ACTIVE

JAGO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

214,1 k €

+86.7% YoY

Gross margin

297,3 k €

+66.2% YoY

Equity

55,9 k €

+0.2% YoY

What does JAGO do?

JAGO is a Private limited company incorporated in 2002. Its registered office is in Nivelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0479.187.126

Incorporation

30/12/2002

Legal form

Private limited company

Registered office

Rue aux Cailloux 72
1401 Nivelles · WallonieSee on map

Contributed capital

49 600,00 €

Latest accounts

31/12/2025

Signals

ProfitableLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	297,3 k €	+66.2%	178,8 k €	+1.3%	176,6 k €	+22.4%	144,2 k €	+0.9%	143 k €	+2.9%	139 k €	-7.7%	150,6 k €	+9.4%	137,6 k €	+171%	50,8 k €	-73.0%	188 k €	+4.5%	179,9 k €	-7.6%	194,6 k €	+3.0%	189 k €	+9.7%	172,3 k €	+43.4%	120,1 k €	+1.1%	118,8 k €	+12.2%	105,8 k €	+16.7%	90,7 k €	-6.6%	97,1 k €	+74.1%	55,8 k €
EBITDA	295,2 k €	+68.8%	174,9 k €	+0.8%	173,4 k €	+22.7%	141,3 k €	+0.7%	140,2 k €	+2.9%	136,3 k €	-7.9%	147,9 k €	+9.4%	135,2 k €	+186%	47,2 k €	-74.6%	185,6 k €	+4.6%	177,5 k €	-7.7%	192,3 k €	+3.0%	186,7 k €	+9.7%	170,2 k €	+45.9%	116,7 k €	-0.2%	116,9 k €	+12.0%	104,4 k €	+16.4%	89,6 k €	-6.6%	96 k €	+82.8%	52,5 k €
Operating result	279,8 k €	+89.0%	148 k €	+3.5%	143,1 k €	+23.8%	115,6 k €	+2.2%	113,1 k €	+0.2%	112,8 k €	-6.1%	120,2 k €	+10.0%	109,2 k €	+556%	16,6 k €	-89.6%	160 k €	+16.9%	136,8 k €	-11.8%	155,2 k €	+3.2%	150,4 k €	+10.4%	136,3 k €	+69.6%	80,4 k €	+21.8%	66 k €	-19.8%	82,3 k €	+22.9%	67 k €	-15.0%	78,8 k €	+324%	18,6 k €
Net result	214,1 k €	+86.7%	114,6 k €	+6.5%	107,7 k €	+23.4%	87,2 k €	+0.4%	86,9 k €	+4.5%	83,1 k €	-7.8%	90,2 k €	+7.1%	84,2 k €	+397%	16,9 k €	-84.8%	111,7 k €	+18.6%	94,1 k €	-9.0%	103,5 k €	+2.7%	100,8 k €	+11.5%	90,5 k €	+67.7%	54 k €	+13.2%	47,7 k €	-22.7%	61,6 k €	+26.6%	48,7 k €	-7.9%	52,8 k €	+315%	12,7 k €
Balance sheet
Equity	55,9 k €	+0.2%	55,8 k €	-0.6%	56,2 k €	+1.2%	55,5 k €	+0.4%	55,2 k €	-62.3%	146,4 k €	+0.1%	146,3 k €	+161%	56,1 k €	-90.7%	602 k €	+8.4%	555,3 k €	+25.2%	443,6 k €	+26.9%	349,5 k €	+44.7%	241,5 k €	+61.3%	149,7 k €	+119%	68,2 k €	-79.9%	339,3 k €	+16.3%	291,6 k €	+26.8%	230 k €	+26.8%	181,3 k €	+41.1%	128,5 k €
Total assets	362,8 k €	+101%	180,8 k €	-13.0%	207,7 k €	-36.6%	327,4 k €	+22.9%	266,5 k €	-4.9%	280,3 k €	-46.7%	526,2 k €	-5.1%	554,6 k €	-18.1%	677,5 k €	+9.9%	616,3 k €	+14.9%	536,3 k €	+2.6%	522,9 k €	+9.8%	476,2 k €	-2.2%	487,1 k €	+7.5%	453 k €	-15.0%	533 k €	+37.9%	386,7 k €	+16.6%	331,7 k €	+10.5%	300,2 k €	+17.9%	254,5 k €
Cash	118,8 k €	+970%	11,1 k €	-49.4%	21,9 k €	-74.3%	85,3 k €	+144%	34,9 k €	-26.2%	47,3 k €	-52.3%	99,1 k €	-28.0%	137,7 k €	+188%	47,8 k €	-14.4%	55,8 k €	+437%	10,4 k €	-68.5%	32,9 k €	+527%	5,2 k €	+144%	2,1 k €	-92.8%	30 k €	+98.9%	15,1 k €	-28.5%	21,1 k €	+550%	3,2 k €	-54.6%	7,1 k €	+215%	2,3 k €
Debts	306,9 k €	+146%	124,9 k €	-17.6%	151,6 k €	-44.3%	272 k €	+28.7%	211,3 k €	+57.7%	134 k €	-64.7%	379,9 k €	-23.8%	498,5 k €	+560%	75,6 k €	+23.8%	61 k €	-34.2%	92,7 k €	-46.5%	173,4 k €	-26.1%	234,7 k €	-30.4%	337,4 k €	-12.3%	384,7 k €	+98.6%	193,7 k €	+104%	95 k €	-6.6%	101,7 k €	-14.4%	118,8 k €	-5.5%	125,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Dominique ROMAIN

Director

Active

Robert JAGODZINSKI

Director

Active

Ended mandates

Dominique Romain

Mandate

Ended

Dominique ROMAIN

Manager

Ended

Robert Jagodzinski

Mandate

Ended

Robert JAGODZINSKI

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
ROJAG● Active	0479.835.838

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	29/08/2025	29/08/2024	31/08/2023	25/08/2022	31/08/2021
General meeting	05/06/2026	06/06/2025	07/06/2024	02/06/2023	03/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	05/06/2026	31/08/2026	French	PDF
Abridged model	31/12/2024	06/06/2025	29/08/2025	French	PDF
Abridged model	31/12/2023	07/06/2024	29/08/2024	French	PDF
Abridged model	31/12/2022	02/06/2023	31/08/2023	French	PDF
Abridged model	31/12/2021	03/06/2022	25/08/2022	French	PDF
Abridged model	31/12/2020	04/06/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	05/06/2020	31/08/2020	French	PDF
Abridged model	31/12/2018	07/06/2019	30/08/2019	French	PDF
Abridged model	31/12/2017	15/06/2018	31/08/2018	French	PDF
Abridged model	31/12/2016	02/06/2017	24/08/2017	French	PDF
Abridged model	31/12/2015	03/06/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	05/06/2015	27/08/2015	French	PDF
Abridged model	31/12/2013	06/06/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	07/06/2013	26/08/2013	French	PDF
Abridged model	31/12/2011	01/06/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	03/06/2011	30/08/2011	French	PDF
Abridged model	31/12/2009	04/06/2010	23/08/2010	French	PDF
Abridged model	31/12/2008	05/06/2009	28/08/2009	French	PDF
Abridged model	31/12/2007	06/06/2008	28/08/2008	French	PDF
Abridged model	31/12/2006	06/07/2007	30/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Dominique ROMAIN

Director

Active

Robert JAGODZINSKI

Director

Active

Ended mandates

Dominique Romain

Mandate

Ended

Dominique ROMAIN

Manager

Ended

Robert Jagodzinski

Mandate

Ended

Robert JAGODZINSKI

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/04/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Capital / shares30/12/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates19/09/2008
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other12/03/2007
ANNEE COMPTABLE - OBJET
PDF
Registered office31/12/2004
SIEGE SOCIAL
PDF
Other10/01/2003
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025214,1 k €↑
2024
Annual accounts 2024114,6 k €↑
2023
Annual accounts 2023107,7 k €↑
2022
Annual accounts 202287,2 k €↑
2021
Annual accounts 202186,9 k €↑
2020
Annual accounts 202083,1 k €↓
2019
Annual accounts 201990,2 k €↑
2018
Annual accounts 201884,2 k €↑
2017
Annual accounts 201716,9 k €↓
2016
Annual accounts 2016111,7 k €↑
2015
Annual accounts 201594,1 k €↓
2014
Annual accounts 2014103,5 k €↑
2013
Annual accounts 2013100,8 k €↑
2012
Annual accounts 201290,5 k €↑
2011
Annual accounts 201154 k €↑
2010
Annual accounts 201047,7 k €↓
2009
Annual accounts 200961,6 k €↑
2008
Annual accounts 200848,7 k €↓
2007
Annual accounts 200752,8 k €↑
2006
Annual accounts 200612,7 k €
30/12/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

JAGO

Overview

What does JAGO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline