FREMA
0479.168.815 · rovalta.com · 22/09/2026
NORMAL SITUATION
FREMA
Financial year 2023 · closed on 30/06/2023
Net result
-19,6 k €
+40.2% YoY
Gross margin
-3,8 k €
+78.4% YoY
Equity
-45,3 k €
-76.3% YoY
Company — Normal situation.
Overview
What does FREMA do?
FREMA is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0479.168.815
Legal form
Private company with limited liability
Contributed capital
18 600,00 €
Latest accounts
30/06/2023
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2023 | 2022 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | -3,8 k € | +78.4% | -17,4 k € | -340% | 7,2 k € | -74.2% | 28 k € | +24.0% | 22,6 k € | -9.9% | 25,1 k € | +30.8% | 19,2 k € | +45.6% | 13,2 k € | -46.3% | 24,5 k € | -34.1% | 37,3 k € | +21.5% | 30,7 k € | -2.8% | 31,5 k € | +134% | 13,5 k € | +796% | -1,9 k € | -102% | 85 k € | +1209% | -7,7 k € |
| EBITDA | -5,5 k € | +71.2% | -19,2 k € | -434% | 5,7 k € | -78.5% | 26,6 k € | +26.3% | 21,1 k € | -8.2% | 23 k € | +25.9% | 18,2 k € | +68.5% | 10,8 k € | -53.3% | 23,2 k € | -34.6% | 35,5 k € | +22.6% | 28,9 k € | -1.7% | 29,4 k € | +148% | 11,9 k € | +346% | -4,8 k € | -106% | 83,3 k € | +1005% | -9,2 k € |
| Operating result | -19,5 k € | +42.4% | -33,9 k € | -184% | -12 k € | -234% | 8,9 k € | +164% | 3,4 k € | -40.5% | 5,7 k € | +158% | 2,2 k € | +144% | -5 k € | -174% | 6,8 k € | -64.5% | 19 k € | +53.7% | 12,4 k € | -5.8% | 13,2 k € | +395% | -4,5 k € | +79.7% | -22 k € | -134% | 63,9 k € | +321% | -29 k € |
| Net result | -19,6 k € | +40.2% | -32,8 k € | -171% | -12,1 k € | -296% | 6,2 k € | +150% | 2,5 k € | -51.3% | 5,1 k € | +148% | 2,1 k € | +139% | -5,3 k € | -185% | 6,3 k € | -64.9% | 17,8 k € | +75.4% | 10,2 k € | -1.1% | 10,3 k € | +227% | -8,1 k € | +60.6% | -20,6 k € | -135% | 58,8 k € | +281% | -32,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | -45,3 k € | -76.3% | -25,7 k € | -203% | 24,8 k € | -32.8% | 37 k € | +20.1% | 30,8 k € | +8.7% | 28,3 k € | +21.9% | 23,2 k € | +9.7% | 21,1 k € | -20.0% | 26,4 k € | +31.0% | 20,2 k € | +754% | 2,4 k € | +130% | -7,8 k € | +56.8% | -18,1 k € | -81.2% | -10 k € | -194% | 10,6 k € | +122% | -48,2 k € |
| Total assets | 23,8 k € | -53.7% | 51,3 k € | -52.4% | 107,8 k € | -12.3% | 122,9 k € | +0.4% | 122,5 k € | -4.6% | 128,4 k € | +3.1% | 124,6 k € | -11.2% | 140,3 k € | -13.4% | 162 k € | -14.5% | 189,6 k € | -7.1% | 204 k € | -14.6% | 239 k € | -13.5% | 276,2 k € | +15.1% | 239,9 k € | -35.2% | 370,4 k € | +4.3% | 355,3 k € |
| Cash | 23,8 k € | -19.6% | 29,5 k € | -30.6% | 42,5 k € | +21.3% | 35,1 k € | +50.9% | 23,2 k € | +53.8% | 15,1 k € | +33.3% | 11,3 k € | -9.6% | 12,6 k € | -33.3% | 18,8 k € | -17.8% | 22,9 k € | +38.4% | 16,6 k € | +18.3% | 14 k € | -20.6% | 17,6 k € | -51.6% | 36,4 k € | +242% | 10,7 k € | -74.6% | 42 k € |
| Debts | 69 k € | -10.3% | 77 k € | -7.2% | 83 k € | -3.4% | 86 k € | -6.3% | 91,7 k € | -8.4% | 100,1 k € | -1.2% | 101,4 k € | -14.9% | 119,1 k € | -12.1% | 135,5 k € | -19.6% | 168,7 k € | -15.7% | 200,2 k € | -18.2% | 244,7 k € | -16.1% | 291,5 k € | +18.3% | 246,3 k € | -30.7% | 355,6 k € | -10.8% | 398,5 k € |
Governance
Board of directors
Seen on filing of 30/06/2023 · 1 active · 9 ended
Active mandates
Freddy De Roo
ActiveEnded mandates
Freddy De Roo
EndedFREDDY DE ROO
EndedTania De Roo
EndedTania De Roo
EndedFinancials
Annual accounts
Full financial information
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 | 01/07/2018 | 01/07/2017 |
| Closing of the financial year | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 | 30/06/2019 | 30/06/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 23/08/2023 | 05/12/2022 | 10/12/2021 | 07/01/2021 | 27/01/2020 | 19/12/2018 |
| General meeting | 30/06/2023 | 03/12/2022 | 04/12/2021 | 05/12/2020 | 07/12/2019 | 01/12/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2023 | 30/06/2023 | 23/08/2023 | Dutch | |
| Micro model | 30/06/2022 | 03/12/2022 | 05/12/2022 | Dutch | |
| Micro model | 30/06/2021 | 04/12/2021 | 10/12/2021 | Dutch | |
| Micro model | 30/06/2020 | 05/12/2020 | 07/01/2021 | Dutch | |
| Micro model | 30/06/2019 | 07/12/2019 | 27/01/2020 | Dutch | |
| Micro model | 30/06/2018 | 01/12/2018 | 19/12/2018 | Dutch | |
| Micro model | 30/06/2017 | 02/12/2017 | 25/01/2018 | Dutch | |
| Abridged model | 30/06/2016 | 03/12/2016 | 19/12/2016 | Dutch | |
| Abridged model | 30/06/2015 | 05/12/2015 | 09/12/2015 | Dutch | |
| Abridged model | 30/06/2014 | 06/12/2014 | 09/12/2014 | Dutch | |
| Abridged model | 30/06/2013 | 07/12/2013 | 27/01/2014 | Dutch | |
| Abridged model | 30/06/2012 | 01/12/2012 | 04/12/2012 | Dutch | |
| Abridged model | 30/06/2011 | 03/12/2011 | 02/02/2012 | Dutch | |
| Abridged model | 30/06/2010 | 04/12/2010 | 07/12/2010 | Dutch | |
| Abridged model | 30/06/2009 | 05/12/2009 | 04/01/2010 | Dutch | |
| Abridged model | 30/06/2008 | 06/12/2008 | 08/12/2008 | Dutch | |
| Abridged model | 30/06/2007 | 01/12/2007 | 03/01/2008 | Dutch | |
| Abridged model | 30/06/2006 | 02/12/2006 | 06/12/2006 | Dutch | |
| Abridged model | 30/06/2005 | 03/12/2005 | 13/12/2005 | Dutch | |
| Abridged model | 30/06/2004 | 04/12/2004 | 20/12/2004 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2023 · 1 active · 9 ended
Active mandates
Freddy De Roo
ActiveEnded mandates
Freddy De Roo
EndedFREDDY DE ROO
EndedTania De Roo
EndedTania De Roo
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 2023-19,6 k €↑
- 2022Annual accounts 2022-32,8 k €↓
- 2020Annual accounts 2020-12,1 k €↓
- 2019Annual accounts 20196,2 k €↑
- 2018Annual accounts 20182,5 k €↓
- 2017Annual accounts 20175,1 k €↑
- 2016Annual accounts 20162,1 k €↑
- 2015Annual accounts 2015-5,3 k €↓
- 2014Annual accounts 20146,3 k €↓
- 2013Annual accounts 201317,8 k €↑
- 2012Annual accounts 201210,2 k €↓
- 2011Annual accounts 201110,3 k €↑
- 2010Annual accounts 2010-8,1 k €↑
- 2009Annual accounts 2009-20,6 k €↓
- 2008Annual accounts 200858,8 k €↑
- 2007Annual accounts 2007-32,4 k €