ACTIVE

MAGIC FLUO

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
9,3 k €
-67.5% YoY
Gross margin
15,1 k €
-47.5% YoY
Equity
138,4 k €
+26.5% YoY

What does MAGIC FLUO do?

MAGIC FLUO is a Private company with limited liability incorporated in 2002. Its main activity is: Support activities to performing arts. Its registered office is in Ans.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0479.213.949
Incorporation
12/12/2002
Legal form
Private company with limited liability
Registered office
Rue de l'Yser 387/6
4430 Ans · WallonieSee on map
Contributed capital
22 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
90029Support activities to performing arts· main90399Creative, arts and entertainment activities
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 9 financial years

202520242023202220212020201920172016
Income statement
Gross margin15,1 k €28,7 k €93,5 k €84,8 k €9,5 k €16,8 k €35,4 k €-35,1 k €1,1 k €
EBITDA14,7 k €28,7 k €77,2 k €66,8 k €9,5 k €16,8 k €35,4 k €-36,3 k €1,1 k €
Operating result14,7 k €28,7 k €77,2 k €66,8 k €-6,4 k €10,8 k €34,5 k €-37,7 k €1,1 k €
Net result9,3 k €28,6 k €76,8 k €66,1 k €-6,9 k €9 k €33,9 k €-39,5 k €1,1 k €
Balance sheet
Equity138,4 k €109,4 k €108,7 k €81,9 k €7,8 k €-3,4 k €-12,4 k €-77,6 k €-38,1 k €
Total assets162 k €146,1 k €135 k €111 k €35,5 k €28,7 k €84,9 k €133,2 k €132,5 k €
Cash151,3 k €43,9 k €110,2 k €55,1 k €24,4 k €1,1 k €14,8 k €17,5 k €541,8 €
Debts23,6 k €36,7 k €26,2 k €29,1 k €27,7 k €31,3 k €97,3 k €210,8 k €170,6 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Michel Adam

Mandate

Active

Ended mandates

GREGORY ADAM

Manager · since 28 décembre 2015

Ended
Adam Michel

Mandate

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/08/202613/01/202504/06/202422/01/202322/05/202211/11/2021
General meeting30/06/202613/01/202531/05/202421/01/202315/05/202217/07/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202530/06/202628/08/2026FrenchPDF
Abridged model31/12/202413/01/202513/01/2025FrenchPDF
Abridged model31/12/202331/05/202404/06/2024FrenchPDF
Abridged model31/12/202221/01/202322/01/2023FrenchPDF
Abridged model31/12/202115/05/202222/05/2022FrenchPDF
Abridged model31/12/202017/07/202111/11/2021FrenchPDF
Abridged model31/12/201912/06/202025/07/2020FrenchPDF
Abridged model31/12/201814/05/201920/06/2019FrenchPDF
Abridged model31/12/201708/05/201823/08/2018FrenchPDF
Abridged model31/12/201615/05/201708/08/2017FrenchPDF
Abridged model31/12/201510/05/201620/07/2016FrenchPDF
Abridged model31/12/201412/05/201522/06/2015FrenchPDF
Abridged model31/12/201313/05/201418/06/2014FrenchPDF
Abridged model31/12/201214/05/201314/06/2013FrenchPDF
Abridged model31/12/201108/05/201216/05/2012FrenchPDF
Abridged model31/12/201010/05/201101/06/2011FrenchPDF
Abridged model31/12/200911/05/201002/06/2010FrenchPDF
Abridged model31/12/200812/05/200903/06/2009FrenchPDF
Abridged model31/12/200713/05/200802/06/2008FrenchPDF
Abridged model31/12/200608/05/200726/07/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Michel Adam

Mandate

Active

Ended mandates

GREGORY ADAM

Manager · since 28 décembre 2015

Ended
Adam Michel

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office09/09/2020
    SIEGE SOCIAL
    PDF
  • Registered office20/03/2019
    SIEGE SOCIAL
    PDF
  • Mandates18/09/2018
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office28/02/2017
    SIEGE SOCIAL
    PDF
  • Mandates08/01/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Other14/01/2003
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20259,3 k €↓
  2. 2024
    Annual accounts 202428,6 k €↓
  3. 2023
    Annual accounts 202376,8 k €↑
  4. 2022
    Annual accounts 202266,1 k €↑
  5. 2021
    Annual accounts 2021-6,9 k €↓
  6. 2020
    Annual accounts 20209 k €↓
  7. 2019
    Annual accounts 201933,9 k €↑
  8. 2017
    Annual accounts 2017-39,5 k €↓
  9. 2016
    Annual accounts 20161,1 k €
  10. 12/12/2002
    IncorporationPrivate company with limited liability