OPENING OF BANKRUPTCY

VRANCKX SECURITY

Export PDF

Financial year 2021 · closed on 31/12/2021

Net result

-63 k €

-919.3% YoY

Gross margin

702,2 k €

+79.5% YoY

Equity

-171,5 k €

-1384.1% YoY

Workforce

14,1 ETP

+1.4% YoY

Company — Opening of bankruptcy.

What does VRANCKX SECURITY do?

VRANCKX SECURITY is a Private company with limited liability incorporated in 2003. Its main activity is: Other professional, scientific and technical activities. Its registered office is in Eghezée. It employs on average 14,1 ETP workers (FTE).

Legal situation

● Opening of bankruptcy

BCE/KBO no. / VAT

BE 0479.200.091

Incorporation

02/01/2003

Legal form

Private company with limited liability

Registered office

Route d'Andenne 37
5310 Eghezée · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2021

Average workforce

14,1 ETP

Activities (NACE)

74601Other professional, scientific and technical activities· main 80010Security and investigation activities 80100Private security activities

Joint committees (1)

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	702,2 k €	+79.5%	391,1 k €	+368%	83,7 k €	-10.8%	93,7 k €	+152%	37,2 k €	-71.9%	132,4 k €	-33.1%	198 k €	+10.1%	179,8 k €	+9.8%	163,8 k €	+16.2%	140,9 k €	+12.1%	125,7 k €	-24.8%	167,2 k €	+36.6%	122,4 k €	-15.3%	144,5 k €
EBITDA	-54,8 k €	-289%	29,1 k €	-4.4%	30,4 k €	+11.2%	27,4 k €	+177%	-35,4 k €	-8429%	425,5 €	-99.2%	53 k €	+877%	5,4 k €	-59.9%	13,5 k €	-51.0%	27,6 k €	+370%	5,9 k €	-88.1%	49,5 k €	-14.9%	58,2 k €	-24.3%	76,9 k €
Operating result	-58,6 k €	-444%	17,1 k €	-31.6%	24,9 k €	+14.4%	21,8 k €	+153%	-41,2 k €	-526%	-6,6 k €	-114%	46 k €	+869%	-6 k €	-83.8%	-3,3 k €	+30.7%	-4,7 k €	+84.0%	-29,4 k €	-247%	20 k €	-39.7%	33,2 k €	-45.3%	60,7 k €
Net result	-63 k €	-919%	7,7 k €	-63.3%	20,9 k €	+29.3%	16,2 k €	+135%	-46,3 k €	-362%	-10 k €	-124%	42 k €	+520%	-10 k €	-5.4%	-9,5 k €	+16.6%	-11,4 k €	+66.2%	-33,7 k €	-415%	10,7 k €	-29.9%	15,3 k €	-62.2%	40,4 k €
Balance sheet
Equity	-171,5 k €	-1384%	13,4 k €	+136%	5,7 k €	+137%	-15,3 k €	+51.5%	-31,5 k €	-312%	14,9 k €	-40.3%	24,9 k €	+246%	-17,1 k €	-141%	-7,1 k €	-395%	2,4 k €	-82.6%	13,8 k €	-71.0%	47,4 k €	-45.3%	86,7 k €	+20.0%	72,3 k €
Total assets	1,2 M €	+313%	293,3 k €	+253%	83,1 k €	+1.4%	82 k €	-12.0%	93,2 k €	-28.4%	130,1 k €	-21.1%	164,9 k €	+29.5%	127,4 k €	-7.7%	138 k €	+22.8%	112,4 k €	-14.8%	132 k €	-30.3%	189,4 k €	+10.7%	171 k €	+3.1%	165,9 k €
Cash	89,7 k €	+1884%	4,5 k €	-51.7%	9,4 k €		–		–		–		–		–		134,4 €	-54.9%	297,9 €	-97.4%	11,4 k €	+74.6%	6,5 k €	-62.0%	17,2 k €	-1.7%	17,5 k €
Debts	1,4 M €	+394%	280 k €	+262%	77,4 k €	-20.4%	97,2 k €	-21.8%	124,3 k €	+7.9%	115,2 k €	-17.7%	140 k €	-3.1%	144,5 k €	-0.4%	145,1 k €	+31.9%	110 k €	-7.0%	118,2 k €	-16.7%	141,9 k €	+68.3%	84,3 k €	-9.9%	93,6 k €
Other
Workforce	14,1 ETP	+1.4%	13,9 ETP	+1164%	1,1 ETP		–		1,3 ETP	-40.9%	2,2 ETP	0.0%	2,2 ETP	-26.7%	3,0 ETP	+7.1%	2,8 ETP	+27.3%	2,2 ETP	-12.0%	2,5 ETP	0.0%	2,5 ETP	+66.7%	1,5 ETP	0.0%	1,5 ETP

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 2 ended

Active mandates

Stéphanie GLAUDE

Director

Active

Ended mandates

Luc Vranckx

Manager

Ended

Luc VRANCKX

Director

Ended

At this address

Other companies at this address

Company	CBE no.
LUC VRANCKX● Bankrupt	0834.012.433

Annual accounts

Full financial information

	2021	2020	2019	2018	2017	2016
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/12/2022	31/08/2021	30/08/2020	28/08/2019	27/06/2018	18/08/2017
General meeting	17/06/2022	18/06/2021	19/06/2020	21/06/2019	15/06/2018	16/06/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2021	17/06/2022	13/12/2022	French	PDF
Abridged model	31/12/2020	18/06/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	19/06/2020	30/08/2020	French	PDF
Abridged model	31/12/2018	21/06/2019	28/08/2019	French	PDF
Abridged model	31/12/2017	15/06/2018	27/06/2018	French	PDF
Micro model	31/12/2016	16/06/2017	18/08/2017	French	PDF
Abridged model	31/12/2015	17/06/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	19/06/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	20/06/2014	25/08/2014	French	PDF
Abridged model	31/12/2012	21/06/2013	28/08/2013	French	PDF
Abridged model	31/12/2011	15/06/2012	27/08/2012	French	PDF
Abridged model	31/12/2010	17/06/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	18/06/2010	30/08/2010	French	PDF
Abridged model	31/12/2008	19/06/2009	09/07/2009	French	PDF
Abridged model	31/12/2007	20/06/2008	26/08/2008	French	PDF
Abridged model	31/12/2006	15/06/2007	27/08/2007	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 2 ended

Active mandates

Stéphanie GLAUDE

Director

Active

Ended mandates

Luc Vranckx

Manager

Ended

Luc VRANCKX

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/11/2021
DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
PDF
Mandates19/10/2021
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Registered office03/08/2016
SIEGE SOCIAL
PDF
Registered office07/12/2005
SIEGE SOCIAL
PDF
Other05/03/2003
DIVERS
PDF
Other13/01/2003
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 2021-63 k €↓
2018
Annual accounts 20187,7 k €↓
2017
Annual accounts 201720,9 k €↑
2016
Annual accounts 201616,2 k €↑
2015
Annual accounts 2015-46,3 k €↓
2014
Annual accounts 2014-10 k €↓
2013
Annual accounts 201342 k €↑
2012
Annual accounts 2012-10 k €↓
2011
Annual accounts 2011-9,5 k €↑
2010
Annual accounts 2010-11,4 k €↑
2009
Annual accounts 2009-33,7 k €↓
2008
Annual accounts 200810,7 k €↓
2007
Annual accounts 200715,3 k €↓
2006
Annual accounts 200640,4 k €
02/01/2003
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VRANCKX SECURITY

Overview

What does VRANCKX SECURITY do?

Trend over 14 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline