8 k € | -26.6% | 71,9 k € |
| Net result | 7,4 k € | -51.8% | 15,5 k € | -88.5% | 134,1 k € | -78.7% | 630,4 k € | +3049% | 20 k € | -53.6% | 43,1 k € | +26.5% | 34,1 k € | +692% | 4,3 k € | -40.4% | 7,2 k € | -62.1% | 19 k € | +130% | 8,3 k € | -71.3% | 28,8 k € | +206% | 9,4 k € | +60.8% | 5,9 k € | +242% | -4,1 k € | -149% | 8,4 k € | +171% | -11,9 k € | -16.9% | -10,1 k € | -281% | 5,6 k € | -82.7% | 32,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 1,7 M € | +70.7% | 989,5 k € | +1.3% | 977 k € | +15.3% | 847 k € | +286% | 219,6 k € | +8.4% | 202,5 k € | +24.7% | 162,4 k € | +23.7% | 131,3 k € | +1.0% | 129,9 k € | +3.4% | 125,7 k € | +14.4% | 109,9 k € | +4.6% | 105 k € | +31.4% | 79,9 k € | +7.4% | 74,4 k € | +2.3% | 72,8 k € | -10.6% | 81,4 k € | +4.6% | 77,8 k € | -18.0% | 94,8 k € | -14.2% | 110,5 k € | +407% | 21,8 k € |
| Total assets | 2,6 M € | +31.9% | 2 M € | -9.6% | 2,2 M € | +14.4% | 1,9 M € | +12.3% | 1,7 M € | +86.1% | 914,2 k € | -6.4% | 976,7 k € | -7.4% | 1,1 M € | -9.1% | 1,2 M € | +15.7% | 1 M € | +0.8% | 994,5 k € | -2.2% | 1 M € | +17.5% | 865,4 k € | -4.6% | 907,5 k € | +0.1% | 906,3 k € | -4.3% | 947,4 k € | -4.2% | 989,1 k € | -7.6% | 1,1 M € | +1.3% | 1,1 M € | -2.8% | 1,1 M € |
| Cash | 119,6 k € | +190% | 41,2 k € | -88.9% | 372,1 k € | +47.0% | 253,1 k € | +871% | 26,1 k € | +21.0% | 21,5 k € | -3.5% | 22,3 k € | +0.7% | 22,2 k € | -20.1% | 27,7 k € | +28.3% | 21,6 k € | – | – | 1,4 k € | -99.1% | 146,1 k € | +40.6% | 103,9 k € | +42.3% | 73 k € | +2.8% | 71,1 k € | +80.2% | 39,4 k € | -16.4% | 47,2 k € | +262% | 13 k € | |||
| Debts | 651,1 k € | -8.6% | 712,6 k € | -24.3% | 941,8 k € | +15.0% | 819,1 k € | -40.7% | 1,4 M € | +126% | 610,6 k € | -13.8% | 708,4 k € | -13.3% | 817 k € | -11.6% | 924,4 k € | +19.7% | 772,5 k € | -0.9% | 779,4 k € | -3.6% | 808,2 k € | +18.5% | 681,7 k € | -6.5% | 729,3 k € | -0.1% | 729,7 k € | -4.3% | 762,1 k € | -5.6% | 807,5 k € | -7.4% | 871,9 k € | -7.3% | 941 k € | -11.3% | 1,1 M € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | 0,0 ETP | -100% | 1,0 ETP | -63.0% | 2,7 ETP | -18.2% | 3,3 ETP | +26.9% | 2,6 ETP | -3.7% | 2,7 ETP | -22.9% | 3,5 ETP | +45.8% | 2,4 ETP | +84.6% | 1,3 ETP | -67.5% | 4,0 ETP | ||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 5 ended
Active mandates
Benoît Hector
ActiveDidier Foret
ActiveEnded mandates
Benoit HECTOR
EndedBenoît Hector
EndedCathy MAZY
EndedDidier Foret
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/08/2026 | 29/08/2025 | 30/09/2024 | 28/08/2023 | 23/08/2022 | 30/08/2021 |
| General meeting | 22/05/2026 | 23/05/2025 | 24/05/2024 | 26/05/2023 | 27/05/2022 | 28/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 22/05/2026 | 29/08/2026 | French | |
| Abridged model | 31/12/2024 | 23/05/2025 | 29/08/2025 | French | |
| Abridged model | 31/12/2023 | 24/05/2024 | 30/09/2024 | French | |
| Abridged model | 31/12/2022 | 26/05/2023 | 28/08/2023 | French | |
| Abridged model | 31/12/2021 | 27/05/2022 | 23/08/2022 | French | |
| Abridged model | 31/12/2020 | 28/05/2021 | 30/08/2021 | French | |
| Abridged model | 31/12/2019 | 22/05/2020 | 15/12/2020 | French | |
| Abridged model | 31/12/2018 | 24/05/2019 | 20/06/2019 | French | |
| Abridged model | 31/12/2017 | 25/05/2018 | 08/08/2018 | French | |
| Abridged model | 31/12/2016 | 26/05/2017 | 11/08/2017 | French | |
| Abridged model | 31/12/2015 | 27/05/2016 | 25/08/2016 | French | |
| Abridged model | 31/12/2014 | 22/05/2015 | 20/08/2015 | French | |
| Abridged model | 31/12/2013 | 23/05/2014 | 13/08/2014 | French | |
| Abridged model | 31/12/2012 | 24/05/2013 | 15/07/2013 | French | |
| Abridged model | 31/12/2011 | 25/05/2012 | 29/08/2012 | French | |
| Abridged model | 31/12/2010 | 27/05/2011 | 31/08/2011 | French | |
| Abridged model | 31/12/2009 | 28/05/2010 | 15/07/2010 | French | |
| Abridged model | 31/12/2008 | 22/05/2009 | 31/08/2009 | French | |
| Abridged model | 31/12/2007 | 23/05/2008 | 11/09/2008 | French | |
| Abridged model | 31/12/2006 | 25/05/2007 | 16/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 5 ended
Active mandates
Benoît Hector
ActiveDidier Foret
ActiveEnded mandates
Benoit HECTOR
EndedBenoît Hector
EndedCathy MAZY
EndedDidier Foret
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates21/12/2022MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates07/05/2008DEMISSIONS, NOMINATIONS
- Registered office15/03/2006SIEGE SOCIAL - OBJET
- Other06/01/2003RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20257,4 k €↓
- 2024Annual accounts 202415,5 k €↓
- 2023Annual accounts 2023134,1 k €↓
- 2022Annual accounts 2022630,4 k €↑
- 2021Annual accounts 202120 k €↓
- 2020Annual accounts 202043,1 k €↑
- 2019Annual accounts 201934,1 k €↑
- 2018Annual accounts 20184,3 k €↓
- 2017Annual accounts 20177,2 k €↓
- 2016Annual accounts 201619 k €↑
- 2015Annual accounts 20158,3 k €↓
- 2014Annual accounts 201428,8 k €↑
- 2013Annual accounts 20139,4 k €↑
- 2012Annual accounts 20125,9 k €↑
- 2011Annual accounts 2011-4,1 k €↓
- 2010Annual accounts 20108,4 k €↑
- 2009Annual accounts 2009-11,9 k €↓
- 2008Annual accounts 2008-10,1 k €↓
- 2007Annual accounts 20075,6 k €↓
- 2006Annual accounts 200632,4 k €
- 23/12/2002IncorporationPrivate limited company