ACTIVE

VERHUIZINGEN VANDYCKE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

306,6 k €

+8.1% YoY

Gross margin

868,2 k €

-7.2% YoY

Equity

1,9 M €

+18.9% YoY

Workforce

7,7 ETP

+2.7% YoY

What does VERHUIZINGEN VANDYCKE do?

VERHUIZINGEN VANDYCKE is a Private limited company incorporated in 2002. Its registered office is in Gistel. It employs on average 7,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0479.140.507

Incorporation

24/12/2002

Legal form

Private limited company

Registered office

Kanaalstraat 36
8470 Gistel · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

7,7 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	868,2 k €	-7.2%	935,2 k €	+6.1%	881,5 k €	+4.5%	843,5 k €	+9.0%	773,5 k €	+33.2%	580,8 k €	+13.0%	514 k €	-1.9%	523,9 k €	+12.7%	464,9 k €	-3.7%	482,7 k €	+12.5%	428,9 k €	+18.1%	363,1 k €	+10.8%	327,7 k €	+11.5%	294 k €	+11.1%	264,6 k €	+11.3%	237,8 k €	+13.7%	209,2 k €	+8.9%	192,1 k €	+12.8%	170,4 k €	+19.6%	142,5 k €
EBITDA	486,3 k €	-9.8%	539,3 k €	+1.4%	532,1 k €	-2.6%	546,3 k €	+10.1%	496,3 k €	+40.9%	352,2 k €	+8.4%	325 k €	-9.0%	357 k €	+12.1%	318,5 k €	-6.2%	339,4 k €	+6.5%	318,7 k €	+34.4%	237,1 k €	-3.1%	244,8 k €	+13.8%	215,2 k €	+23.1%	174,7 k €	+4.0%	168 k €	+20.3%	139,7 k €	-2.2%	142,8 k €	+12.6%	126,8 k €	+12.8%	112,4 k €
Operating result	370,6 k €	-15.6%	439 k €	-1.5%	445,5 k €	-8.6%	487,4 k €	+12.2%	434,4 k €	+53.4%	283,2 k €	+31.4%	215,6 k €	-3.3%	222,9 k €	+5.9%	210,4 k €	-5.4%	222,5 k €	+1.1%	220 k €	+39.6%	157,6 k €	-10.5%	176 k €	+23.0%	143,1 k €	+21.8%	117,5 k €	-4.4%	122,9 k €	+43.0%	86 k €	-5.3%	90,8 k €	+9.6%	82,8 k €	+15.4%	71,8 k €
Net result	306,6 k €	+8.1%	283,5 k €	-6.8%	304,2 k €	-13.6%	351,9 k €	+14.5%	307,3 k €	+56.9%	195,9 k €	+27.3%	154 k €	+9.8%	140,2 k €	+13.1%	123,9 k €	+1.8%	121,8 k €	-5.8%	129,3 k €	+14.2%	113,2 k €	-15.2%	133,4 k €	+31.3%	101,6 k €	+21.2%	83,8 k €	-3.7%	87,1 k €	+48.2%	58,8 k €	-8.4%	64,2 k €	-0.0%	64,2 k €	+29.7%	49,5 k €
Balance sheet
Equity	1,9 M €	+18.9%	1,6 M €	+21.2%	1,3 M €	+14.1%	1,2 M €	-16.1%	1,4 M €	+28.1%	1,1 M €	+21.7%	894,8 k €	+20.5%	742,5 k €	-13.2%	855 k €	+17.0%	731,1 k €	+20.0%	609,3 k €	+26.9%	480 k €	+33.1%	360,6 k €	-8.7%	395,1 k €	+34.6%	293,5 k €	+40.0%	209,7 k €	-35.0%	322,6 k €	+22.3%	263,8 k €	+32.2%	199,6 k €	+47.4%	135,4 k €
Total assets	3 M €	+18.0%	2,6 M €	+18.3%	2,2 M €	+11.4%	2 M €	+15.3%	1,7 M €	+11.3%	1,5 M €	+21.3%	1,3 M €	+12.2%	1,1 M €	-3.6%	1,2 M €	+13.1%	1 M €	+12.0%	916,4 k €	+30.5%	702,3 k €	+14.5%	613,2 k €	+3.1%	594,7 k €	-1.0%	600,9 k €	+12.4%	534,6 k €	+9.6%	487,9 k €	+32.8%	367,3 k €	+14.5%	320,8 k €	+45.0%	221,2 k €
Cash	353 k €	-27.4%	486,1 k €	+124%	217,1 k €	-77.7%	971,8 k €	-2.5%	996,8 k €	+9.1%	913,5 k €	+32.7%	688,2 k €	+8.4%	634,8 k €	-9.4%	700,3 k €	+29.1%	542,3 k €	+16.1%	467,2 k €	+118%	214,7 k €	+42.0%	151,3 k €	+38.0%	109,6 k €	-52.0%	228,3 k €	+7.5%	212,3 k €	+21.1%	175,3 k €	+126%	77,5 k €	-19.7%	96,5 k €	+29.2%	74,7 k €
Debts	1 M €	+12.0%	907,1 k €	+9.0%	832,3 k €	+7.2%	776,2 k €	+168%	289,3 k €	-31.3%	421,1 k €	+20.8%	348,6 k €	-3.8%	362,2 k €	+22.0%	296,9 k €	+3.7%	286,2 k €	-4.1%	298,4 k €	+37.5%	217,1 k €	-12.3%	247,7 k €	+31.0%	189 k €	-35.6%	293,6 k €	-9.0%	322,6 k €	+98.2%	162,7 k €	+61.9%	100,5 k €	-13.3%	116 k €	+41.2%	82,1 k €
Other
Workforce	7,7 ETP	+2.7%	7,5 ETP	+2.7%	7,3 ETP	+17.7%	6,2 ETP		–		–		–		–		–		–		3,0 ETP	0.0%	3,0 ETP	+50.0%	2,0 ETP	-4.8%	2,1 ETP	0.0%	2,1 ETP	+10.5%	1,9 ETP	-17.4%	2,3 ETP	+9.5%	2,1 ETP	+50.0%	1,4 ETP	+55.6%	0,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Ivan Vandycke

Director

Active

Sabine Demeulenaere

Director

Active

Ended mandates

Ivan Vandycke

Manager

Ended

Sabine Demeulenaere

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
A'MARE MEL● Active	0844.115.873
MARCEL● Active	0801.301.756
Sven Willems● Active	1011.461.461
T'hooghe CW● Active	0880.601.038

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/07/2026	29/08/2025	19/07/2024	16/06/2023	20/07/2022	09/08/2021
General meeting	06/06/2026	07/06/2025	01/06/2024	03/06/2023	04/06/2022	26/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	06/06/2026	08/07/2026	Dutch	PDF
Abridged model	31/12/2024	07/06/2025	29/08/2025	Dutch	PDF
Abridged model	31/12/2023	01/06/2024	19/07/2024	Dutch	PDF
Abridged model	31/12/2022	03/06/2023	16/06/2023	Dutch	PDF
Micro model	31/12/2021	04/06/2022	20/07/2022	Dutch	PDF
Micro model	31/12/2020	26/06/2021	09/08/2021	Dutch	PDF
Micro model	31/12/2019	23/06/2020	24/07/2020	Dutch	PDF
Micro model	31/12/2018	01/06/2019	04/07/2019	Dutch	PDF
Micro model	31/12/2017	02/06/2018	25/07/2018	Dutch	PDF
Micro model	31/12/2016	03/06/2017	06/06/2017	Dutch	PDF
Abridged model	31/12/2015	28/08/2016	30/09/2016	Dutch	PDF
Abridged model	31/12/2014	28/08/2015	21/09/2015	Dutch	PDF
Abridged model	31/12/2013	28/08/2014	28/08/2014	Dutch	PDF
Abridged model	31/12/2012	27/08/2013	30/08/2013	Dutch	PDF
Abridged model	31/12/2011	28/06/2012	29/06/2012	Dutch	PDF
Abridged model	31/12/2010	30/08/2011	30/08/2011	Dutch	PDF
Abridged model	31/12/2009	27/05/2010	03/06/2010	Dutch	PDF
Abridged model	31/12/2008	03/06/2009	11/06/2009	Dutch	PDF
Abridged model	31/12/2007	28/03/2008	31/03/2008	Dutch	PDF
Abridged model	31/12/2006	21/08/2007	24/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Ivan Vandycke

Director

Active

Sabine Demeulenaere

Director

Active

Ended mandates

Ivan Vandycke

Manager

Ended

Sabine Demeulenaere

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/05/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares22/03/2018
KAPITAAL - AANDELEN
PDF
Capital / shares15/01/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other20/01/2004
DIVERSEN
PDF
Mandates26/06/2003
ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/03/2003
ONTSLAGEN - BENOEMINGEN
PDF
Other06/01/2003
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025306,6 k €↑
2025
Name changeVerhuizingen Vandycke
2024
Annual accounts 2024283,5 k €↓
2023
Annual accounts 2023304,2 k €↓
2022
Annual accounts 2022351,9 k €↑
2021
Annual accounts 2021307,3 k €↑
2021
Name changeVandycke Verhuizingen
2020
Annual accounts 2020195,9 k €↑
2019
Annual accounts 2019154 k €↑
2018
Annual accounts 2018140,2 k €↑
2017
Annual accounts 2017123,9 k €↑
2016
Annual accounts 2016121,8 k €↓
2015
Annual accounts 2015129,3 k €↑
2014
Annual accounts 2014113,2 k €↓
2013
Annual accounts 2013133,4 k €↑
2012
Annual accounts 2012101,6 k €↑
2011
Annual accounts 201183,8 k €↓
2010
Annual accounts 201087,1 k €↑
2009
Annual accounts 200958,8 k €↓
2008
Annual accounts 200864,2 k €↓
2007
Annual accounts 200764,2 k €↑
2006
Annual accounts 200649,5 k €
24/12/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VERHUIZINGEN VANDYCKE

Overview

What does VERHUIZINGEN VANDYCKE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline