ACTIVE

Oyserman

Export PDF

Financial year 2025 · closed on 30/11/2025

Net result

1 M €

-50.4% YoY

Gross margin

1,4 M €

-49.6% YoY

Equity

14,1 M €

+8.0% YoY

What does Oyserman do?

Oyserman is a Private limited company incorporated in 2003. Its main activity is: Computer programming, consultancy and related activities. Its registered office is in Merelbeke-Melle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0479.224.342

Incorporation

07/01/2003

Legal form

Private limited company

Registered office

Gaversesteenweg 512
9820 Merelbeke-Melle · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

30/11/2025

Activities (NACE)

62200Computer programming, consultancy and related activities· main 64200Activities of holding companies 64210Activities of holding companies 74151Specialised design activities 68201Rental and operating of own or leased real estate 68201Rental and operating of own or leased real estate+3

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	1,4 M €	-49.6%	2,7 M €	+32.3%	2,1 M €	-1.3%	2,1 M €	-51.9%	4,4 M €	+153%	1,7 M €	+13.5%	1,5 M €	+8.1%	1,4 M €	+40.2%	1 M €	+61.9%	619,3 k €	-8.7%	678,4 k €	+5.6%	642,4 k €	+106%	311,1 k €	-9.8%	345 k €	-1.3%	349,5 k €	-47.0%	659,1 k €	+90.9%	345,3 k €	-7.9%	375 k €
EBITDA	1,4 M €	-49.8%	2,7 M €	+36.7%	2 M €	+0.1%	2 M €	-51.6%	4,1 M €	+141%	1,7 M €	+24.3%	1,4 M €	-2.4%	1,4 M €	+40.2%	998,4 k €	+63.4%	611,2 k €	-9.3%	674,2 k €	+5.7%	637,7 k €	+107%	307,5 k €	-9.8%	340,9 k €	+0.2%	340,3 k €	-48.1%	655,6 k €	+95.0%	336,2 k €	-9.8%	372,6 k €
Operating result	954,9 k €	-59.5%	2,4 M €	+47.4%	1,6 M €	-3.9%	1,7 M €	-55.2%	3,7 M €	+145%	1,5 M €	+26.8%	1,2 M €	-5.8%	1,3 M €	+46.9%	863,3 k €	+71.0%	504,8 k €	-12.7%	578,2 k €	+6.6%	542,2 k €	+142%	224,2 k €	-17.2%	270,8 k €	+0.3%	269,9 k €	-55.1%	600,7 k €	+108%	288,9 k €	-12.9%	331,7 k €
Net result	1 M €	-50.4%	2,1 M €	+43.2%	1,5 M €	-2.3%	1,5 M €	-50.8%	3 M €	+174%	1,1 M €	+27.4%	872,6 k €	-4.7%	915,9 k €	+51.1%	606,1 k €	+64.2%	369,1 k €	-8.2%	402,1 k €	+35.0%	297,9 k €	-7.3%	321,4 k €	+52.0%	211,4 k €	+2.4%	206,4 k €	-38.0%	333 k €	+71.2%	194,5 k €	-9.0%	213,8 k €
Balance sheet
Equity	14,1 M €	+8.0%	13 M €	+19.2%	10,9 M €	+15.5%	9,5 M €	+18.8%	8 M €	+61.8%	4,9 M €	+29.1%	3,8 M €	-4.1%	4 M €	+29.9%	3,1 M €	+24.7%	2,5 M €	+17.7%	2,1 M €	+23.9%	1,7 M €	+12.2%	1,5 M €	+27.3%	1,2 M €	+21.9%	966,8 k €	+0.7%	960,3 k €	+53.1%	627,3 k €	+45.0%	432,8 k €
Total assets	16,2 M €	-6.3%	17,2 M €	+7.6%	16 M €	+8.5%	14,8 M €	+14.0%	13 M €	+95.8%	6,6 M €	+26.5%	5,2 M €	+19.8%	4,4 M €	+22.6%	3,6 M €	+27.0%	2,8 M €	+14.4%	2,5 M €	+11.4%	2,2 M €	+10.4%	2 M €	+14.7%	1,7 M €	+3.3%	1,7 M €	-1.4%	1,7 M €	+42.1%	1,2 M €	+27.1%	945,6 k €
Cash	114,1 k €	-68.6%	363,5 k €	+248%	104,5 k €	+45.1%	72 k €	+4.8%	68,7 k €	-92.4%	902,8 k €	+3690%	23,8 k €	-96.4%	653,4 k €	+103%	321,4 k €	+435%	60,1 k €	+3199%	1,8 k €	-64.9%	5,2 k €	-92.4%	67,9 k €	+13048290%	0,5 €	-100.0%	76,4 k €	-70.5%	258,8 k €	+904%	25,8 k €	+135%	11 k €
Debts	1,9 M €	-53.3%	4 M €	-18.8%	4,9 M €	-4.7%	5,2 M €	+4.7%	4,9 M €	+201%	1,6 M €	+16.0%	1,4 M €	+268%	383,8 k €	-21.5%	489 k €	+43.4%	341 k €	-5.0%	358,9 k €	-29.0%	505,3 k €	+4.0%	485,8 k €	-12.0%	552,1 k €	-21.8%	706,2 k €	+7.2%	658,5 k €	+14.6%	574,5 k €	+12.0%	512,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/11/2025 · 2 active · 1 ended

Active mandates

Annick Vandezande

Director · since 24 octobre 2019

Active

Peter Oyserman

Director · since 23 décembre 2002

Active

Ended mandates

Peter Oyserman

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/12/2024	01/12/2023	01/12/2022	01/12/2021	01/04/2020	01/04/2019
Closing of the financial year	30/11/2025	30/11/2024	30/11/2023	30/11/2022	30/11/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	20 months	12 months
Filing date	27/05/2026	20/05/2025	26/06/2024	23/03/2023	01/06/2022	07/10/2020
General meeting	15/05/2026	16/05/2025	17/05/2024	17/03/2023	20/05/2022	18/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/11/2025	15/05/2026	27/05/2026	Dutch	PDF
Abridged model	30/11/2024	16/05/2025	20/05/2025	Dutch	PDF
Abridged model	30/11/2023	17/05/2024	26/06/2024	Dutch	PDF
Abridged model	30/11/2022	17/03/2023	23/03/2023	Dutch	PDF
Abridged model	30/11/2021	20/05/2022	01/06/2022	Dutch	PDF
Abridged model	31/03/2020	18/09/2020	07/10/2020	Dutch	PDF
Abridged model	31/03/2019	20/09/2019	23/09/2019	Dutch	PDF
Abridged model	31/03/2018	21/09/2018	04/10/2018	Dutch	PDF
Abridged model	31/03/2017	15/09/2017	04/10/2017	Dutch	PDF
Abridged model	31/03/2016	16/09/2016	27/09/2016	Dutch	PDF
Abridged model	31/03/2015	12/09/2015	29/10/2015	Dutch	PDF
Abridged model	31/03/2014	13/09/2014	27/11/2014	Dutch	PDF
Abridged model	31/03/2013	14/09/2013	29/10/2013	Dutch	PDF
Abridged model	31/03/2012	15/09/2012	23/09/2012	Dutch	PDF
Abridged model	31/03/2011	16/09/2011	28/10/2011	Dutch	PDF
Abridged model	31/03/2010	17/09/2010	22/12/2010	Dutch	PDF
Abridged model	31/03/2009	18/09/2009	22/10/2009	Dutch	PDF
Abridged model	31/03/2008	19/09/2008	30/10/2008	Dutch	PDF
Abridged model	31/03/2007	21/09/2007	26/10/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/11/2025 · 2 active · 1 ended

Active mandates

Annick Vandezande

Director · since 24 octobre 2019

Active

Peter Oyserman

Director · since 23 décembre 2002

Active

Ended mandates

Peter Oyserman

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other27/10/2020
ALGEMENE VERGADERING - BOEKJAAR
PDF
Mandates15/07/2020
WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/12/2019
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares27/09/2018
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
PDF
Capital / shares04/04/2014
KAPITAAL - AANDELEN
PDF
Capital / shares23/02/2006
ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office26/08/2005
MAATSCHAPPELIJKE ZETEL
PDF
Registered office10/11/2004
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251 M €↓
2024
Annual accounts 20242,1 M €↑
2023
Annual accounts 20231,5 M €↓
2022
Annual accounts 20221,5 M €↓
2021
Annual accounts 20213 M €↑
2020
Annual accounts 20201,1 M €↑
2019
Annual accounts 2019872,6 k €↓
2018
Annual accounts 2018915,9 k €↑
2017
Annual accounts 2017606,1 k €↑
2016
Annual accounts 2016369,1 k €↓
2015
Annual accounts 2015402,1 k €↑
2014
Annual accounts 2014297,9 k €↓
2013
Annual accounts 2013321,4 k €↑
2012
Annual accounts 2012211,4 k €↑
2011
Annual accounts 2011206,4 k €↓
2010
Annual accounts 2010333 k €↑
2009
Annual accounts 2009194,5 k €↓
2008
Annual accounts 2008213,8 k €
07/01/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Oyserman

Overview

What does Oyserman do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline