CPROJECTS & ADVERTISING
0479.125.065 · rovalta.com · 24/09/2026
NORMAL SITUATION
CPROJECTS & ADVERTISING
Financial year 2022 · closed on 30/06/2022
Net result
43,6 k €
+1599.8% YoY
Gross margin
127 k €
-7.3% YoY
Equity
-836,3 €
+98.1% YoY
Workforce
3,0 ETP
+36.4% YoY
Company — Normal situation.
Overview
What does CPROJECTS & ADVERTISING do?
CPROJECTS & ADVERTISING is a company registered in Belgium. It employs on average 3,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0479.125.065
Legal form
Private company with limited liability
Contributed capital
18 550,00 €
Latest accounts
30/06/2022
Average workforce
3,0 ETP
Joint committees (2)
- 200
- 218
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2022 | 2021 | 2020 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 127 k € | -7.3% | 137 k € | +29.5% | 105,8 k € | -8.5% | 115,6 k € | +30.5% | 88,6 k € | -46.4% | 165,3 k € | +12.1% | 147,5 k € | -26.1% | 199,6 k € | -10.8% | 223,8 k € | -4.9% | 235,3 k € | +47.0% | 160,1 k € | +27.5% | 125,6 k € | -30.0% | 179,3 k € | -5.7% | 190,2 k € | +43.8% | 132,2 k € | +62.8% | 81,2 k € |
| EBITDA | 48,6 k € | +202% | 16,1 k € | +127% | -60,7 k € | -317% | 28 k € | +248% | -19 k € | -279% | 10,6 k € | +149% | -21,8 k € | -548% | 4,9 k € | -74.9% | 19,3 k € | +191% | 6,6 k € | -56.2% | 15,1 k € | +65.3% | 9,2 k € | -4.4% | 9,6 k € | -57.3% | 22,4 k € | -47.7% | 43 k € | +85.1% | 23,2 k € |
| Operating result | 43,7 k € | +767% | 5 k € | +106% | -91,4 k € | -2562% | 3,7 k € | +113% | -28 k € | -827% | 3,9 k € | +116% | -24,4 k € | -639% | 4,5 k € | -76.3% | 19,1 k € | +201% | 6,3 k € | -50.6% | 12,9 k € | +205% | 4,2 k € | -0.9% | 4,3 k € | -75.7% | 17,5 k € | -56.6% | 40,4 k € | +96.9% | 20,5 k € |
| Net result | 43,6 k € | +1600% | 2,6 k € | +103% | -94 k € | -11837% | 800,9 € | +103% | -30,3 k € | -1115% | 3 k € | +112% | -25,5 k € | -339% | 10,7 k € | +476% | 1,9 k € | -23.9% | 2,4 k € | -56.8% | 5,6 k € | +359% | 1,2 k € | +16.0% | 1,1 k € | -90.6% | 11,2 k € | -57.1% | 26,2 k € | +95.9% | 13,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | -836,3 € | +98.1% | -44,4 k € | +5.5% | -47 k € | -200% | 47 k € | +1.7% | 46,2 k € | -39.6% | 76,5 k € | +4.1% | 73,6 k € | -25.8% | 99,1 k € | +12.1% | 88,4 k € | +2.1% | 86,6 k € | +2.9% | 84,1 k € | +7.2% | 78,5 k € | +1.6% | 77,3 k € | +1.4% | 76,2 k € | +27.0% | 60 k € | +77.3% | 33,9 k € |
| Total assets | 253,5 k € | +125% | 112,7 k € | -5.9% | 119,8 k € | -57.1% | 279 k € | -18.1% | 340,6 k € | +26.6% | 269 k € | -15.6% | 318,5 k € | +4.0% | 306,3 k € | -6.1% | 326,1 k € | -7.6% | 352,9 k € | +9.4% | 322,6 k € | -15.4% | 381,4 k € | +26.7% | 301 k € | -3.2% | 311,1 k € | -5.2% | 328,3 k € | +21.3% | 270,7 k € |
| Cash | 20,9 k € | -1.7% | 21,3 k € | +255% | 6 k € | -64.3% | 16,8 k € | -30.3% | 24,1 k € | -72.7% | 88,2 k € | +40.6% | 62,7 k € | -28.4% | 87,7 k € | +22.8% | 71,4 k € | +88.6% | 37,9 k € | -37.7% | 60,8 k € | +71.3% | 35,5 k € | +63.9% | 21,7 k € | -71.5% | 75,9 k € | +17.9% | 64,4 k € | -8.7% | 70,6 k € |
| Debts | 254,4 k € | +61.9% | 157,1 k € | -5.2% | 165,7 k € | -28.6% | 232 k € | -20.8% | 292,8 k € | +52.2% | 192,4 k € | -21.5% | 245 k € | +18.2% | 207,2 k € | -7.3% | 223,6 k € | -15.9% | 265,9 k € | +11.6% | 238,2 k € | -21.3% | 302,8 k € | +35.4% | 223,6 k € | -4.8% | 234,9 k € | -12.4% | 268,2 k € | +13.3% | 236,7 k € |
| Other | |||||||||||||||||||||||||||||||
| Workforce | 3,0 ETP | +36.4% | 2,2 ETP | +10.0% | 2,0 ETP | 0.0% | 2,0 ETP | +53.8% | 1,3 ETP | -40.9% | 2,2 ETP | -26.7% | 3,0 ETP | -23.1% | 3,9 ETP | 0.0% | 3,9 ETP | -9.3% | 4,3 ETP | +26.5% | 3,4 ETP | +41.7% | 2,4 ETP | -29.4% | 3,4 ETP | -24.4% | 4,5 ETP | +66.7% | 2,7 ETP | +50.0% | 1,8 ETP |
Governance
Board of directors
Seen on filing of 30/06/2022 · 1 active · 8 ended
Financials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/07/2021 | 01/07/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 30/06/2022 | 30/06/2021 | 30/06/2020 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 18 months | 12 months | 12 months | 12 months |
| Filing date | 24/10/2022 | 27/01/2022 | 31/01/2021 | 27/07/2019 | 16/06/2018 | 07/06/2017 |
| General meeting | 25/07/2022 | 31/12/2021 | 31/12/2020 | 30/06/2019 | 04/06/2018 | 06/06/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/06/2022 | 25/07/2022 | 24/10/2022 | Dutch | |
| Abridged model | 30/06/2021 | 31/12/2021 | 27/01/2022 | Dutch | |
| Abridged model | 30/06/2020 | 31/12/2020 | 31/01/2021 | Dutch | |
| Abridged model | 31/12/2018 | 30/06/2019 | 27/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 04/06/2018 | 16/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 06/06/2017 | 07/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 06/06/2016 | 26/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 01/06/2015 | 25/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 02/06/2014 | 29/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 03/06/2013 | 18/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 04/06/2012 | 21/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 06/06/2011 | 24/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 07/06/2010 | 22/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 01/06/2009 | 13/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 02/06/2008 | 06/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 04/06/2007 | 16/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Publications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution31/10/2022RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring24/06/2022RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Registered office15/06/2022MAATSCHAPPELIJKE ZETEL
- Registered office23/03/2020MAATSCHAPPELIJKE ZETEL
- Other31/01/2020BOEKJAAR
- Registered office21/02/2018MAATSCHAPPELIJKE ZETEL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 202243,6 k €↑
- 2021Annual accounts 20212,6 k €↑
- 2020Annual accounts 2020-94 k €↓
- 2018Annual accounts 2018800,9 €↑
- 2017Annual accounts 2017-30,3 k €↓
- 2016Annual accounts 20163 k €↑
- 2015Annual accounts 2015-25,5 k €↓
- 2014Annual accounts 201410,7 k €↑
- 2013Annual accounts 20131,9 k €↓
- 2012Annual accounts 20122,4 k €↓
- 2011Annual accounts 20115,6 k €↑
- 2010Annual accounts 20101,2 k €↑
- 2009Annual accounts 20091,1 k €↓
- 2008Annual accounts 200811,2 k €↓
- 2007Annual accounts 200726,2 k €↑
- 2006Annual accounts 200613,4 k €