ACTIVE

SAMKO RES

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-17 k €

-209.9% YoY

Gross margin

192,8 k €

+465.3% YoY

Equity

268 k €

-6.0% YoY

What does SAMKO RES do?

SAMKO RES is a Private limited company incorporated in 2002. Its main activity is: Restaurants and mobile food service activities. Its registered office is in Dilbeek.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0479.192.965

Incorporation

31/12/2002

Legal form

Private limited company

Registered office

Alfons Gossetlaan 31
1702 Dilbeek · FlandreSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Activities (NACE)

56111Restaurants and mobile food service activities· main

Signals

Solid equityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2018		2017		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	192,8 k €	+465%	34,1 k €	+99.9%	17,1 k €	-33.2%	25,5 k €	-50.9%	52 k €	+58.5%	32,8 k €	+8.2%	30,3 k €	-5.7%	32,2 k €	+7.1%	30 k €	+0.6%	29,8 k €	+0.7%	29,6 k €	+2.3%	29 k €	-3.4%	30 k €	+7.6%	27,9 k €	-2.1%	28,4 k €	+2.3%	27,8 k €	-1.4%	28,2 k €	-2.6%	28,9 k €
EBITDA	19,7 k €	-40.4%	33 k €	+110%	15,8 k €	-35.5%	24,4 k €	-52.0%	51 k €	+60.4%	31,8 k €	+8.6%	29,2 k €	-5.7%	31 k €	+4.5%	29,7 k €	+0.7%	29,5 k €	+1.2%	29,1 k €	+2.3%	28,5 k €	-3.2%	29,4 k €	+7.7%	27,3 k €	-2.1%	27,9 k €	+2.3%	27,3 k €	-2.6%	28 k €	-0.2%	28 k €
Operating result	-5,9 k €	-127%	22,1 k €	+40.0%	15,8 k €	-35.5%	24,4 k €	-52.0%	51 k €	+148%	20,5 k €	+14.0%	18 k €	-8.9%	19,8 k €	-33.4%	29,7 k €	+0.7%	29,5 k €	+1.2%	29,1 k €	+2.3%	28,5 k €	-3.2%	29,4 k €	+7.7%	27,3 k €	-2.1%	27,9 k €	+2.3%	27,3 k €	+6.3%	25,6 k €	+0.6%	25,5 k €
Net result	-17 k €	-210%	15,5 k €	+43.3%	10,8 k €	-36.4%	17 k €	-49.2%	33,4 k €	+106%	16,2 k €	+12.6%	14,4 k €	-9.2%	15,9 k €	-28.5%	22,2 k €	+4.4%	21,2 k €	+11.5%	19 k €	-3.4%	19,7 k €	-45.3%	36 k €	+21.4%	29,7 k €	+95.6%	15,2 k €	+6.2%	14,3 k €	-7.5%	15,5 k €	+4.7%	14,8 k €
Balance sheet
Equity	268 k €	-6.0%	285 k €	+5.7%	269,5 k €	+4.2%	258,7 k €	+7.0%	241,8 k €	+16.0%	208,4 k €	+4.3%	199,7 k €	+1.2%	197,3 k €	+3.2%	191,2 k €	+5.6%	181,1 k €	+5.4%	171,8 k €	+4.3%	164,8 k €	+4.9%	157 k €	+16.5%	134,8 k €	+15.2%	117 k €	+6.5%	109,8 k €	+15.0%	95,5 k €	+19.3%	80,1 k €
Total assets	673,8 k €	+87.8%	358,7 k €	+19.3%	300,7 k €	-1.5%	305,2 k €	-0.5%	306,8 k €	+0.4%	305,5 k €	-5.5%	323,1 k €	-1.3%	327,4 k €	+14.6%	285,6 k €	-1.7%	290,4 k €	+1.2%	286,9 k €	-1.2%	290,4 k €	-5.4%	307 k €	+0.1%	306,6 k €	+1.9%	300,9 k €	-4.3%	314,3 k €	-1.4%	318,9 k €	-4.7%	334,6 k €
Cash	23,4 k €	+346%	5,2 k €	+48.4%	3,5 k €	-65.5%	10,3 k €	-32.3%	15,1 k €	+247%	4,4 k €	+201%	1,5 k €	+63.6%	886,4 €	+161%	339,1 €	-84.9%	2,2 k €	+19.5%	1,9 k €	-14.3%	2,2 k €	-70.6%	7,5 k €	+103%	3,7 k €	-58.7%	8,9 k €	+291%	2,3 k €	-83.0%	13,4 k €	+220%	4,2 k €
Debts	402,6 k €	+471%	70,6 k €	+152%	28 k €	-35.3%	43,3 k €	-30.0%	61,8 k €	-34.2%	94 k €	-21.9%	120,4 k €	-6.1%	128,2 k €	+37.2%	93,5 k €	-14.2%	108,9 k €	-5.3%	115,1 k €	-8.4%	125,6 k €	-16.2%	150 k €	-12.7%	171,9 k €	-6.5%	183,9 k €	-10.1%	204,5 k €	-8.4%	223,4 k €	-12.3%	254,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 9 ended

Active mandates

Liliane Borghs

Director

Active

Robert Van Landeghem

Director

Active

Sam Van Landeghem

Director

Active

Ended mandates

Borghs Liliane

Managing director · since 11 octobre 2016

Ended

Liliane Borghs

Manager · since 11 octobre 2016

Ended

Liliane Borghs

Manager · since 26 septembre 2016

Ended

Robert Van Landeghem

Administrator - manager · since 31 décembre 2002

Ended

At this address

Other companies at this address

Company	CBE no.
RESTAURANT MICHEL● Active	0861.088.992

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/06/2026	31/07/2025	22/08/2024	31/08/2023	22/08/2022	23/07/2021
General meeting	27/05/2026	30/06/2025	08/04/2024	29/06/2023	31/05/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	27/05/2026	05/06/2026	Dutch	PDF
Micro model	31/12/2024	30/06/2025	31/07/2025	Dutch	PDF
Micro model	31/12/2023	08/04/2024	22/08/2024	Dutch	PDF
Micro model	31/12/2022	29/06/2023	31/08/2023	Dutch	PDF
Micro model	31/12/2021	31/05/2022	22/08/2022	Dutch	PDF
Micro model	31/12/2020	30/06/2021	23/07/2021	Dutch	PDF
Micro model	31/12/2019	09/04/2020	27/08/2020	Dutch	PDF
Micro model	31/12/2018	09/04/2019	28/08/2019	Dutch	PDF
Micro model	31/12/2017	09/04/2018	31/08/2018	Dutch	PDF
Micro model	31/12/2016	10/04/2017	30/08/2017	Dutch	PDF
Abridged model	31/12/2015	11/04/2016	28/08/2016	Dutch	PDF
Abridged model	31/12/2014	13/04/2015	22/07/2015	Dutch	PDF
Abridged model	31/12/2013	07/04/2014	02/07/2014	Dutch	PDF
Abridged model	31/12/2012	08/04/2013	15/05/2013	Dutch	PDF
Abridged model	31/12/2011	10/04/2012	29/05/2012	Dutch	PDF
Abridged model	31/12/2010	11/04/2011	16/05/2011	Dutch	PDF
Abridged model	31/12/2009	12/04/2010	12/05/2010	Dutch	PDF
Abridged model	31/12/2008	14/04/2009	15/05/2009	Dutch	PDF
Abridged model	31/12/2007	14/04/2008	14/05/2008	Dutch	PDF
Abridged model	31/12/2006	10/04/2007	10/05/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 9 ended

Active mandates

Liliane Borghs

Director

Active

Robert Van Landeghem

Director

Active

Sam Van Landeghem

Director

Active

Ended mandates

Borghs Liliane

Managing director · since 11 octobre 2016

Ended

Liliane Borghs

Manager · since 11 octobre 2016

Ended

Liliane Borghs

Manager · since 26 septembre 2016

Ended

Robert Van Landeghem

Administrator - manager · since 31 décembre 2002

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/02/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/10/2016
DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other10/01/2003
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-17 k €↓
2024
Annual accounts 202415,5 k €↑
2023
Annual accounts 202310,8 k €↓
2022
Annual accounts 202217 k €↓
2021
Annual accounts 202133,4 k €↑
2020
Annual accounts 202016,2 k €↑
2018
Annual accounts 201814,4 k €↓
2017
Annual accounts 201715,9 k €↓
2015
Annual accounts 201522,2 k €↑
2014
Annual accounts 201421,2 k €↑
2013
Annual accounts 201319 k €↓
2012
Annual accounts 201219,7 k €↓
2011
Annual accounts 201136 k €↑
2010
Annual accounts 201029,7 k €↑
2009
Annual accounts 200915,2 k €↑
2008
Annual accounts 200814,3 k €↓
2007
Annual accounts 200715,5 k €↑
2006
Annual accounts 200614,8 k €
31/12/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SAMKO RES

Overview

What does SAMKO RES do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline