WINLAY
0479.241.960 · rovalta.com · 23/09/2026
ACTIVE
WINLAY
Financial year 2025 · closed on 30/06/2025
Net result
-375,9 k €
-9.9% YoY
Gross margin
-7,7 k €
-172.2% YoY
Equity
-198,3 k €
-211.7% YoY
Overview
What does WINLAY do?
WINLAY is a Private limited company incorporated in 2003. Its registered office is in Ixelles.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0479.241.960
Incorporation
08/01/2003
Legal form
Private limited company
Registered office
Rue Mercelis 2
1050 Ixelles · BruxellesSee on map
1050 Ixelles · BruxellesSee on map
Contributed capital
18 599,82 €
Latest accounts
30/06/2025
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | -7,7 k € | -172% | 10,6 k € | -98.9% | 1 M € | +5094% | -20,2 k € | -116% | 126,6 k € | -40.9% | 214,2 k € | +126% | 94,9 k € | -76.8% | 409 k € | -50.4% | 824,5 k € | +360% | 179,2 k € | +97.5% | 90,7 k € | -48.2% | 175,1 k € | -9.9% | 194,2 k € | -50.6% | 393,1 k € | +14.6% | 343 k € | +869% | 35,4 k € | +131% | 15,3 k € | +2715% | -587 € | -209% | -190 € |
| EBITDA | -45,7 k € | -1103% | 4,6 k € | -99.5% | 950,8 k € | +3670% | -26,6 k € | -122% | 120,4 k € | -43.8% | 214,2 k € | +208% | 69,5 k € | -82.2% | 389,8 k € | -51.8% | 808 k € | +417% | 156,3 k € | +112% | 73,8 k € | -51.5% | 152,2 k € | -10.4% | 169,8 k € | -55.2% | 378,8 k € | +150% | 151,5 k € | +406% | 29,9 k € | +99.9% | 15 k € | +2058% | -765 € | -42.2% | -538 € |
| Operating result | -388,9 k € | -8750% | -4,4 k € | -100% | 941,8 k € | +2741% | -35,7 k € | -131% | 113,3 k € | -3.3% | 117,1 k € | +407% | -38,1 k € | -114% | 282,2 k € | -52.4% | 593,1 k € | +1033% | -63,6 k € | +56.5% | -146,1 k € | -116% | -67,7 k € | -53.9% | -44 k € | -120% | 223,2 k € | +3549% | 6,1 k € | +110% | -59,6 k € | -805% | 8,5 k € | +1205% | -765 € | -42.2% | -538 € |
| Net result | -375,9 k € | -9.9% | -342,1 k € | -136% | 951,5 k € | +2554% | -38,8 k € | -343% | 16 k € | -61.3% | 41,3 k € | +156% | -73,3 k € | -153% | 137,1 k € | -48.7% | 267,1 k € | +254% | -172,9 k € | +16.9% | -208 k € | -17.5% | -177 k € | -15.6% | -153,1 k € | -251% | 101,5 k € | +183% | -122,6 k € | -3.0% | -119,1 k € | -2929% | 4,2 k € | +650% | -765 € | -37.3% | -557 € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | -198,3 k € | -212% | 177,6 k € | -65.8% | 519,7 k € | +44.0% | 360,9 k € | -18.0% | 440,3 k € | -65.4% | 1,3 M € | -10.4% | 1,4 M € | -4.9% | 1,5 M € | +6.7% | 1,4 M € | +11.3% | 1,3 M € | -12.1% | 1,4 M € | -12.7% | 1,6 M € | +13.9% | 1,4 M € | -9.6% | 1,6 M € | +822% | -220,3 k € | -126% | -97,7 k € | -556% | 21,4 k € | +24.5% | 17,2 k € | -4.3% | 18 k € |
| Total assets | 904,6 k € | -28.2% | 1,3 M € | -8.7% | 1,4 M € | +26.3% | 1,1 M € | -10.2% | 1,2 M € | -55.4% | 2,7 M € | -12.7% | 3,1 M € | -3.4% | 3,2 M € | -28.4% | 4,5 M € | +10.8% | 4,1 M € | -3.4% | 4,2 M € | -6.6% | 4,5 M € | +4.8% | 4,3 M € | -8.3% | 4,7 M € | +52.9% | 3,1 M € | -11.7% | 3,5 M € | +187% | 1,2 M € | +6952% | 17,2 k € | -4.3% | 18 k € |
| Cash | 726,3 € | +49.4% | 486,2 € | -84.3% | 3,1 k € | +19.7% | 2,6 k € | -96.7% | 77,4 k € | – | 972 € | +52.6% | 637 € | – | 341 € | 0.0% | 341 € | 0.0% | 341 € | 0.0% | 341 € | -14.5% | 399 € | – | 72,4 k € | +1902% | 3,6 k € | – | – | ||||||||
| Debts | 1,1 M € | +4.3% | 1,1 M € | +29.2% | 816,6 k € | +64.5% | 496,3 k € | +5.1% | 472 k € | -58.6% | 1,1 M € | -18.9% | 1,4 M € | -1.8% | 1,4 M € | -50.5% | 2,9 M € | +2.8% | 2,8 M € | +1.1% | 2,8 M € | -3.1% | 2,9 M € | +0.5% | 2,9 M € | -7.4% | 3,1 M € | -6.1% | 3,3 M € | -8.0% | 3,6 M € | +200% | 1,2 M € | – | – | ||
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | 0,0 ETP | 0,0 ETP | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | ||||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 4 ended
Active mandates
Frederic NICOLAY
ActiveEnded mandates
France LEWIN
EndedFrance LEWIN
EndedFréderic NICOLAY
EndedFrédéric NICOLAY
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
BARAPLUIE● Active | 1040.117.043 |
BOTKAMP● Bankrupt | 0534.564.921 |
Brasserie Le Flamingo● Active | 1040.609.268 |
Cafeschmet● Active | 1013.777.583 |
CARVIMMO● Bankrupt | 0468.065.877 |
CHARBONNER● Bankrupt | 1011.074.055 |
DOUBLE TROUBLE● Bankrupt | 0786.702.563 |
F&F● Bankrupt | 0459.013.502 |
La Grosse Liberté● Active | 1013.785.305 |
LENIMO● Active | 0824.965.204 |
Nepomucene● Bankrupt | 0842.091.345 |
Plip● Bankrupt | 0846.978.462 |
PNF● Bankrupt | 0833.233.265 |
WOBBLES● Active | 1026.860.905 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Micro model | Abridged model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 10/04/2026 | 19/12/2025 | 23/09/2024 | 02/02/2024 | 06/05/2022 | 10/03/2021 |
| General meeting | 02/02/2026 | 04/12/2025 | 02/09/2024 | 31/01/2024 | 15/01/2022 | 30/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/06/2025 | 02/02/2026 | 10/04/2026 | French | |
| Abridged model | 30/06/2024 | 04/12/2025 | 19/12/2025 | French | |
| Abridged model | 30/06/2023 | 02/09/2024 | 23/09/2024 | French | |
| Abridged model | 30/06/2022 | 31/01/2024 | 02/02/2024 | French | |
| Micro model | 30/06/2021 | 15/01/2022 | 06/05/2022 | French | |
| Abridged model | 30/06/2020 | 30/09/2020 | 10/03/2021 | French | |
| Abridged model | 30/06/2019 | 30/09/2019 | 13/08/2020 | French | |
| Abridged model | 30/06/2018 | 30/09/2018 | 06/06/2019 | French | |
| Abridged model | 30/06/2017 | 30/09/2017 | 05/12/2017 | French | |
| Abridged model | 30/06/2016 | 30/09/2017 | 05/12/2017 | French | |
| Abridged model | 30/06/2015 | 15/01/2016 | 11/07/2016 | French | |
| Abridged model | 30/06/2014 | 15/03/2015 | 23/03/2015 | French | |
| Abridged model | 30/06/2013 | 28/01/2014 | 31/01/2014 | French | |
| Abridged model | 30/06/2012 | 10/01/2013 | 21/02/2013 | French | |
| Abridged model | 30/06/2011 | 09/01/2012 | 06/02/2012 | French | |
| Abridged model | 30/06/2010 | 26/11/2010 | 30/12/2010 | French | |
| Abridged model | 30/06/2009 | 27/11/2009 | 28/01/2010 | French | |
| Abridged model | 30/06/2008 | 28/11/2008 | 29/12/2008 | French | |
| Abridged model | 30/06/2007 | 30/11/2007 | 18/12/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 4 ended
Active mandates
Frederic NICOLAY
ActiveEnded mandates
France LEWIN
EndedFrance LEWIN
EndedFréderic NICOLAY
EndedFrédéric NICOLAY
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates28/04/2025MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
- Registered office24/01/2023SIEGE SOCIAL
- Registered office20/07/2020SIEGE SOCIAL
- Registered office21/06/2019SIEGE SOCIAL
- Restructuring22/07/2014RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Registered office05/09/2011SIEGE SOCIAL
- Mandates07/03/2011DEMISSIONS, NOMINATIONS
- Mandates09/07/2009DENOMINATION - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-375,9 k €↓
- 2024Annual accounts 2024-342,1 k €↓
- 2023Annual accounts 2023951,5 k €↑
- 2022Annual accounts 2022-38,8 k €↓
- 2021Annual accounts 202116 k €↓
- 2020Annual accounts 202041,3 k €↑
- 2019Annual accounts 2019-73,3 k €↓
- 2018Annual accounts 2018137,1 k €↓
- 2017Annual accounts 2017267,1 k €↑
- 2016Annual accounts 2016-172,9 k €↑
- 2015Annual accounts 2015-208 k €↓
- 2014Annual accounts 2014-177 k €↓
- 2013Annual accounts 2013-153,1 k €↓
- 2012Annual accounts 2012101,5 k €↑
- 2011Annual accounts 2011-122,6 k €↓
- 2010Annual accounts 2010-119,1 k €↓
- 2009Annual accounts 20094,2 k €↑
- 2008Annual accounts 2008-765 €↓
- 2007Annual accounts 2007-557 €
- 08/01/2003IncorporationPrivate limited company