ACTIVE

ORASSUR

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

45,7 k €

+34.4% YoY

Gross margin

70,1 k €

+36.0% YoY

Equity

214,9 k €

+1.8% YoY

What does ORASSUR do?

ORASSUR is a Private limited company incorporated in 2003. Its registered office is in Woluwe-Saint-Lambert.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0479.239.485

Incorporation

08/01/2003

Legal form

Private limited company

Registered office

Rue Konkel 200 box 2
1200 Woluwe-Saint-Lambert · BruxellesSee on map

Contributed capital

6 200,00 €

Latest accounts

30/06/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	70,1 k €	+36.0%	51,5 k €	+38.0%	37,3 k €	-36.9%	59,2 k €	-18.1%	72,2 k €	+15.2%	62,7 k €	+62.0%	38,7 k €	+193%	13,2 k €	-54.3%	28,9 k €	-44.8%	52,3 k €	+605%	-10,3 k €	-56.7%	-6,6 k €	-169%	9,6 k €	-46.3%	17,9 k €	+252%	5,1 k €	+119%	-26,2 k €	-153%	49,3 k €	+2416%	-2,1 k €	-114%	15 k €
EBITDA	68,8 k €	+34.8%	51,1 k €	+41.7%	36 k €	-38.4%	58,6 k €	-18.2%	71,6 k €	+17.4%	61 k €	+57.6%	38,7 k €	+193%	13,2 k €	-54.3%	28,9 k €	-44.7%	52,2 k €	+600%	-10,4 k €	-58.0%	-6,6 k €	-169%	9,5 k €	-46.4%	17,7 k €	+255%	5 k €	+119%	-26,3 k €	-153%	49,2 k €	+2223%	-2,3 k €	-116%	14,9 k €
Operating result	64,3 k €	+31.2%	49 k €	+44.1%	34 k €	-39.6%	56,3 k €	-19.0%	69,5 k €	+20.7%	57,6 k €	+66.8%	34,5 k €	+297%	8,7 k €	-65.3%	25,1 k €	-47.9%	48,1 k €	+459%	-13,4 k €	-22.7%	-10,9 k €	-284%	5,9 k €	-56.0%	13,5 k €	+920%	1,3 k €	+104%	-29,9 k €	-169%	43,6 k €	+719%	-7 k €	-152%	13,5 k €
Net result	45,7 k €	+34.4%	34 k €	+48.7%	22,9 k €	-42.0%	39,5 k €	-19.2%	48,8 k €	+22.3%	39,9 k €	+67.5%	23,8 k €	+401%	4,8 k €	-70.0%	15,9 k €	-55.0%	35,2 k €	+362%	-13,4 k €	-22.0%	-11 k €	-351%	4,4 k €	-68.0%	13,7 k €	+1029%	1,2 k €	+104%	-30 k €	-197%	31 k €	+512%	-7,5 k €	-184%	9 k €
Balance sheet
Equity	214,9 k €	+1.8%	211,1 k €	+6.1%	199 k €	+9.9%	181 k €	+14.4%	158,2 k €	+25.8%	125,7 k €	+45.1%	86,6 k €	+36.2%	63,6 k €	+6.9%	59,5 k €	+36.4%	43,6 k €	+421%	8,4 k €	-61.6%	21,8 k €	-33.5%	32,8 k €	+15.5%	28,4 k €	+93.4%	14,7 k €	+9.0%	13,5 k €	-69.0%	43,5 k €	+250%	12,4 k €	-37.7%	19,9 k €
Total assets	292,3 k €	+7.1%	273 k €	+12.2%	243,3 k €	+2.7%	236,9 k €	+9.2%	217,1 k €	+25.1%	173,5 k €	+27.4%	136,2 k €	+23.5%	110,3 k €	+7.5%	102,6 k €	+24.8%	82,2 k €	+94.1%	42,3 k €	-20.3%	53,1 k €	-14.1%	61,8 k €	+28.4%	48,1 k €	+17.0%	41,1 k €	+41.4%	29,1 k €	-46.8%	54,7 k €	+86.2%	29,4 k €	-31.0%	42,6 k €
Cash	256,9 k €	+7.1%	239,7 k €	+20.5%	198,9 k €	+1.0%	196,9 k €	+42.5%	138,3 k €	+7.6%	128,5 k €	+11.4%	115,3 k €	+15.1%	100,2 k €	+7.3%	93,4 k €	+36.9%	68,2 k €	+921%	6,7 k €	-81.6%	36,3 k €	-22.8%	47,1 k €	+21.0%	38,9 k €	+51.2%	25,7 k €	+239%	7,6 k €	-83.2%	45,2 k €	+172%	16,6 k €	-50.5%	33,5 k €
Debts	77,4 k €	+25.0%	61,9 k €	+39.8%	44,3 k €	-20.8%	55,9 k €	-5.0%	58,9 k €	+23.2%	47,8 k €	-3.7%	49,6 k €	+6.3%	46,7 k €	+8.3%	43,1 k €	+11.8%	38,6 k €	+13.5%	34 k €	+8.4%	31,3 k €	+10.1%	28,5 k €	+44.2%	19,7 k €	-24.7%	26,2 k €	+67.9%	15,6 k €	+117%	7,2 k €	-57.5%	16,9 k €	-25.1%	22,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Pascal Loriaux

Director

Active

Ended mandates

Pascal Loriaux

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
1200MEDConsultancy● Active	1001.505.303
Estica Solutions● Active	1030.506.818
Laguni● Active	1008.984.595

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/01/2026	23/12/2024	12/01/2024	16/12/2022	21/12/2021	04/02/2021
General meeting	18/12/2025	19/12/2024	21/12/2023	15/12/2022	16/12/2021	17/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	18/12/2025	02/01/2026	French	PDF
Abridged model	30/06/2024	19/12/2024	23/12/2024	Dutch	PDF
Abridged model	30/06/2023	21/12/2023	12/01/2024	French	PDF
Abridged model	30/06/2022	15/12/2022	16/12/2022	French	PDF
Abridged model	30/06/2021	16/12/2021	21/12/2021	French	PDF
Micro model	30/06/2020	17/12/2020	04/02/2021	French	PDF
Micro model	30/06/2019	19/12/2019	19/12/2019	French	PDF
Micro model	30/06/2018	20/12/2018	08/01/2019	French	PDF
Micro model	30/06/2017	21/12/2017	21/12/2017	French	PDF
Abridged model	30/06/2016	15/12/2016	13/01/2017	French	PDF
Abridged model	30/06/2015	17/12/2015	13/01/2016	French	PDF
Abridged model	30/06/2014	18/12/2014	22/01/2015	French	PDF
Abridged model	30/06/2013	19/12/2013	06/02/2014	French	PDF
Abridged model	30/06/2012	20/12/2012	04/01/2013	French	PDF
Abridged model	30/06/2011	15/12/2011	10/01/2012	French	PDF
Abridged model	30/06/2010	16/12/2010	31/01/2011	French	PDF
Abridged model	30/06/2009	17/12/2009	21/12/2009	French	PDF
Abridged model	30/06/2008	18/12/2008	30/01/2009	French	PDF
Abridged model	30/06/2007	20/12/2007	23/01/2008	French	PDF
Abridged model	30/06/2006	21/12/2006	12/01/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Pascal Loriaux

Director

Active

Ended mandates

Pascal Loriaux

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/02/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Registered office09/10/2009
SIEGE SOCIAL
PDF
Registered office01/03/2006
SIEGE SOCIAL
PDF
Registered office26/02/2003
SIEGE SOCIAL
PDF
Other16/01/2003
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202545,7 k €↑
2024
Annual accounts 202434 k €↑
2023
Annual accounts 202322,9 k €↓
2022
Annual accounts 202239,5 k €↓
2021
Annual accounts 202148,8 k €↑
2020
Annual accounts 202039,9 k €↑
2019
Annual accounts 201923,8 k €↑
2018
Annual accounts 20184,8 k €↓
2017
Annual accounts 201715,9 k €↓
2016
Annual accounts 201635,2 k €↑
2015
Annual accounts 2015-13,4 k €↓
2014
Annual accounts 2014-11 k €↓
2013
Annual accounts 20134,4 k €↓
2012
Annual accounts 201213,7 k €↑
2011
Annual accounts 20111,2 k €↑
2010
Annual accounts 2010-30 k €↓
2009
Annual accounts 200931 k €↑
2008
Annual accounts 2008-7,5 k €↓
2007
Annual accounts 20079 k €
08/01/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ORASSUR

Overview

What does ORASSUR do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline